{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103801586","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103801586"},"registration_number":"40103801586","company_name":"Sabiedrība ar ierobežotu atbildību \"iSale\"","company_type":"SIA","registered_date":"2014-06-25","area_of_activity":{"nace_code":"4755","nace_description":"Mēbeļu, apgaismes ierīču, galda piederumu un citu mājsaimniecības preču mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,72999,-18459,4935,2,"EUR"],[2024,79730,-93061,39113,2,"EUR"],[2023,66725,-106853,23596,2,"EUR"],[2022,395220,-172417,45582,3,"EUR"],[2021,576533,-281492,74957,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":72999,"cogs":72949,"gross_prof":50,"sell_exp":9278,"admin_exp":2086,"oth_op_rev":159,"oth_op_exp":7303,"income_before_income_taxes":-18458,"provision_for_income_taxes":1,"income_after_income_taxes":-18459,"net_income":-18459},"balance_data":{"cash":443,"accounts_receivable":3374,"inventories":500,"cur_assets":4317,"fixed_assets":618,"non_cur_assets":618,"assets":4935,"cur_liab":1642971,"non_cur_liab":141318,"equity":-1779354,"equities":4935},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",72949,72949,false],["net_turnover_source","gross_profit_calc",50,50,false],["gross_profit_calc","selling_exp",9278,9278,false],["gross_profit_calc","admin_exp",2086,2086,false],["gross_profit_calc","other_op_exp_exp",7303,7303,false]]}},"financial_ratios":{"current_ratio":{"value":0.0026275570293084905},"quick_ratio":{"value":0.0023232302943874236},"net_profit_margin":{"value":-0.25286647762298115},"roa":{"value":-3.7404255319148936},"roe":{"value":0.010373989661416446},"debt_to_equity":{"value":-1.0027734784646563,"negative_equity":true},"asset_turnover":{"value":14.79209726443769},"altman_z_score":{"value":-540.7478677427916},"roce":{"value":0.011268372612079344}},"source_ids":{"financial_statement_id":"2300786","income_statement_id":"2300786","balance_sheet_id":"2300786"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":79730,"cogs":126494,"gross_prof":-46764,"sell_exp":17528,"admin_exp":3136,"oth_op_exp":25617,"income_before_income_taxes":-93045,"provision_for_income_taxes":16,"income_after_income_taxes":-93061,"net_income":-93061},"balance_data":{"cash":2871,"accounts_receivable":5654,"inventories":17582,"cur_assets":26107,"fixed_assets":13006,"non_cur_assets":13006,"assets":39113,"cur_liab":1663640,"non_cur_liab":136368,"equity":-1760895,"equities":39113},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",126494,126494,false],["net_turnover_source","gross_profit_calc",46764,-46764,true],["gross_profit_calc","selling_exp",17528,17528,false],["gross_profit_calc","admin_exp",3136,3136,false],["gross_profit_calc","other_op_exp_exp",25617,25617,false]]}},"financial_ratios":{"current_ratio":{"value":0.015692697939458055},"quick_ratio":{"value":0.005124305739222428},"net_profit_margin":{"value":-1.1672018060955724},"roa":{"value":-2.379285659499399},"roe":{"value":0.05284869342010739},"debt_to_equity":{"value":-1.0222120001476522,"negative_equity":true},"asset_turnover":{"value":2.0384526883644822},"altman_z_score":{"value":-73.9186460513652},"roce":{"value":0.057275133007946316}},"source_ids":{"financial_statement_id":"2068201","income_statement_id":"2068201","balance_sheet_id":"2068201"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":66725,"cogs":140007,"gross_prof":-73282,"sell_exp":18283,"admin_exp":4239,"oth_op_rev":11976,"oth_op_exp":23025,"income_before_income_taxes":-106853,"income_after_income_taxes":-106853,"net_income":-106853},"balance_data":{"cash":738,"accounts_receivable":1769,"inventories":1497,"cur_assets":4004,"fixed_assets":19592,"non_cur_assets":19592,"assets":23596,"cur_liab":1623702,"non_cur_liab":67728,"equity":-1667834,"equities":23596},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",140007,140007,false],["net_turnover_source","gross_profit_calc",73282,-73282,true],["gross_profit_calc","selling_exp",18283,18283,false],["gross_profit_calc","admin_exp",4239,4239,false],["gross_profit_calc","other_op_exp_exp",23025,23025,false]]}},"financial_ratios":{"current_ratio":{"value":0.0024659697407529214},"quick_ratio":{"value":0.001544002532484409},"net_profit_margin":{"value":-1.6013937804421132},"roa":{"value":-4.528437023224275},"roe":{"value":0.06406692752396222},"debt_to_equity":{"value":-1.0141476909572535,"negative_equity":true},"asset_turnover":{"value":2.827809798270893},"altman_z_score":{"value":-120.74723058165307},"roce":{"value":0.06677870091106464}},"source_ids":{"financial_statement_id":"1862736","income_statement_id":"1862736","balance_sheet_id":"1862736"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":395220,"cogs":480691