{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103803676","dati_atjaunoti":"2026-09-23","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103803676"},"registration_number":"40103803676","company_name":"SIA \"STAGINGS Travel Design\"","company_type":"SIA","registered_date":"2014-07-02","area_of_activity":{"nace_code":"7912","nace_description":"Tūrisma operatoru darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,343801,125746,254234,3,"EUR"],[2024,315751,94899,250619,3,"EUR"],[2023,323396,14626,259771,4,"EUR"],[2022,331757,100189,272737,4,"EUR"],[2021,141263,22186,230280,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":343801,"cogs":111492,"gross_prof":232309,"sell_exp":6154,"admin_exp":70939,"oth_op_exp":4671,"other_interest_revenues":8,"income_before_income_taxes":150553,"provision_for_income_taxes":24240,"income_after_income_taxes":126313,"extra_dividends":567,"net_income":125746},"balance_data":{"cash":127246,"accounts_receivable":88289,"inventories":833,"cur_assets":216368,"fixed_assets":37866,"non_cur_assets":37866,"assets":254234,"cur_liab":125687,"equity":128547,"equities":254234},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",111492,111492,false],["net_turnover_source","gross_profit_calc",232309,232309,false],["gross_profit_calc","selling_exp",6154,6154,false],["gross_profit_calc","admin_exp",70939,70939,false],["gross_profit_calc","other_op_exp_exp",4671,4671,false]]}},"financial_ratios":{"current_ratio":{"value":1.7214827309109135},"quick_ratio":{"value":1.7148551560622818},"net_profit_margin":{"value":0.3657522811161108},"roa":{"value":0.49460733025480463},"roe":{"value":0.9782103044022809},"debt_to_equity":{"value":0.9777513283079341,"negative_equity":false},"asset_turnover":{"value":1.3523014230984054},"altman_z_score":{"value":4.303071848110614},"roce":{"value":1.1711903039355256}},"source_ids":{"financial_statement_id":"2181115","income_statement_id":"2181115","balance_sheet_id":"2181115"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":315751,"cogs":111139,"gross_prof":204612,"sell_exp":8592,"admin_exp":80578,"oth_op_rev":806,"oth_op_exp":4331,"other_interest_revenues":9,"income_before_income_taxes":111926,"provision_for_income_taxes":16476,"income_after_income_taxes":95450,"extra_dividends":551,"net_income":94899},"balance_data":{"cash":133515,"accounts_receivable":88694,"inventories":1370,"cur_assets":223579,"fixed_assets":27040,"non_cur_assets":27040,"assets":250619,"cur_liab":152920,"equity":97699,"equities":250619},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",111139,111139,false],["net_turnover_source","gross_profit_calc",204612,204612,false],["gross_profit_calc","selling_exp",8592,8592,false],["gross_profit_calc","admin_exp",80578,80578,false],["gross_profit_calc","other_op_exp_exp",4331,4331,false]]}},"financial_ratios":{"current_ratio":{"value":1.4620651320952132},"quick_ratio":{"value":1.453106199319906},"net_profit_margin":{"value":0.3005501170225906},"roa":{"value":0.3786584416983549},"roe":{"value":0.9713405459625994},"debt_to_equity":{"value":1.565215611214035,"negative_equity":false},"asset_turnover":{"value":1.2598845259138374},"altman_z_score":{"value":3.445615233275139},"roce":{"value":1.1456207330678922}},"source_ids":{"financial_statement_id":"2016353","income_statement_id":"2016353","balance_sheet_id":"2016353"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":323396,"cogs":181895,"gross_prof":141501,"sell_exp":4735,"admin_exp":83777,"oth_op_exp":754,"other_interest_revenues":41,"income_before_income_taxes":52276,"provision_for_income_taxes":37650,"income_after_income_taxes":14626,"net_income":14626},"balance_data":{"cash":127441,"accounts_receivable":101856,"inventories":1802,"cur_assets":231099,"fixed_assets":28672,"non_cur_assets":28672,"assets":259771,"cur_liab":192673,"equity":67098,"equities":259771},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",181895,181895,false],["net_turnover_source","gross_profit_calc",141501,141501,false],["gross_profit_calc","selling_exp",4735,4735,false],["gross_profit_calc","admin_exp",83777,83777,false],["gross_profit_calc","other_op_exp_exp",754,754,false]]}},"financial_ratios":{"current_ratio":{"value":1.1994363507081947},"quick_ratio":{"value":1.1900837169712415},"net_profit_margin":{"value":0.045226286039406795},"roa":{"value":0.056303436488291614},"roe":{"value":0.21797967152523176},"debt_to_equity":{"value":2.8715162896062476,"negative_equity":false},"asset_turnover":{"value":1.2449272628584407},"altman_z_score":{"value":2.338788327115636},"roce":{"value":0.7790992279948732}},"source_ids":{"financial_statement_id":"1895538","income_statement_id":"1895538","balance_sheet_id":"1895538"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":331757,"cogs":144773,"gross_prof":186984,"sell_exp":27048,"admin_exp":69789,"oth_op_rev":12386,"oth_op_exp":2344,"other_interest_revenues":4,"interest_expenses":4,"income_before_income_taxes":100189,"income_after_income_taxes":100189,"net_income":100189},"balance_data":{"cash":95170,"accounts_receivable":123825,"inventories":2222,"cur_assets":221217,"fixed_assets":51520,"non_cur_assets":51520,"assets":272737,"cur_liab":67552