{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103808103","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103808103"},"registration_number":"40103808103","company_name":"Sabiedrība ar ierobežotu atbildību \"I.Kerubiņas fizioterapijas centrs un Baby Spa\"","company_type":"SIA","registered_date":"2014-07-16","area_of_activity":{"nace_code":"8695","nace_description":"Fizioterapeitu darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,50470,10733,21761,1,"EUR"],[2024,34454,8673,30530,1,"EUR"],[2023,37628,11789,21255,2,"EUR"],[2022,39242,-6324,9627,4,"EUR"],[2021,33964,4961,17288,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":50470,"cogs":30171,"gross_prof":20299,"sell_exp":1017,"admin_exp":3549,"income_before_income_taxes":15733,"provision_for_income_taxes":5000,"income_after_income_taxes":10733,"net_income":10733},"balance_data":{"cash":20257,"accounts_receivable":1061,"cur_assets":21318,"fixed_assets":443,"non_cur_assets":443,"assets":21761,"cur_liab":1860,"equity":19901,"equities":21761},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",30171,30171,false],["net_turnover_source","gross_profit_calc",20299,20299,false],["gross_profit_calc","selling_exp",1017,1017,false],["gross_profit_calc","admin_exp",3549,3549,false],["gross_profit_calc","ebit_calc",15733,15733,false]]}},"financial_ratios":{"current_ratio":{"value":11.461290322580645},"quick_ratio":{"value":11.461290322580645},"net_profit_margin":{"value":0.212660986724787},"roa":{"value":0.49322181885023664},"roe":{"value":0.5393196321792875},"debt_to_equity":{"value":0.09346264006833828,"negative_equity":false},"asset_turnover":{"value":2.3192867974817335},"altman_z_score":{"value":10.470476734791896},"roce":{"value":0.790563288276971}},"source_ids":{"financial_statement_id":"2139524","income_statement_id":"2139524","balance_sheet_id":"2139524"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":34454,"cogs":21625,"gross_prof":12829,"sell_exp":1537,"admin_exp":2619,"income_before_income_taxes":8673,"income_after_income_taxes":8673,"net_income":8673},"balance_data":{"cash":28920,"accounts_receivable":1027,"cur_assets":29947,"fixed_assets":583,"non_cur_assets":583,"assets":30530,"cur_liab":1361,"equity":29169,"equities":30530},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",21625,21625,false],["net_turnover_source","gross_profit_calc",12829,12829,false],["gross_profit_calc","selling_exp",1537,1537,false],["gross_profit_calc","admin_exp",2619,2619,false],["gross_profit_calc","ebit_calc",8673,8673,false]]}},"financial_ratios":{"current_ratio":{"value":22.00367376928729},"quick_ratio":{"value":22.00367376928729},"net_profit_margin":{"value":0.25172694026818365},"roa":{"value":0.2840812315754995},"roe":{"value":0.2973362131029518},"debt_to_equity":{"value":0.04665912441290411,"negative_equity":false},"asset_turnover":{"value":1.1285293154274485},"altman_z_score":{"value":12.490953928261742},"roce":{"value":0.2973362131029518}},"source_ids":{"financial_statement_id":"1974269","income_statement_id":"1974269","balance_sheet_id":"1974269"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":37628,"cogs":23376,"gross_prof":14252,"sell_exp":1237,"admin_exp":1176,"oth_op_exp":50,"income_before_income_taxes":11789,"income_after_income_taxes":11789,"net_income":11789},"balance_data":{"cash":20000,"accounts_receivable":1088,"cur_assets":21088,"fixed_assets":167,"non_cur_assets":167,"assets":21255,"cur_liab":759,"equity":20496,"equities":21255},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",23376,23376,false],["net_turnover_source","gross_profit_calc",14252,14252,false],["gross_profit_calc","selling_exp",1237,1237,false],["gross_profit_calc","admin_exp",1176,1176,false],["gross_profit_calc","other_op_exp_exp",50,50,false]]}},"financial_ratios":{"current_ratio":{"value":27.783926218708828},"quick_ratio":{"value":27.783926218708828},"net_profit_margin":{"value":0.31330392261082174},"roa":{"value":0.55464596565514},"roe":{"value":0.5751854020296643},"debt_to_equity":{"value":0.03703161592505855,"negative_equity":false},"asset_turnover":{"value":1.770312867560574},"altman_z_score":{"value":16.334234626216755},"roce":{"value":0.5751854020296643}},"source_ids":{"financial_statement_id":"1823891","income_statement_id":"1823891","balance_sheet_id":"1823891"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":39242,"cogs":43579,"gross_prof":-4337,"sell_exp":741,"admin_exp":1246,"income