{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103806102","dati_atjaunoti":"2026-10-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103806102"},"registration_number":"40103806102","company_name":"SIA Locoflex Medical","company_type":"SIA","registered_date":"2014-07-09","area_of_activity":{"nace_code":"8622","nace_description":"Ārstu speciālistu prakses"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,18250,826,6050,1,"EUR"],[2024,15815,-32,5460,1,"EUR"],[2023,19885,2746,7963,1,"EUR"],[2022,22490,3486,7562,1,"EUR"],[2021,18495,-4109,10766,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":18250,"cogs":8509,"gross_prof":9741,"sell_exp":3681,"admin_exp":5099,"oth_op_rev":44,"interest_expenses":179,"income_before_income_taxes":826,"income_after_income_taxes":826,"net_income":826},"balance_data":{"cash":1167,"accounts_receivable":2036,"cur_assets":3203,"fixed_assets":2847,"non_cur_assets":2847,"assets":6050,"cur_liab":2084,"equity":3966,"equities":6050},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",8509,8509,false],["net_turnover_source","gross_profit_calc",9741,9741,false],["gross_profit_calc","selling_exp",3681,3681,false],["gross_profit_calc","admin_exp",5099,5099,false],["gross_profit_calc","ebit_calc",961,961,false]]}},"financial_ratios":{"current_ratio":{"value":1.5369481765834934},"quick_ratio":{"value":1.5369481765834934},"net_profit_margin":{"value":0.04526027397260274},"roa":{"value":0.1365289256198347},"roe":{"value":0.20827029752899648},"debt_to_equity":{"value":0.5254664649520928,"negative_equity":false},"interest_coverage":{"value":5.614525139664805},"asset_turnover":{"value":3.0165289256198347},"altman_z_score":{"value":5.013762554528006},"roce":{"value":0.2534039334341906}},"source_ids":{"financial_statement_id":"2150016","income_statement_id":"2150016","balance_sheet_id":"2150016"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":15815,"cogs":7437,"gross_prof":8378,"sell_exp":2349,"admin_exp":3480,"oth_op_exp":2397,"interest_expenses":184,"income_before_income_taxes":-32,"income_after_income_taxes":-32,"net_income":-32},"balance_data":{"cash":1152,"accounts_receivable":367,"cur_assets":1519,"fixed_assets":3941,"non_cur_assets":3941,"assets":5460,"cur_liab":2320,"equity":3140,"equities":5460},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",7437,7437,false],["net_turnover_source","gross_profit_calc",8378,8378,false],["gross_profit_calc","selling_exp",2349,2349,false],["gross_profit_calc","admin_exp",3480,3480,false],["gross_profit_calc","other_op_exp_exp",2397,2397,false]]}},"financial_ratios":{"current_ratio":{"value":0.6547413793103448},"quick_ratio":{"value":0.6547413793103448},"net_profit_margin":{"value":-0.0020233955105912107},"roa":{"value":-0.005860805860805861},"roe":{"value":-0.01019108280254777},"debt_to_equity":{"value":0.7388535031847133,"negative_equity":false},"interest_coverage":{"value":0.8260869565217391},"asset_turnover":{"value":2.8965201465201464},"altman_z_score":{"value":3.9275869205507137},"roce":{"value":0.048407643312101914}},"source_ids":{"financial_statement_id":"1978830","income_statement_id":"1978830","balance_sheet_id":"1978830"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":19885,"cogs":9987,"gross_prof":9898,"sell_exp":3319,"admin_exp":3636,"oth_op_exp":3,"interest_expenses":194,"income_before_income_taxes":2746,"income_after_income_taxes":2746,"net_income":2746},"balance_data":{"cash":2278,"accounts_receivable":302,"cur_assets":2580,"fixed_assets":5383,"non_cur_assets":5383,"assets":7963,"cur_liab":4791,"equity":3172,"equities":7963},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",9987,9987,false],["net_turnover_source","gross_profit_calc",9898,9898,false],["gross_profit_calc","selling_exp",3319,3319,false],["gross_profit_calc","admin_exp",3636,3636,false],["gross_profit_calc","other_op_exp_exp",3,3,false]]}},"financial_ratios":{"current_ratio":{"value":0.5385097056981841},"quick_ratio":{"value":0.5385097056981841},"net_profit_margin":{"value":0.13809404073422177},"roa":{"value":0.3448449076981037},"roe":{"value":0.8656998738965952},"debt_to_equity":{"value":1.510403530895334,"negative_equity":false},"interest_coverage":{"value":15.154639175257731},"asset_turnover":{"value":2.497174431746829},"altman_z_score":{"value":4.055693762345274},"roce":{"value":0.926860025220681}},"source_ids":{"financial_statement_id":"1840892","income