{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103802331","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103802331"},"registration_number":"40103802331","company_name":"SIA \"Kukaramba\"","company_type":"SIA","registered_date":"2014-06-26","area_of_activity":{"nace_code":"8510","nace_description":"Pirmsskolas izglītība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,550459,15111,90833,16,"EUR"],[2024,485056,23354,71448,16,"EUR"],[2023,348957,15570,63195,15,"EUR"],[2022,167810,958,61280,11,"EUR"],[2021,145170,219,23105,9,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":16,"type_from_db":"UGP"},"income_data":{"net_turnover":550459,"cogs":509469,"gross_prof":40990,"sell_exp":10272,"admin_exp":21636,"oth_op_rev":11518,"oth_op_exp":5206,"interest_expenses":283,"income_before_income_taxes":15111,"income_after_income_taxes":15111,"net_income":15111},"balance_data":{"cash":56961,"accounts_receivable":225,"inventories":15,"cur_assets":57201,"fixed_assets":33632,"non_cur_assets":33632,"assets":90833,"cur_liab":23291,"non_cur_liab":1927,"equity":65615,"equities":90833},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",509469,509469,false],["net_turnover_source","gross_profit_calc",40990,40990,false],["gross_profit_calc","selling_exp",10272,10272,false],["gross_profit_calc","admin_exp",21636,21636,false],["gross_profit_calc","other_op_exp_exp",5206,5206,false]]}},"financial_ratios":{"current_ratio":{"value":2.4559271821733715},"quick_ratio":{"value":2.4552831565840885},"net_profit_margin":{"value":0.02745163581665483},"roa":{"value":0.16636024352382944},"roe":{"value":0.2302979501638345},"debt_to_equity":{"value":0.38433285072010975,"negative_equity":false},"interest_coverage":{"value":54.39575971731449},"asset_turnover":{"value":6.060121321546134},"altman_z_score":{"value":8.546884591426341},"roce":{"value":0.22791744396079477}},"source_ids":{"financial_statement_id":"2210416","income_statement_id":"2210416","balance_sheet_id":"2210416"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":16,"type_from_db":"UGP"},"income_data":{"net_turnover":485056,"cogs":441709,"gross_prof":43347,"sell_exp":4383,"admin_exp":14776,"oth_op_rev":11,"oth_op_exp":172,"interest_expenses":673,"income_before_income_taxes":23354,"income_after_income_taxes":23354,"net_income":23354},"balance_data":{"cash":31742,"accounts_receivable":825,"inventories":15,"cur_assets":32582,"fixed_assets":38866,"non_cur_assets":38866,"assets":71448,"cur_liab":15648,"non_cur_liab":5295,"equity":50505,"equities":71448},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",441709,441709,false],["net_turnover_source","gross_profit_calc",43347,43347,false],["gross_profit_calc","selling_exp",4383,4383,false],["gross_profit_calc","admin_exp",14776,14776,false],["gross_profit_calc","other_op_exp_exp",172,172,false]]}},"financial_ratios":{"current_ratio":{"value":2.082183026584867},"quick_ratio":{"value":2.081224437627812},"net_profit_margin":{"value":0.048147018076263357},"roa":{"value":0.32686709215093496},"roe":{"value":0.4624096624096624},"debt_to_equity":{"value":0.4146718146718147,"negative_equity":false},"interest_coverage":{"value":35.701337295690934},"asset_turnover":{"value":6.788937409024745},"altman_z_score":{"value":9.601713650870202},"roce":{"value":0.4305913978494624}},"source_ids":{"financial_statement_id":"1991564","income_statement_id":"1991564","balance_sheet_id":"1991564"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":15,"type_from_db":"UGP"},"income_data":{"net_turnover":348957,"cogs":360950,"gross_prof":-11993,"sell_exp":223,"admin_exp":14693,"oth_op_rev":47962,"oth_op_exp":4559,"interest_expenses":924,"income_before_income_taxes":15570,"income_after_income_taxes":15570,"net_income":15570},"balance_data":{"cash":17992,"accounts_receivable":1089,"inventories":15,"cur_assets":19096,"fixed_assets":44