{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103807108","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103807108"},"registration_number":"40103807108","company_name":"SIA \"frili\"","company_type":"SIA","registered_date":"2014-07-11","area_of_activity":{"nace_code":"4341","nace_description":"Jumiķu darbi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2024,119235,4546,65131,3,"EUR"],[2023,145175,-33203,73507,5,"EUR"],[2022,206972,16139,81272,4,"EUR"],[2021,204301,586,63653,4,"EUR"],[2020,83708,100,64992,4,"EUR"]]}},"detailed_financials_by_year":{"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":119235,"cogs":114054,"gross_prof":5181,"admin_exp":663,"oth_op_rev":28,"income_before_income_taxes":4546,"income_after_income_taxes":4546,"net_income":4546},"balance_data":{"cash":1390,"accounts_receivable":33130,"inventories":6361,"cur_assets":40881,"fixed_assets":24250,"non_cur_assets":24250,"assets":65131,"cur_liab":18634,"non_cur_liab":19523,"equity":26974,"equities":65131},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",114054,114054,false],["net_turnover_source","gross_profit_calc",5181,5181,false],["gross_profit_calc","admin_exp",663,663,false],["gross_profit_calc","ebit_calc",4518,4518,false],["other_op_rev_source","ebit_calc",28,28,false]]}},"financial_ratios":{"current_ratio":{"value":2.1938928839755287},"quick_ratio":{"value":1.8525276376516047},"net_profit_margin":{"value":0.038126389063613875},"roa":{"value":0.06979779214199076},"roe":{"value":0.168532661081041},"debt_to_equity":{"value":1.4145844146214874,"negative_equity":false},"asset_turnover":{"value":1.8306950607237722},"altman_z_score":{"value":2.9364953422477527},"roce":{"value":0.09776974858593028}},"source_ids":{"financial_statement_id":"2092582","income_statement_id":"2092582","balance_sheet_id":"2092582"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":145175,"cogs":185370,"gross_prof":-40195,"admin_exp":236,"oth_op_rev":7878,"interest_expenses":650,"income_before_income_taxes":-33203,"income_after_income_taxes":-33203,"net_income":-33203},"balance_data":{"cash":15826,"accounts_receivable":17792,"inventories":7524,"cur_assets":41142,"fixed_assets":32365,"non_cur_assets":32365,"assets":73507,"cur_liab":24147,"non_cur_liab":26932,"equity":22428,"equities":73507},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",185370,185370,false],["net_turnover_source","gross_profit_calc",40195,-40195,true],["gross_profit_calc","admin_exp",236,236,false],["gross_profit_calc","ebit_calc",40431,-40431,true],["other_op_rev_source","ebit_calc",7878,7878,false]]}},"financial_ratios":{"current_ratio":{"value":1.703814138402286},"quick_ratio":{"value":1.392222636352342},"net_profit_margin":{"value":-0.22871017737213709},"roa":{"value":-0.45169847769600174},"roe":{"value":-1.480426252898163},"debt_to_equity":{"value":2.277465667915106,"negative_equity":false},"interest_coverage":{"value":-50.081538461538464},"asset_turnover":{"value":1.9749819745058295},"altman_z_score":{"value":1.2036981665773547},"roce":{"value":-0.659501620745543}},"source_ids":{"financial_statement_id":"1946739","income_statement_id":"1946739","balance_sheet_id":"1946739"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":206972,"cogs":190503,"gross_prof":16469,"admin_exp":330,"income_before_income_taxes":16139,"income_after_income_taxes":16139,"net_income":16139},"balance_data":{"cash":953,"accounts_receivable":70620,"inventories":7181,"cur_assets":78754,"fixed_assets":2518,"non_cur_assets":2518,"assets":81272,"cur_liab":25641,"equity":55631,"equities":81272},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",190503,190503,false],["net_turnover_source","gross_profit_calc",16469,16469,false],["gross_profit_calc","admin_exp",330,330,false],["gross_profit_calc","ebit_calc",16139,16139,false],["ebit_calc","ebt_calc",16139,16139,false]]}},"financial_ratios":{"current_ratio":{"value":3.0714090714090716},"quick_ratio":{"value":2.7913497913497913},"net_profit_margin":{"value":0.07797673115203989},"roa":{"value":0.19858007677921055},"roe":{"value":0.2901080332907911},"debt_to_equity":{"value":0.4609120813934677,"negative_equity":false},"asset_turnover":{"value":2.546658135643272},"altman_z_score":{"value":5.118139523700517},"roce":{"value":0.2901080332907911}},"source_ids":{"financial_statement_id":"1768440","income_statement_id":"1768440","balance_sheet_id":"1768440"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":204301,"cogs":217589,"gross_prof":-13288,"admin_exp":1723,"oth_op_rev":15597,"income_before_income_taxes":586,"income_after_income_taxes":586,"net_income":586},"balance_data":{"cash":18602,"accounts_receivable":31577,"inventories":6967,"cur_assets":57146,"fixed_assets":6507,"non_cur_assets":6507,"assets":63653,"cur_liab":24161,"equity":39492,"equities":63653},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",217589,217589,false],["net_turnover_source","gross_profit_calc",13288,-13288,true],["gross_profit_calc","admin_exp",1723,1723,false],["gross_profit_calc","ebit_calc",15011,-15011,true],["other_op_rev_source","ebit_calc",15597,15597,false]]}},"financial_ratios":{"current_ratio":{"value":2.3652166714953853},"quick_ratio":{"value":2.076859401514838},"net_profit_margin":{"value":0.0028683168462219958},"roa":{"value":0.009206164674092344},"roe":{"value":0.014838448293325231},"debt_to_equity":{"value":0.6117947938823053,"negative_equity":false},"asset_turnover":{"value":3.2096052032111606},"altman_z_score":{"value":4.815344956556987},"roce":{"value":0.014838448293325231}},"source_ids":{"financial_statement_id":"1432803","income_statement_id":"1432803","balance_sheet_id":"1432803"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":83708,"cogs":91704,"gross_prof":-7996,"admin_exp":1823,"oth_op_rev":9919,"income_before_income_taxes":100,"income_after_income_taxes":100,"net_income":100},"balance_data":{"cash":33731,"accounts_receivable":10212,"inventories":10510,"cur_assets":54453,"fixed_assets":10539,"non_cur_assets":10539,"assets":64992,"cur_liab":26086,"equity":38906,"equities":64992},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",91704,91704,false],["net_turnover_source","gross_profit_calc",7996,-7996,true],["gross_profit_calc","admin_exp",1823,1823,false],["gross_profit_calc","ebit_calc",9819,-9819,true],["other_op_rev_source","ebit_calc",9919,9919,false]]}},"financial_ratios":{"current_ratio":{"value":2.087441539523116},"quick_ratio":{"value":1.6845434332592195},"net_profit_margin":{"value":0.001194628948248674},"roa":{"value":0.0015386509108813392},"roe":{"value":0.002570297640466766},"debt_to_equity":{"value":0.6704878424921606,"negative_equity":false},"asset_turnover":{"value":1.2879739044805514},"altman_z_score":{"value":2.7365739732006666},"roce":{"value":0.002570297640466766}},"source_ids":{"financial_statement_id":"1291662","income_statement_id":"1291662","balance_sheet_id":"1291662"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 24.07.2014 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"8.33","3.25","10.21",4,"623.96","~ 537.22"],[2023," -8.32","3.22","12.26",5,"599.39","~ 521.52"],[2022,"2.99","2.87","8.34",4,"509.68","~ 433.96"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","5.65","0.5","2.1",3,"684.46","~ 596.63"],["2026. gada 2. ceturksnis","1.0","0.69","1.92",3,"625.79","~ 557.51"],["2026. gada 1. ceturksnis","2.43","2.38","0.93",3,"303.12","~ 