{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103808279","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103808279"},"registration_number":"40103808279","company_name":"Veģu Auto Serviss SIA","company_type":"SIA","registered_date":"2014-07-16","area_of_activity":{"nace_code":"9531","nace_description":"Mehānisko transportlīdzekļu remonts un apkope"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1543431,7838,199867,27,"EUR"],[2024,1250731,-26533,163373,26,"EUR"],[2023,1182399,-9845,202660,25,"EUR"],[2022,1195560,-7353,200168,27,"EUR"],[2021,1210937,30260,180182,31,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":27,"type_from_db":"UGP"},"income_data":{"net_turnover":1543431,"cogs":1423953,"gross_prof":119478,"admin_exp":112002,"oth_op_rev":710,"oth_op_exp":339,"interest_expenses":9,"income_before_income_taxes":7838,"income_after_income_taxes":7838,"net_income":7838},"balance_data":{"cash":47365,"accounts_receivable":36128,"inventories":108136,"cur_assets":191629,"fixed_assets":8238,"non_cur_assets":8238,"assets":199867,"cur_liab":183525,"equity":16342,"equities":199867},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1423953,1423953,false],["net_turnover_source","gross_profit_calc",119478,119478,false],["gross_profit_calc","admin_exp",112002,112002,false],["gross_profit_calc","other_op_exp_exp",339,339,false],["gross_profit_calc","ebit_calc",7137,7137,false]]}},"financial_ratios":{"current_ratio":{"value":1.0441574717340962},"quick_ratio":{"value":0.454940743767879},"net_profit_margin":{"value":0.0050782963410738804},"roa":{"value":0.0392160786923304},"roe":{"value":0.4796230571533472},"debt_to_equity":{"value":11.230265573369232,"negative_equity":false},"interest_coverage":{"value":871.8888888888889},"asset_turnover":{"value":7.722290323064838},"altman_z_score":{"value":7.964555541616212},"roce":{"value":0.4801737853383919}},"source_ids":{"financial_statement_id":"2321513","income_statement_id":"2321513","balance_sheet_id":"2321513"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":26,"type_from_db":"UGP"},"income_data":{"net_turnover":1250731,"cogs":1172318,"gross_prof":78413,"admin_exp":110719,"oth_op_rev":7369,"interest_expenses":1596,"income_before_income_taxes":-26533,"income_after_income_taxes":-26533,"net_income":-26533},"balance_data":{"cash":68750,"accounts_receivable":45994,"inventories":36051,"cur_assets":150795,"fixed_assets":12578,"non_cur_assets":12578,"assets":163373,"cur_liab":154869,"equity":8504,"equities":163373},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1172318,1172318,false],["net_turnover_source","gross_profit_calc",78413,78413,false],["gross_profit_calc","admin_exp",110719,110719,false],["gross_profit_calc","ebit_calc",32306,-32306,true],["other_op_rev_source","ebit_calc",7369,7369,false]]}},"financial_ratios":{"current_ratio":{"value":0.9736938961315693},"quick_ratio":{"value":0.7409100594696163},"net_profit_margin":{"value":-0.02121399405627589},"roa":{"value":-0.16240749695482118},"roe":{"value":-3.120061147695202},"debt_to_equity":{"value":18.211312323612418,"negative_equity":false},"interest_coverage":{"value":-15.62468671679198},"asset_turnover":{"value":7.6556774987299},"altman_z_score":{"value":7.215390017026028},"roce":{"value":-2.932384760112888}},"source_ids":{"financial_statement_id":"2080173","income_statement_id":"2080173","balance_sheet_id":"2080173"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":25,"type_from_db":"UGP"},"income_data":{"net_turnover":1182399,"cogs":1100554,"gross_prof":81845,"admin_exp":95162,"oth_op_rev":5261,"oth_op_exp":68,"interest_expenses":1721,"income_before_income_taxes":-9845,"income_after_income_taxes":-9845,"net_income":-9845},"balance_data":{"cash":50723,"accounts_receivable":40019,"inventories":54585,"cur_assets":145327,"fixed_assets":57333,"non_cur_assets":57333,"assets":202660,"cur_liab":140026,"non_cur_liab":27597,"equity":35037,"equities":202660},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1100554,1100554,false],["net_turnover_source","gross_profit_calc",81845,81845,false],["gross_profit_calc","admin_exp",95162,95162,false],["gross_profit_calc","other_op_exp_exp",68,68,false],["gross_profit_calc","ebit_calc",13385,-13385,true]]}},"financial_ratios":{"current_ratio":{"value":1.0378572550811993},"quick_ratio":{"value":0.6480367931669833},"net_profit_margin":{"value":-0.008326292562832006},"roa":{"value":-0.04857890062173098},"roe":{"value":-0.28098866912121473},"debt_to_equity":{"value":4.784171019208266,"negative_equity":false},"interest_coverage":{"value":-4.720511330621732},"asset_turnover":{"value":5.834397513076088},"altman_z_score":{"value":5.95115716394744},"roce":{"value":-0.12970591052782834}},"source_ids":{"financial_statement_id":"1926808","income_statement_id":"1926808","balance_sheet_id":"1926808"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":27,"type_from_db":"UGP"},"income_data":{"net_turnover":1195560,"cogs":1124065,"gross_prof":71495,"admin_exp":97746,"oth_op_rev":19560,"oth_op_exp":12,"interest_expenses":650,"income_before_income_taxes":-7353,"income_after_income_taxes":-7353,"net_income":-7353},"balance_data":{"cash":46121,"accounts_receivable":33513,"inventories":46340,"cur_assets":125974,"fixed_assets":74194,"non_cur_assets":74194,"assets":200168,"cur_liab":123775,"non_cur_liab":31511,"equity":44882,"equities":