099,"non_cur_assets":44099,"assets":63195,"cur_liab":27381,"non_cur_liab":8664,"equity":27150,"equities":63195},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",360950,360950,false],["net_turnover_source","gross_profit_calc",11993,-11993,true],["gross_profit_calc","selling_exp",223,223,false],["gross_profit_calc","admin_exp",14693,14693,false],["gross_profit_calc","other_op_exp_exp",4559,4559,false]]}},"financial_ratios":{"current_ratio":{"value":0.6974179175340565},"quick_ratio":{"value":0.6968700923998393},"net_profit_margin":{"value":0.04461867794599335},"roa":{"value":0.24638025160218371},"roe":{"value":0.5734806629834254},"debt_to_equity":{"value":1.3276243093922653,"negative_equity":false},"interest_coverage":{"value":17.850649350649352},"asset_turnover":{"value":5.521908378827439},"altman_z_score":{"value":6.9080413832934315},"roce":{"value":0.46054615513486347}},"source_ids":{"financial_statement_id":"1881841","income_statement_id":"1881841","balance_sheet_id":"1881841"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":167810,"cogs":181190,"gross_prof":-13380,"sell_exp":189,"admin_exp":14849,"oth_op_rev":32302,"oth_op_exp":2781,"interest_expenses":145,"income_before_income_taxes":958,"income_after_income_taxes":958,"net_income":958},"balance_data":{"cash":9625,"accounts_receivable":2300,"inventories":22,"cur_assets":11947,"fixed_assets":49333,"non_cur_assets":49333,"assets":61280,"cur_liab":38130,"non_cur_liab":11570,"equity":11580,"equities":61280},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",181190,181190,false],["net_turnover_source","gross_profit_calc",13380,-13380,true],["gross_profit_calc","selling_exp",189,189,false],["gross_profit_calc","admin_exp",14849,14849,false],["gross_profit_calc","other_op_exp_exp",2781,2781,false]]}},"financial_ratios":{"current_ratio":{"value":0.3133228429058484},"quick_ratio":{"value":0.3127458693941778},"net_profit_margin":{"value":0.005708837375603361},"roa":{"value":0.015633159268929504},"roe":{"value":0.08272884283246977},"debt_to_equity":{"value":4.29188255613126,"negative_equity":false},"interest_coverage":{"value":7.606896551724138},"asset_turnover":{"value":2.7384138381201044},"altman_z_score":{"value":2.7404252450079065},"roce":{"value":0.047645788336933045}},"source_ids":{"financial_statement_id":"1475570","income_statement_id":"1475570","balance_sheet_id":"1475570"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":145170,"cogs":148235,"gross_prof":-3065,"sell_exp":263,"admin_exp":10365,"oth_op_rev":14094,"oth_op_exp":168,"income_before_income_taxes":233,"provision_for_income_taxes":14,"income_after_income_taxes":219,"net_income":219},"balance_data":{"cash":6464,"accounts_receivable":10620,"inventories":15,"cur_assets":17099,"fixed_assets":6006,"non_cur_assets":6006,"assets":23105,"cur_liab":12483,"equity":10622,"equities":23105},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",148235,148235,false],["net_turnover_source","gross_profit_calc",3065,-3065,true],["gross_profit_calc","selling_exp",263,263,false],["gross_profit_calc","admin_exp",10365,10365,false],["gross_profit_calc","other_op_exp_exp",168,168,false]]}},"financial_ratios":{"current_ratio":{"value":1.3697829047504606},"quick_ratio":{"value":1.368581270527918},"net_profit_margin":{"value":0.001508576152097541},"roa":{"value":0.00947846786409868},"roe":{"value":0.0206175861419695},"debt_to_equity":{"value":1.1752024100922613,"negative_equity":false},"asset_turnover":{"value":6.283055615667604},"altman_z_score":{"value":7.191840859599352},"roce":{"value":0.021935605347392206}},"source_ids":{"financial_statement_id":"1340555","income_statement_id":"1340555","balance_sheet_id":"1340555"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"111.74","38.65","73.03",16,"1 115.77","~ 851.52"],[2023,"80.73","25.26","55.41",15,"903.00","~ 