{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103804544","dati_atjaunoti":"2026-09-01","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103804544","company_name":"SIA \"Pirmais Patronāžas Serviss\"","company_type":"SIA","registered_date":"2014-07-04","area_of_activity":{"nace_code":"8810","nace_description":"Sociālās aprūpes pakalpojumi bez izmitināšanas vecāka gadagājuma cilvēkiem vai personām ar invaliditāti"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,2328308,196788,934863,184,"EUR"],[2024,1929930,208958,666649,148,"EUR"],[2023,1490668,172854,409927,126,"EUR"],[2022,970319,-84200,170010,105,"EUR"],[2021,792961,123601,194634,102,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":184,"type_from_db":"UGP"},"income_data":{"net_turnover":2328308,"cogs":1990585,"gross_prof":337723,"admin_exp":147459,"oth_op_rev":362,"other_interest_revenues":6162,"income_before_income_taxes":196788,"income_after_income_taxes":196788,"net_income":196788},"balance_data":{"cash":714411,"accounts_receivable":220402,"cur_assets":934813,"fixed_assets":50,"non_cur_assets":50,"assets":934863,"cur_liab":435049,"equity":499814,"equities":934863},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1990585,1990585,false],["net_turnover_source","gross_profit_calc",337723,337723,false],["gross_profit_calc","admin_exp",147459,147459,false],["gross_profit_calc","ebit_calc",190264,190264,false],["other_op_rev_source","ebit_calc",362,362,false]]}},"financial_ratios":{"current_ratio":{"value":2.1487533588170526},"quick_ratio":{"value":2.1487533588170526},"net_profit_margin":{"value":0.08451974566938739},"roa":{"value":0.21049929240968998},"roe":{"value":0.39372246475688955},"debt_to_equity":{"value":0.8704217969084499,"negative_equity":false},"asset_turnover":{"value":2.4905339071072445},"altman_z_score":{"value":4.4582355029274305},"roce":{"value":0.39372246475688955}},"source_ids":{"financial_statement_id":"2238333","income_statement_id":"2238333","balance_sheet_id":"2238333"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":148,"type_from_db":"UGP"},"income_data":{"net_turnover":1929930,"cogs":1590256,"gross_prof":339674,"admin_exp":129336,"oth_op_rev":14,"oth_op_exp":17,"other_interest_revenues":5090,"income_before_income_taxes":215425,"provision_for_income_taxes":6467,"income_after_income_taxes":208958,"net_income":208958},"balance_data":{"cash":472590,"accounts_receivable":193734,"cur_assets":666324,"fixed_assets":325,"non_cur_assets":325,"assets":666649,"cur_liab":363623,"equity":303026,"equities":666649},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1590256,1590256,false],["net_turnover_source","gross_profit_calc",339674,339674,false],["gross_profit_calc","admin_exp",129336,129336,false],["gross_profit_calc","other_op_exp_exp",17,17,false],["gross_profit_calc","ebit_calc",210321,210321,false]]}},"financial_ratios":{"current_ratio":{"value":1.8324583428440995},"quick_ratio":{"value":1.8324583428440995},"net_profit_margin":{"value":0.10827232075774769},"roa":{"value":0.31344530630061695},"roe":{"value":0.6895711919109251},"debt_to_equity":{"value":1.1999729396157426,"negative_equity":false},"asset_turnover":{"value":2.894971716750494},"altman_z_score":{"value":4.9537727735594},"roce":{"value":0.7109125949588484}},"source_ids":{"financial_statement_id":"1969645","income_statement_id":"1969645","balance_sheet_id":"1969645"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":126,"type_from_db":"UGP"},"income_data":{"net_turnover":1490668,"cogs":1173075,"gross_prof":317593,"admin_exp":145749,"oth_op_rev":1010,"income_before_income_taxes":172854,"income_after_income_taxes":172854,"net_income":172854},"balance_data":{"cash":257377,"accounts_receivable":151928,"cur_assets":409305,"fixed_assets":622,"non_cur_assets":622,"assets":409927,"cur_liab":289992,"equity":119935,"equities":409927},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1173075,1173075,false],["net_turnover_source","gross_profit_calc",317593,317593,false],["gross_profit_calc","admin_exp",145749,145749,false],["gross_profit_calc","ebit_calc",171844,171844,false],["other_op_rev_source","ebit_calc",1010,1010,false]]}},"financial_ratios":{"current_ratio":{"value":1.4114354878755275},"quick_ratio":{"value":1.4114354878755275},"net_profit_margin":{"value":0.11595740969820241},"roa":{"value":0.4216701998160648},"roe":{"value":1.441230666611081},"debt_to_equity":{"value":2.4179097010880892,"negative_equity":false},"asset_turnover":{"value":3.636423070449129},"altman_z_score":{"value":5.569484976928029},"roce":{"value":1.441230666611081}},"source_ids":{"financial_statement_id":"1795312","income_statement_id":"1795312","balance_sheet_id":"1795312"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":105,"type_from_db":"UGP"},"income_data":{"net_turnover":970319,"cogs":782372,"gross_prof":187947,"sell_exp":135567,"admin_exp":111955,"income_before_income_taxes":-59575,"provision_for_income_taxes":24625,"income_after_income_taxes":-84200,"net_income":-84200},"balance_data":{"cash":76767,"accounts_receivable":92735,"cur_assets":169502,"fixed_assets":508,"non_cur_assets":508,"assets":170010,"cur_liab":98042,"provisions":124887,"equity":-52919,"equities":170010},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