,"gross_prof":-85471,"sell_exp":31028,"admin_exp":8875,"oth_op_rev":209,"oth_op_exp":47251,"income_before_income_taxes":-172416,"provision_for_income_taxes":1,"income_after_income_taxes":-172417,"net_income":-172417},"balance_data":{"cash":5593,"accounts_receivable":6568,"inventories":10696,"cur_assets":22857,"fixed_assets":22725,"non_cur_assets":22725,"assets":45582,"cur_liab":1538835,"non_cur_liab":67728,"equity":-1560981,"equities":45582},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",480691,480691,false],["net_turnover_source","gross_profit_calc",85471,-85471,true],["gross_profit_calc","selling_exp",31028,31028,false],["gross_profit_calc","admin_exp",8875,8875,false],["gross_profit_calc","other_op_exp_exp",47251,47251,false]]}},"financial_ratios":{"current_ratio":{"value":0.01485344432638977},"quick_ratio":{"value":0.007902731611901212},"net_profit_margin":{"value":-0.43625575628763724},"roa":{"value":-3.78256768022465},"roe":{"value":0.11045425921263616},"debt_to_equity":{"value":-1.029200867915753,"negative_equity":true},"asset_turnover":{"value":8.670527839936817},"altman_z_score":{"value":-56.359425910738025},"roce":{"value":0.11546335416704336}},"source_ids":{"financial_statement_id":"1483955","income_statement_id":"1483955","balance_sheet_id":"1483955"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":576533,"cogs":811631,"gross_prof":-235098,"sell_exp":25070,"admin_exp":16740,"oth_op_exp":4575,"income_before_income_taxes":-281483,"provision_for_income_taxes":9,"income_after_income_taxes":-281492,"net_income":-281492},"balance_data":{"cash":1010,"accounts_receivable":32906,"inventories":15534,"cur_assets":49450,"fixed_assets":25507,"non_cur_assets":25507,"assets":74957,"cur_liab":1408793,"non_cur_liab":54728,"equity":-1388564,"equities":74957},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",811631,811631,false],["net_turnover_source","gross_profit_calc",235098,-235098,true],["gross_profit_calc","selling_exp",25070,25070,false],["gross_profit_calc","admin_exp",16740,16740,false],["gross_profit_calc","other_op_exp_exp",4575,4575,false]]}},"financial_ratios":{"current_ratio":{"value":0.03510096941140395},"quick_ratio":{"value":0.02407450917203592},"net_profit_margin":{"value":-0.48824958848843},"roa":{"value":-3.755379751057273},"roe":{"value":0.20272166065085945},"debt_to_equity":{"value":-1.0539816673916362,"negative_equity":true},"asset_turnover":{"value":7.6915164694424805},"altman_z_score":{"value":-33.08323330462086},"roce":{"value":0.21103269067561528}},"source_ids":{"financial_statement_id":"1385581","income_statement_id":"1385581","balance_sheet_id":"1385581"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 04.07.2014 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"4.67","0.06","2.90",2,"***","***"],[2023,"2.49","0.54","3.03",2,"***","***"],[2022,"15.04","1.86","6.68",3,"544.31","~ 455.30"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","5.66","0.02","0.03",1,"***","***"],["2026. gada 2. ceturksnis","5.58","0.09","0.13",1,"***","***"],["2026. gada 1. ceturksnis","3.80","0.06","0.09",1,"***","***"],["2025. gada 4. ceturksnis","0.74","0.06","0.34",2,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",3000,"EUR","2014-06-25"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,8,"EUR"],[2018,5,"EUR"],[2014,0,"EUR"],[2016,7,"EUR"],[2019,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2014-06-18"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV56ZZZ40103801586","K","SIA","2014-06-25","Salaspils nov., Salaspils, Dienvidu iela 9 k-3 - 45",2169,117715995,100015485,100003575,"0801211"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4755  ","045200","Salaspils","4.67","0.06","2.90",2],[2023,"sabiedrība ar ierobežotu atbildību","4791  ","045200","Salaspils","2.49","0.54","3.03",2],[2022,"sabiedrība ar ierobežotu atbildību","4791  ","045200","Salaspils","15.04","1.86","6.68",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 04.07.2014 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ISALE SIA","2026. gada 3. ceturksnis","5.66","5.66","0.05","0.02","0.03","1"],["ISALE SIA","2026. gada 2. ceturksnis","5.58","5.44","0.08","0.09","0.13","1"],["ISALE SIA","2026. gada 1. ceturksnis","3.80","3.74","0.09","0.06","0.09","1"],["ISALE SIA","2025. gada 4. ceturksnis","0.74","0.35","0.00","0.06","0.34","2"]]}},"eu_funds":{"periods":{"no":"2019-12-05","lidz":"2020-11-30"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":1,"kopa_bez_pvn_eur":123.72,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","pasutitajs","projekts"],"data":[[123.72,"Siguldas novada pašvaldība","Sociālo pakalpojumu infrastruktūras attīstība deinstitucionalizācijas plānu īstenošanai Inčukalna novadā"]]}}}}