,"equity":205185,"equities":272737},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",144773,144773,false],["net_turnover_source","gross_profit_calc",186984,186984,false],["gross_profit_calc","selling_exp",27048,27048,false],["gross_profit_calc","admin_exp",69789,69789,false],["gross_profit_calc","other_op_exp_exp",2344,2344,false]]}},"financial_ratios":{"current_ratio":{"value":3.2747661061108477},"quick_ratio":{"value":3.2418729275225013},"net_profit_margin":{"value":0.3019951349933837},"roa":{"value":0.3673465646391945},"roe":{"value":0.48828618076370106},"debt_to_equity":{"value":0.32922484587079953,"negative_equity":false},"interest_coverage":{"value":25048.25},"asset_turnover":{"value":1.2163989484375057},"altman_z_score":{"value":4.672265745790543},"roce":{"value":0.488305675366133}},"source_ids":{"financial_statement_id":"1716519","income_statement_id":"1716519","balance_sheet_id":"1716519"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":141263,"cogs":60123,"gross_prof":81140,"sell_exp":33114,"admin_exp":39252,"oth_op_rev":14295,"oth_op_exp":883,"income_before_income_taxes":22186,"income_after_income_taxes":22186,"net_income":22186},"balance_data":{"cash":117717,"accounts_receivable":107611,"inventories":64,"cur_assets":225392,"fixed_assets":4888,"non_cur_assets":4888,"assets":230280,"cur_liab":125284,"equity":104996,"equities":230280},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",60123,60123,false],["net_turnover_source","gross_profit_calc",81140,81140,false],["gross_profit_calc","selling_exp",33114,33114,false],["gross_profit_calc","admin_exp",39252,39252,false],["gross_profit_calc","other_op_exp_exp",883,883,false]]}},"financial_ratios":{"current_ratio":{"value":1.7990485616678906},"quick_ratio":{"value":1.798537722294946},"net_profit_margin":{"value":0.15705457196859757},"roa":{"value":0.09634358172659371},"roe":{"value":0.21130328774429502},"debt_to_equity":{"value":1.1932264086250906,"negative_equity":false},"asset_turnover":{"value":0.6134401598054542},"altman_z_score":{"value":1.961425025493581},"roce":{"value":0.21130328774429502}},"source_ids":{"financial_statement_id":"1407437","income_statement_id":"1407437","balance_sheet_id":"1407437"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 02.09.2016 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"31.66","6.99","9.45",3,"770.02","~ 630.56"],[2023,"38.04","8.33","13.12",4,"801.80","~ 650.87"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","22.51","1.55","3.43",3,"1 117.96","~ 885.67"],["2026. gada 1. ceturksnis","3.57","1.47","2.96",4,"723.57","~ 622.71"],["2025. gada 4. ceturksnis","3.80","1.21","2.50",3,"814.84","~ 673.36"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":9.45,"employees":3,"gross_salary_raw":770.0205338809036,"gross_salary_formatted":"770.02","net_salary_formatted":"~ 630.56","vsaoi_employee_part":"80.85","non_taxable_minimum":"396.14","iin_part":"58.60","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":9.45,"employees":3,"gross_salary_raw":770.0205338809036,"gross_salary_formatted":"770.02","net_salary_formatted":"~ 630.56","vsaoi_employee_part":"80.85","non_taxable_minimum":"396.14","iin_part":"58.60","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2014-07-02"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,4,"EUR"],[2018,3,"EUR"],[2015,1,"EUR"],[2016,2,"EUR"],[2019,4,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2014-06-02"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2017-02-03","SIA \"Travel Design\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV80ZZZ40103803676","K","SIA","2014-07-02","Rīga, Miera iela 36",1001,101952822,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7912  ","010094","Vidzemes priekšpilsēta","31.66","6.99","9.45",3],[2023,"sabiedrība ar ierobežotu atbildību","7911  ","010094","Vidzemes priekšpilsēta","38.04","8.33","13.12",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 02.09.2016 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["STAGINGS TRAVEL DESIGN SIA","2025. gada 4. ceturksnis","3.80","0.33","0.25","1.21","2.50","3"],["STAGINGS TRAVEL DESIGN SIA","2026. gada 1. ceturksnis","3.57","0.10","1.48","1.47","2.96","4"],["STAGINGS TRAVEL DESIGN SIA","2026. gada 2. ceturksnis","22.51","2.95","0.43","1.55","3.43","3"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","other_interest_revenues","interest_expenses","provision_for_income_taxes"],"data":[[185311,92806,92505,12775,24682,11567,2287,64328,64328,64328,null,null,null],[84752,40732,44020,10483,19546,2571,1027,15535,15535,15535,null,null,null],[141263,60123,81140,33114,39252,14295,883,22186,22186,22186,null,null,null],[331757,144773,186984,27048,69789,12386,2344,100189,100189,100189,4,4,null],[323396,181895,141501,4735,83777,null,754,52276,14626,14626,41,null,37650]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[115855,2044,143,118042,2904,2904,120946,53672,67274,120946],[130028,8475,130,138633,6065,6065,144698,61888,82810,144698],[117717,107611,64,225392,4888,4888,230280,125284,104996,230280],[95170,123825,2222,221217,51520,51520,272737,67552,205185,272737],[127441,101856,1802,231099,28672,28672,259771,192673,67098,259771]]}}}