_statement_id":"1840892","balance_sheet_id":"1840892"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":22490,"cogs":9998,"gross_prof":12492,"sell_exp":5150,"admin_exp":3682,"oth_op_exp":1,"interest_expenses":173,"income_before_income_taxes":3486,"income_after_income_taxes":3486,"net_income":3486},"balance_data":{"cash":1986,"accounts_receivable":90,"cur_assets":2076,"fixed_assets":5486,"non_cur_assets":5486,"assets":7562,"cur_liab":1136,"non_cur_liab":6000,"equity":426,"equities":7562},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",9998,9998,false],["net_turnover_source","gross_profit_calc",12492,12492,false],["gross_profit_calc","selling_exp",5150,5150,false],["gross_profit_calc","admin_exp",3682,3682,false],["gross_profit_calc","other_op_exp_exp",1,1,false]]}},"financial_ratios":{"current_ratio":{"value":1.8274647887323943},"quick_ratio":{"value":1.8274647887323943},"net_profit_margin":{"value":0.1550022232103157},"roa":{"value":0.4609891563078551},"roe":{"value":8.183098591549296},"debt_to_equity":{"value":16.751173708920188,"negative_equity":false},"interest_coverage":{"value":21.15028901734104},"asset_turnover":{"value":2.9740809309706426},"altman_z_score":{"value":4.633421851706017},"roce":{"value":0.5694055399937753}},"source_ids":{"financial_statement_id":"1456166","income_statement_id":"1456166","balance_sheet_id":"1456166"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":18495,"cogs":15404,"gross_prof":3091,"sell_exp":3294,"admin_exp":3682,"oth_op_exp":223,"interest_expenses":1,"income_before_income_taxes":-4109,"income_after_income_taxes":-4109,"net_income":-4109},"balance_data":{"cash":3083,"accounts_receivable":556,"cur_assets":3639,"fixed_assets":7127,"non_cur_assets":7127,"assets":10766,"cur_liab":1185,"non_cur_liab":12640,"equity":-3059,"equities":10766},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",15404,15404,false],["net_turnover_source","gross_profit_calc",3091,3091,false],["gross_profit_calc","selling_exp",3294,3294,false],["gross_profit_calc","admin_exp",3682,3682,false],["gross_profit_calc","other_op_exp_exp",223,223,false]]}},"financial_ratios":{"current_ratio":{"value":3.070886075949367},"quick_ratio":{"value":3.070886075949367},"net_profit_margin":{"value":-0.22216815355501487},"roa":{"value":-0.38166449934980495},"roe":{"value":1.3432494279176201},"debt_to_equity":{"value":-4.519450800915332,"negative_equity":true},"interest_coverage":{"value":-4108},"asset_turnover":{"value":1.7179082296117407},"altman_z_score":{"value":0.35876805719835314},"roce":{"value":-0.4287652645861601}},"source_ids":{"financial_statement_id":"1314651","income_statement_id":"1314651","balance_sheet_id":"1314651"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 20.08.2014 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"1.04","0.58","0.94",1,"***","***"],[2023,"0.45","0.60","0.98",1,"***","***"],[2022,"0.67","0.46","0.74",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","-0.24","0.1","0.16",1,"***","***"],["2026. gada 2. ceturksnis","0.14","0.16","0.24",1,"***","***"],["2026. gada 1. ceturksnis","0.05","0.16","0.24",1,"***","***"],["2025. gada 4. ceturksnis"," -0.17","0.16","0.24",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2000,"EUR","2014-07-09"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,0,"EUR"],[2018,2,"EUR"],[2014,0,"EUR"],[2016,0,"EUR"],[2020,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2014-07-04"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV53ZZZ40103806102","K","SIA","2014-07-09","Mārupes nov., Babītes pag., Babīte, Liepu aleja 16",2101,102118134,100016583,"0804948"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8622  ","039400","Babītes pag.","1.04","0.58","0.94",1],[2023,"sabiedrība ar ierobežotu atbildību","3250  ","039400","Babītes pag.","0.45","0.60","0.98",1],[2022,"sabiedrība ar ierobežotu atbildību","3250  ","039400","Babītes pag.","0.67","0.46","0.74",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 20.08.2014 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["LOCOFLEX MEDICAL SIA","2026. gada 3. ceturksnis","-0.24","0.0","0.51","0.1","0.16","1"],["LOCOFLEX MEDICAL SIA","2026. gada 2. ceturksnis","0.14","0.0","0.25","0.16","0.24","1"],["LOCOFLEX MEDICAL SIA","2026. gada 1. ceturksnis","0.05","0.00","0.34","0.16","0.24","1"],["LOCOFLEX MEDICAL SIA","2025. gada 4. ceturksnis"," -0.17","0.00","0.57","0.16","0.24","1"]]}}}