_before_income_taxes":-6324,"income_after_income_taxes":-6324,"net_income":-6324},"balance_data":{"cash":9260,"cur_assets":9260,"fixed_assets":367,"non_cur_assets":367,"assets":9627,"cur_liab":916,"equity":8711,"equities":9627},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",43579,43579,false],["net_turnover_source","gross_profit_calc",4337,-4337,true],["gross_profit_calc","selling_exp",741,741,false],["gross_profit_calc","admin_exp",1246,1246,false],["gross_profit_calc","ebit_calc",6324,-6324,true]]}},"financial_ratios":{"current_ratio":{"value":10.109170305676855},"quick_ratio":{"value":10.109170305676855},"net_profit_margin":{"value":-0.16115386575607768},"roa":{"value":-0.656902461826114},"roe":{"value":-0.7259786476868327},"debt_to_equity":{"value":0.10515440247962346,"negative_equity":false},"asset_turnover":{"value":4.076243897371975},"altman_z_score":{"value":7.409075531290952},"roce":{"value":-0.7259786476868327}},"source_ids":{"financial_statement_id":"1463043","income_statement_id":"1463043","balance_sheet_id":"1463043"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":33964,"cogs":22196,"gross_prof":11768,"admin_exp":832,"income_before_income_taxes":10936,"provision_for_income_taxes":5975,"income_after_income_taxes":4961,"net_income":4961},"balance_data":{"cash":16598,"accounts_receivable":119,"inventories":4,"cur_assets":16721,"fixed_assets":567,"non_cur_assets":567,"assets":17288,"cur_liab":2253,"equity":15035,"equities":17288},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",22196,22196,false],["net_turnover_source","gross_profit_calc",11768,11768,false],["gross_profit_calc","admin_exp",832,832,false],["gross_profit_calc","ebit_calc",10936,10936,false],["ebit_calc","ebt_calc",10936,10936,false]]}},"financial_ratios":{"current_ratio":{"value":7.421660008877053},"quick_ratio":{"value":7.41988459831336},"net_profit_margin":{"value":0.14606642327169944},"roa":{"value":0.2869620546043498},"roe":{"value":0.32996341868972395},"debt_to_equity":{"value":0.14985034918523446,"negative_equity":false},"asset_turnover":{"value":1.9645997223507636},"altman_z_score":{"value":8.06554644516859},"roce":{"value":0.7273694712337878}},"source_ids":{"financial_statement_id":"1347949","income_statement_id":"1347949","balance_sheet_id":"1347949"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"1.79","0.68","1.10",3,"89.63","~ 80.22"],[2023,"3.14","1.18","1.95",3,"158.89","~ 142.21"],[2022,"5.44","1.67","3.75",5,"183.34","~ 164.09"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","1.24","0.4","0.6",2,"***","***"],["2026. gada 2. ceturksnis","2.67","1.02","1.14",3,"371.57","~ 332.55"],["2026. gada 1. ceturksnis","1.96","0.77","1.19",3,"387.86","~ 347.14"],["2025. gada 4. ceturksnis","6.81","0.75","1.06",3,"345.49","~ 309.21"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":1.1,"employees":3,"gross_salary_raw":89.63201981682475,"gross_salary_formatted":"89.63","net_salary_formatted":"~ 80.22","vsaoi_employee_part":"9.41","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":1.1,"employees":3,"gross_salary_raw":89.63201981682475,"gross_salary_formatted":"89.63","net_salary_formatted":"~ 80.22","vsaoi_employee_part":"9.41","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2020-07-29"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,1,"EUR"],[2016,1,"EUR"],[2021,3,"EUR"],[2024,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2014-05-29"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV55ZZZ40103808103","K","SIA","2014-07-16","Rīga, Vienības gatve 192 - 123",1058,117737248,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8695  ","010095","Zemgales priekšpilsēta","1.79","0.68","1.10",3],[2023,"sabiedrība ar ierobežotu atbildību","8690  ","010095","Zemgales priekšpilsēta","3.14","1.18","1.95",3],[2022,"sabiedrība ar ierobežotu atbildību","8690  ","010095","Zemgales priekšpilsēta","5.44","1.67","3.75",5]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["I.KERUBIŅAS FIZIOTERAPIJAS CENTRS UN BABY SPA SIA","2026. gada 3. ceturksnis","1.24","0.0","0.0","0.4","0.6","2"],["I.KERUBIŅAS FIZIOTERAPIJAS CENTRS UN BABY SPA SIA","2026. gada 2. ceturksnis","2.67","0.0","0.0","1.02","1.14","3"],["I.KERUBIŅAS FIZIOTERAPIJAS CENTRS UN BABY SPA SIA","2026. gada 1. ceturksnis","1.96","0.00","0.00","0.77","1.19","3"],["I.KERUBIŅAS FIZIOTERAPIJAS CENTRS UN BABY SPA SIA","2025. gada 4. ceturksnis","6.81","0.00","0.00","0.75","1.06","3"]]}}}