715.55"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","33.22","9.16","24.03",19,"1 236.66","~ 964.83"],["2026. gada 1. ceturksnis","32.54","10.28","22.25",18,"1 208.67","~ 946.16"],["2025. gada 4. ceturksnis","26.23","6.54","19.68",19,"1 012.80","~ 805.36"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":73.03,"employees":16,"gross_salary_raw":1115.7658648675076,"gross_salary_formatted":"1 115.77","net_salary_formatted":"~ 851.52","vsaoi_employee_part":"117.16","non_taxable_minimum":"263.16","iin_part":"147.09","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":73.03,"employees":16,"gross_salary_raw":1115.7658648675076,"gross_salary_formatted":"1 115.77","net_salary_formatted":"~ 851.52","vsaoi_employee_part":"117.16","non_taxable_minimum":"263.16","iin_part":"147.09","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",300,"EUR","2014-06-26"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,5,"EUR"],[2018,5,"EUR"],[2014,0,"EUR"],[2015,2,"EUR"],[2016,5,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2014-06-25"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV20ZZZ40103802331","K","SIA","2014-06-26","Rīga, Aizvaru iela 12",1035,101850643,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8510  ","010093","Latgales priekšpilsēta","111.74","38.65","73.03",16],[2023,"sabiedrība ar ierobežotu atbildību","8510  ","010093","Latgales priekšpilsēta","80.73","25.26","55.41",15]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["KUKARAMBA SIA","2025. gada 4. ceturksnis","26.23","0.00","0.00","6.54","19.68","19"],["KUKARAMBA SIA","2026. gada 1. ceturksnis","32.54","0.00","0.00","10.28","22.25","18"],["KUKARAMBA SIA","2026. gada 2. ceturksnis","33.22","0.0","0.0","9.16","24.03","19"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-07-24",2715.92,"Labklājības ministrija","Atbalsts sociālajai uzņēmējdarbībai (VSAOI darba devēja daļas kompensācija, vienreizēja alga, darbnespējas lapa A) (SAM 4.3.3.3.)","15 Citi","2023/2831 Vispārējā tautsaimniecība (2023/2831)","9efab71b"],["2026-07-21",92092.63,"AS \"Attīstības finanšu institūcija Altum\"","Atbalsts sociālajai uzņēmējdarbībai (Altum grantu programma SU. (4.3.3.3.))","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","309e8c06"],["2026-02-25",1234.2,"Labklājības ministrija","Atbalsts sociālajai uzņēmējdarbībai (Konsultatīvais atbalsts) (SAM.4.3.3.3.)","15 Citi","2023/2831 Vispārējā tautsaimniecība (2023/2831)","9efab71b"],["2026-02-10",7803.35,"Labklājības ministrija","Atbalsts sociālajai uzņēmējdarbībai (VSAOI darba devēja daļas kompensācija, vienreizēja alga, darbnespējas lapa A) (SAM 4.3.3.3.)","15 Citi","2023/2831 Vispārējā tautsaimniecība (2023/2831)","9efab71b"],["2025-04-15",3176.77,"Labklājības ministrija","Atbalsts sociālajai uzņēmējdarbībai (VSAOI darba devēja daļas kompensācija, vienreizēja alga, darbnespējas lapa A) (SAM 4.3.3.3.)","15 Citi","2023/2831 Vispārējā tautsaimniecība (2023/2831)","9efab71b"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev","provision_for_income_taxes","interest_expenses"],"data":[[137369,125787,11582,600,8403,97,2482,2482,2482,null,null,null],[153743,138395,15348,474,10301,1164,3409,3409,3409,null,null,null],[145170,148235,-3065,263,10365,168,233,219,219,14094,14,null],[167810,181190,-13380,189,14849,2781,958,958,958,32302,null,145],[348957,360950,-11993,223,14693,4559,15570,15570,15570,47962,null,924]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","non_cur_liab"],"data":[[3904,895,98,4897,7644,7644,12541,5548,6993,12541,null],[2666,7268,15,9949,6825,6825,16774,6372,10402,16774,null],[6464,10620,15,17099,6006,6006,23105,12483,10622,23105,null],[9625,2300,22,11947,49333,49333,61280,38130,11580,61280,11570],[17992,1089,15,19096,44099,44099,63195,27381,27150,63195,8664]]}},"eu_funds":{"periods":{"no":"2025-04-01","lidz":"2029-08-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1}}}