{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103808048","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103808048"},"registration_number":"40103808048","company_name":"Sabiedrība ar ierobežotu atbildību \"Elitremont\"","company_type":"SIA","registered_date":"2014-07-16","area_of_activity":{"nace_code":"9623","nace_description":"Dienas spa, saunu un tvaika pirts darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,176513,-29279,23295,10,"EUR"],[2024,126305,-24118,27320,9,"EUR"],[2023,49972,-12988,13587,7,"EUR"],[2022,55320,29,5402,5,"EUR"],[2021,9685,-5480,371,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":176513,"cogs":6462,"gross_prof":170051,"sell_exp":196086,"admin_exp":3232,"oth_op_exp":12,"income_before_income_taxes":-29279,"income_after_income_taxes":-29279,"net_income":-29279},"balance_data":{"cash":150,"accounts_receivable":405,"inventories":1950,"cur_assets":2505,"fixed_assets":20790,"non_cur_assets":20790,"assets":23295,"cur_liab":90360,"equity":-67065,"equities":23295},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",6462,6462,false],["net_turnover_source","gross_profit_calc",170051,170051,false],["gross_profit_calc","selling_exp",196086,196086,false],["gross_profit_calc","admin_exp",3232,3232,false],["gross_profit_calc","other_op_exp_exp",12,12,false]]}},"financial_ratios":{"current_ratio":{"value":0.027722443559096945},"quick_ratio":{"value":0.006142098273572377},"net_profit_margin":{"value":-0.16587446816948326},"roa":{"value":-1.256879158617729},"roe":{"value":0.43657645567732795},"debt_to_equity":{"value":-1.3473495862223217,"negative_equity":true},"asset_turnover":{"value":7.57729126421979},"altman_z_score":{"value":-1.7972766169064878},"roce":{"value":0.43657645567732795}},"source_ids":{"financial_statement_id":"2333662","income_statement_id":"2333662","balance_sheet_id":"2333662"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":126305,"cogs":5692,"gross_prof":120613,"sell_exp":142173,"admin_exp":2554,"oth_op_exp":4,"income_before_income_taxes":-24118,"income_after_income_taxes":-24118,"net_income":-24118},"balance_data":{"cash":3818,"accounts_receivable":622,"inventories":550,"cur_assets":4990,"fixed_assets":22330,"non_cur_assets":22330,"assets":27320,"cur_liab":65105,"equity":-37785,"equities":27320},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",5692,5692,false],["net_turnover_source","gross_profit_calc",120613,120613,false],["gross_profit_calc","selling_exp",142173,142173,false],["gross_profit_calc","admin_exp",2554,2554,false],["gross_profit_calc","other_op_exp_exp",4,4,false]]}},"financial_ratios":{"current_ratio":{"value":0.07664541893863759},"quick_ratio":{"value":0.06819752707165348},"net_profit_margin":{"value":-0.1909504770199121},"roa":{"value":-0.882796486090776},"roe":{"value":0.6382956199550086},"debt_to_equity":{"value":-1.7230382426888977,"negative_equity":true},"asset_turnover":{"value":4.623169838945827},"altman_z_score":{"value":-1.121814988767441},"roce":{"value":0.6382956199550086}},"source_ids":{"financial_statement_id":"2068212","income_statement_id":"2068212","balance_sheet_id":"2068212"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":49972,"cogs":3080,"gross_prof":46892,"sell_exp":57226,"admin_exp":2401,"oth_op_exp":253,"income_before_income_taxes":-12988,"income_after_income_taxes":-12988,"net_income":-12988},"balance_data":{"cash":953,"accounts_receivable":2265,"cur_assets":3218,"fixed_assets":10369,"non_cur_assets":10369,"assets":13587,"cur_liab":30054,"equity":-16467,"equities":13587},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3080,3080,false],["net_turnover_source","gross_profit_calc",46892,46892,false],["gross_profit_calc","selling_exp",57226,57226,false],["gross_profit_calc","admin_exp",2401,2401,false],["gross_profit_calc","other_op_exp_exp",253,253,false]]}},"financial_ratios":{"current_ratio":{"value":0.10707393358621149},"quick_ratio":{"value":0.10707393358621149},"net_profit_margin":{"value":-0.2599055471063796},"roa":{"value":-0.9559137410760286},"roe":{"value":0.7887289730977106},"debt_to_equity":{"value":-1.8251047549644743,"negative_equity":true},"asset_turnover":{"value":3.677927430632222},"altman_z_score":{"value":-1.9722759079142205},"roce":{"value":0.7887289730977106}},"source_ids":{"financial_statement_id":"1920507","income_statement_id":"1920507","balance_sheet_id":"1920507"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":55320,"cogs":2654,"gross_prof":52666,"sell_exp":51365,"admin_exp":998,"oth_op_exp":274,"income_before_income_taxes":29,"income_after_income_taxes":29,"net_income":29},"balance_data":{"cash":3137,"accounts_receivable":2265,"cur_assets":5402,"assets