271.29"],["2025. gada 4. ceturksnis","5.90","0.73","3.23",3,"1 052.77","~ 832.01"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":10.21,"employees":4,"gross_salary_raw":623.9610834066686,"gross_salary_formatted":"623.96","net_salary_formatted":"~ 537.22","vsaoi_employee_part":"65.52","non_taxable_minimum":"452.32","iin_part":"21.22","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":10.21,"employees":4,"gross_salary_raw":623.9610834066686,"gross_salary_formatted":"623.96","net_salary_formatted":"~ 537.22","vsaoi_employee_part":"65.52","non_taxable_minimum":"452.32","iin_part":"21.22","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",5000,"EUR","2019-01-08"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,4,"EUR"],[2015,7,"EUR"],[2016,4,"EUR"],[2018,6,"EUR"],[2020,4,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2014-07-08"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV51ZZZ40103807108","K","SIA","2014-07-11","Rīga, Lielvārdes iela 105 - 13",1084,112963936,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4341  ","010094","Vidzemes priekšpilsēta","8.33","3.25","10.21",4],[2023,"sabiedrība ar ierobežotu atbildību","4399  ","010094","Vidzemes priekšpilsēta"," -8.32","3.22","12.26",5],[2022,"sabiedrība ar ierobežotu atbildību","4399  ","010094","Vidzemes priekšpilsēta","2.99","2.87","8.34",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 24.07.2014 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["FRILI SIA","2026. gada 3. ceturksnis","5.65","2.49","0.43","0.5","2.1","3"],["FRILI SIA","2026. gada 2. ceturksnis","1.0","0.52","2.38","0.69","1.92","3"],["FRILI SIA","2026. gada 1. ceturksnis","2.43","0.12","0.99","2.38","0.93","3"],["FRILI SIA","2025. gada 4. ceturksnis","5.90","2.23","0.28","0.73","3.23","3"]]}},"public_procurement":{"kopa_eur":274386.03,"ligumu_skaits":6,"periods":{"no":"2019-05-27","lidz":"2022-12-30"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[148964.84,"2021-07-19","RD iestāde: RĪGAS DOMES ĪPAŠUMA DEPARTAMENTS. RD iestādes kods: 214","Rīgas 7. pamatskolas ēkas Jaunciema 4. šķērslīnijā 4, Rīgā, ārējo norobežojošo konstrukciju vienkāršotas atjaunošanas darbi"],[125421.19,"2022-12-30","RD iestāde: RĪGAS DOMES ĪPAŠUMA DEPARTAMENTS. RD iestādes kods: 214","Jumta seguma nomaiņas darbi Bērnu un jauniešu centra \"Laimīte\" ēkās Vecāķu prospektā 82 un Vecāķu prospektā 82A, Rīgā"],[null,"2019-11-14","RD iestāde: RĪGAS DOMES ĪPAŠUMA DEPARTAMENTS. RD iestādes kods: 214","Jumta seguma nomaiņas darbi ēkā Rēzeknes ielā 2A, Rīgā"],[null,"2020-03-19","RD iestāde: RĪGAS DOMES ĪPAŠUMA DEPARTAMENTS. RD iestādes kods: 214","Jumta seguma nomaiņas darbi Rīgas Ziedoņdārza pirmsskolas ēkā Matīsa ielā 75, Rīgā"],[null,"2020-09-09","RD iestāde: RĪGAS DOMES ĪPAŠUMA DEPARTAMENTS. RD iestādes kods: 214","Jumta seguma nomaiņas darbi Rīgas pirmsskolas izglītības iestādes \"Saulstariņi\" ēkā Stūrmaņu ielā 7, Rīgā"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["RD iestāde: RĪGAS DOMES ĪPAŠUMA DEPARTAMENTS. RD iestādes kods: 214",274386.03,6]]},"pa_gadiem":{"2022":{"summa_eur":125421.19,"ligumu_skaits":1},"2021":{"summa_eur":148964.84,"ligumu_skaits":1},"2020":{"ligumu_skaits":2},"2019":{"ligumu_skaits":2}},"bez_publicetas_summas":4,"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."},"eu_funds":{"periods":{"no":"2018-08-06","lidz":"2019-03-30"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":1,"kopa_bez_pvn_eur":30246.1,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[30246.1,"2018-08-06","SIA \"JELGAVAS TIPOGRĀFIJA\"","Efektīvas energoresursu izmantošanas veicināšanas un enerģijas patēriņa samazināšanas pasākumi SIA \"JELGAVAS TIPOGRĀFIJA\""]]}}}}