",782372,782372,false],["net_turnover_source","gross_profit_calc",187947,187947,false],["gross_profit_calc","selling_exp",135567,135567,false],["gross_profit_calc","admin_exp",111955,111955,false],["gross_profit_calc","ebit_calc",59575,-59575,true]]}},"financial_ratios":{"current_ratio":{"value":1.7288713000550784},"quick_ratio":{"value":1.7288713000550784},"net_profit_margin":{"value":-0.08677558617320695},"roa":{"value":-0.49526498441268163},"roe":{"value":1.5911109431395152},"debt_to_equity":{"value":-1.8526805117254672,"negative_equity":true},"asset_turnover":{"value":5.7074230927592495},"altman_z_score":{"value":4.418282702164927},"roce":{"value":-0.8277984659848822}},"source_ids":{"financial_statement_id":"1723721","income_statement_id":"1723721","balance_sheet_id":"1723721"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":102,"type_from_db":"UGP"},"income_data":{"net_turnover":792961,"cogs":550423,"gross_prof":242538,"sell_exp":10185,"admin_exp":105372,"income_before_income_taxes":126981,"provision_for_income_taxes":3380,"income_after_income_taxes":123601,"net_income":123601},"balance_data":{"cash":118143,"accounts_receivable":76192,"cur_assets":194335,"fixed_assets":299,"non_cur_assets":299,"assets":194634,"cur_liab":64853,"equity":129781,"equities":194634},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",550423,550423,false],["net_turnover_source","gross_profit_calc",242538,242538,false],["gross_profit_calc","selling_exp",10185,10185,false],["gross_profit_calc","admin_exp",105372,105372,false],["gross_profit_calc","ebit_calc",126981,126981,false]]}},"financial_ratios":{"current_ratio":{"value":2.9965460348788797},"quick_ratio":{"value":2.9965460348788797},"net_profit_margin":{"value":0.155872735229097},"roa":{"value":0.6350432093056712},"roe":{"value":0.9523813192994351},"debt_to_equity":{"value":0.49971105169477814,"negative_equity":false},"asset_turnover":{"value":4.074113464245713},"altman_z_score":{"value":7.975252229459079},"roce":{"value":0.9784251932101001}},"source_ids":{"financial_statement_id":"1318346","income_statement_id":"1318346","balance_sheet_id":"1318346"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"666.68","226.29","433.30",144,"735.56","~ 608.54"],[2023,"491.15","163.57","327.04",123,"649.96","~ 553.84"],[2022,"370.33","113.92","231.33",103,"549.02","~ 458.20"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","237.49","72.55","164.72",200,"805.32","~ 677.22"],["2026. gada 1. ceturksnis","225.64","69.29","156.13",198,"771.03","~ 654.36"],["2025. gada 4. ceturksnis","195.68","59.28","136.19",191,"697.21","~ 594.93"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":433.3,"employees":144,"gross_salary_raw":735.559738383147,"gross_salary_formatted":"735.56","net_salary_formatted":"~ 608.54","vsaoi_employee_part":"77.23","non_taxable_minimum":"409.40","iin_part":"49.79","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":433.3,"employees":144,"gross_salary_raw":735.559738383147,"gross_salary_formatted":"735.56","net_salary_formatted":"~ 608.54","vsaoi_employee_part":"77.23","non_taxable_minimum":"409.40","iin_part":"49.79","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2019-07-17"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,65,"EUR"],[2018,81,"EUR"],[2014,6,"EUR"],[2015,19,"EUR"],[2016,46,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2014-07-01"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV21ZZZ40103804544","K","SIA","2014-07-04","Rīga, Pilsoņu iela 1C",1002,103332436,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8810  ","010095","Zemgales priekšpilsēta","666.68","226.29","433.30",144],[2023,"sabiedrība ar ierobežotu atbildību","8810  ","010095","Zemgales priekšpilsēta","491.15","163.57","327.04",123],[2022,"sabiedrība ar ierobežotu atbildību","8810  ","010095","Zemgales priekšpilsēta","370.33","113.92","231.33",103]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["PIRMAIS PATRONĀŽAS SERVISS SIA","2025. gada 4. ceturksnis","195.68","0.00","0.00","59.28","136.19","191"],["PIRMAIS PATRONĀŽAS SERVISS SIA","2026. gada 1. ceturksnis","225.64","0.00","0.00","69.29","156.13","198"],["PIRMAIS PATRONĀŽAS SERVISS SIA","2026. gada 2. ceturksnis","237.49","0.0","0.0","72.55","164.72","200"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_exp","provision_for_income_taxes"],"data":[[430928,315609,115319,2194,124534,204,-11205,-11205,-11205,null,null],[507885,402129,105756,4774,74326,2036,20107,20107,20107,8585,null],[792961,550423,242538,10185,105372,null,126981,123601,123601,null,3380],[970319,782372,187947,135567,111955,null,-59575,-84200,-84200,null,24625],[1490668,1173075,317593,null,145749,1010,172854,172854,172854,null,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","provisions"],"data":[[3463,40292,8543,52298,2225,2225,54523,54929,-406,54523,null],[24157,48297,158,72612,896,896,73508,53807,19701,73508,null],[118143,76192,null,194335,299,299,194634,64853,129781,194634,null],[76767,92735,null,169502,508,508,170010,98042,-52919,170010,124887],[257377,151928,null,409305,622,622,409927,289992,119935,409927,null]]}},"public_procurement":{"periods":{"no":"2018-12-20","lidz":"2026-08-26"},"kopigas_vienosanas_skaits":16,"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."}}