":5402,"cur_liab":8881,"equity":-3479,"equities":5402},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2654,2654,false],["net_turnover_source","gross_profit_calc",52666,52666,false],["gross_profit_calc","selling_exp",51365,51365,false],["gross_profit_calc","admin_exp",998,998,false],["gross_profit_calc","other_op_exp_exp",274,274,false]]}},"financial_ratios":{"current_ratio":{"value":0.608264835041099},"quick_ratio":{"value":0.608264835041099},"net_profit_margin":{"value":0.0005242227042660882},"roa":{"value":0.005368382080710848},"roe":{"value":-0.008335728657660248},"debt_to_equity":{"value":-2.5527450416786435,"negative_equity":true},"asset_turnover":{"value":10.240651610514623},"altman_z_score":{"value":9.065072674626924},"roce":{"value":-0.008335728657660248}},"source_ids":{"financial_statement_id":"1755264","income_statement_id":"1755264","balance_sheet_id":"1755264"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":9685,"cogs":2161,"gross_prof":7524,"sell_exp":12805,"admin_exp":199,"income_before_income_taxes":-5480,"income_after_income_taxes":-5480,"net_income":-5480},"balance_data":{"cash":371,"cur_assets":371,"assets":371,"cur_liab":3879,"equity":-3508,"equities":371},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2161,2161,false],["net_turnover_source","gross_profit_calc",7524,7524,false],["gross_profit_calc","selling_exp",12805,12805,false],["gross_profit_calc","admin_exp",199,199,false],["gross_profit_calc","ebit_calc",5480,-5480,true]]}},"financial_ratios":{"current_ratio":{"value":0.09564320701211652},"quick_ratio":{"value":0.09564320701211652},"net_profit_margin":{"value":-0.5658234383066598},"roa":{"value":-14.77088948787062},"roe":{"value":1.5621436716077537},"debt_to_equity":{"value":-1.1057582668187,"negative_equity":true},"asset_turnover":{"value":26.10512129380054},"altman_z_score":{"value":-35.00851448917351},"roce":{"value":1.5621436716077537}},"source_ids":{"financial_statement_id":"1417873","income_statement_id":"1417873","balance_sheet_id":"1417873"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 31.10.2022 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"60.14","12.55","30.42",9,"826.24","~ 666.49"],[2023,"25.51","4.88","13.95",7,"487.16","~ 436.00"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","18.67","2.62","5.1",12,"415.57","~ 371.93"],["2026. gada 1. ceturksnis","14.09","3.67","10.41",12,"848.24","~ 705.84"],["2025. gada 4. ceturksnis","17.58","2.62","10.13",11,"900.47","~ 730.46"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":30.42,"employees":9,"gross_salary_raw":826.2442554023663,"gross_salary_formatted":"826.24","net_salary_formatted":"~ 666.49","vsaoi_employee_part":"86.76","non_taxable_minimum":"374.52","iin_part":"72.99","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":30.42,"employees":9,"gross_salary_raw":826.2442554023663,"gross_salary_formatted":"826.24","net_salary_formatted":"~ 666.49","vsaoi_employee_part":"86.76","non_taxable_minimum":"374.52","iin_part":"72.99","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2024-01-10"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,1,"EUR"],[2014,1,"EUR"],[2015,1,"EUR"],[2016,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2014-07-15"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV85ZZZ40103808048","K","SIA","2014-07-16","Rīga, Latgales iela 151 - 4",1003,112308950,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","9623  ","010093","Latgales priekšpilsēta","60.14","12.55","30.42",9],[2023,"sabiedrība ar ierobežotu atbildību","9604  ","010093","Latgales priekšpilsēta","25.51","4.88","13.95",7]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 31.10.2022 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ELITREMONT SIA","2025. gada 4. ceturksnis","17.58","4.91","0.09","2.62","10.13","11"],["ELITREMONT SIA","2026. gada 1. ceturksnis","14.09","0.00","0.00","3.67","10.41","12"],["ELITREMONT SIA","2026. gada 2. ceturksnis","18.67","10.94","0.0","2.62","5.1","12"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_exp"],"data":[[1317,140,1177,4448,53,-3324,-3324,-3324,null],[6968,272,6696,1262,71,5363,5363,5363,null],[9685,2161,7524,12805,199,-5480,-5480,-5480,null],[55320,2654,52666,51365,998,29,29,29,274],[49972,3080,46892,57226,2401,-12988,-12988,-12988,253]]},"balance_sheets":{"columns":["cash","cur_assets","assets","cur_liab","equity","equities","accounts_receivable","fixed_assets","non_cur_assets"],"data":[[17,17,17,3406,-3389,17,null,null,null],[2028,2057,2057,84,1973,2057,29,null,null],[371,371,371,3879,-3508,371,null,null,null],[3137,5402,5402,8881,-3479,5402,2265,null,null],[953,3218,13587,30054,-16467,13587,2265,10369,10369]]}}}