200168},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1124065,1124065,false],["net_turnover_source","gross_profit_calc",71495,71495,false],["gross_profit_calc","admin_exp",97746,97746,false],["gross_profit_calc","other_op_exp_exp",12,12,false],["gross_profit_calc","ebit_calc",26263,-26263,true]]}},"financial_ratios":{"current_ratio":{"value":1.0177661078569986},"quick_ratio":{"value":0.6433770955362553},"net_profit_margin":{"value":-0.006150255947003915},"roa":{"value":-0.03673414331961153},"roe":{"value":-0.16382959761151464},"debt_to_equity":{"value":3.4598725546989884,"negative_equity":false},"interest_coverage":{"value":-10.312307692307693},"asset_turnover":{"value":5.972782862395587},"altman_z_score":{"value":6.17597788222176},"roce":{"value":-0.0877436414331156}},"source_ids":{"financial_statement_id":"1740865","income_statement_id":"1740865","balance_sheet_id":"1740865"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":31,"type_from_db":"UGP"},"income_data":{"net_turnover":1210937,"cogs":1114361,"gross_prof":96576,"admin_exp":71334,"oth_op_rev":7418,"oth_op_exp":1964,"interest_expenses":436,"income_before_income_taxes":30260,"income_after_income_taxes":30260,"net_income":30260},"balance_data":{"cash":62686,"accounts_receivable":22980,"inventories":58570,"cur_assets":144236,"fixed_assets":35946,"non_cur_assets":35946,"assets":180182,"cur_liab":119401,"non_cur_liab":8546,"equity":52235,"equities":180182},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1114361,1114361,false],["net_turnover_source","gross_profit_calc",96576,96576,false],["gross_profit_calc","admin_exp",71334,71334,false],["gross_profit_calc","other_op_exp_exp",1964,1964,false],["gross_profit_calc","ebit_calc",23278,23278,false]]}},"financial_ratios":{"current_ratio":{"value":1.2079965829431913},"quick_ratio":{"value":0.7174646778502692},"net_profit_margin":{"value":0.024988913543809464},"roa":{"value":0.1679413037928317},"roe":{"value":0.5793050636546377},"debt_to_equity":{"value":2.4494496027567725,"negative_equity":false},"interest_coverage":{"value":70.40366972477064},"asset_turnover":{"value":6.720632471612037},"altman_z_score":{"value":7.75234275089856},"roce":{"value":0.5050262417531795}},"source_ids":{"financial_statement_id":"1428897","income_statement_id":"1428897","balance_sheet_id":"1428897"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 04.08.2014 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"243.55","42.85","105.83",26,"995.01","~ 774.35"],[2023,"212.34","34.90","98.78",27,"894.33","~ 710.01"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","66.87","8.18","27.33",24,"1 113.47","~ 882.69"],["2026. gada 1. ceturksnis","62.39","8.73","27.38",25,"1 070.89","~ 854.29"],["2025. gada 4. ceturksnis","64.52","9.46","27.94",25,"1 092.79","~ 858.70"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":105.83,"employees":26,"gross_salary_raw":995.0094395679612,"gross_salary_formatted":"995.01","net_salary_formatted":"~ 774.35","vsaoi_employee_part":"104.48","non_taxable_minimum":"309.61","iin_part":"116.18","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":105.83,"employees":26,"gross_salary_raw":995.0094395679612,"gross_salary_formatted":"995.01","net_salary_formatted":"~ 774.35","vsaoi_employee_part":"104.48","non_taxable_minimum":"309.61","iin_part":"116.18","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2014-07-16"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,29,"EUR"],[2018,33,"EUR"],[2014,21,"EUR"],[2015,32,"EUR"],[2016,28,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2014-07-02"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV56ZZZ40103808279","K","SIA","2014-07-16","Rīga, Vienības gatve 18A",1004,105615055,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","9531  ","010095","Zemgales priekšpilsēta","243.55","42.85","105.83",26],[2023,"sabiedrība ar ierobežotu atbildību","4520  ","010095","Zemgales priekšpilsēta","212.34","34.90","98.78",27]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 04.08.2014 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["2025. gada 4. ceturksnis","64.52","27.09","0.00","9.46","27.94","25"],["2026. gada 1. ceturksnis","62.39","26.25","0.00","8.73","27.38","25"],["2026. gada 2. ceturksnis","66.87","31.34","0.0","8.18","27.33","24"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income"],"data":[[794147,801094,-6947,3277,115108,216370,89027,1885,126,126,126],[1000256,912602,87654,511,97558,25289,3669,936,10269,10269,10269],[1210937,1114361,96576,null,71334,7418,1964,436,30260,30260,30260],[1195560,1124065,71495,null,97746,19560,12,650,-7353,-7353,-7353],[1182399,1100554,81845,null,95162,5261,68,1721,-9845,-9845,-9845]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[31123,26014,56307,113444,41993,41993,155437,82193,61538,11706,155437],[30322,27448,94590,152360,23276,23276,175636,98915,54746,21975,175636],[62686,22980,58570,144236,35946,35946,180182,119401,8546,52235,180182],[46121,33513,46340,125974,74194,74194,200168,123775,31511,44882,200168],[50723,40019,54585,145327,57333,57333,202660,140026,27597,35037,202660]]},"cash_flow_statements":{"columns":["cfo_dm_cust","cfo_dm_supp","cfo_dm_oth","cfo_dm_op","cfo_dm_tax","cfo_dm_extra","cfo_dm_net","cfi_acq_fa","cfi_net","cff_iss_cap","cff_net","net_increase","at_end_of_year"],"data":[[323051,-288638,154,34567,-1335,33232,33232,-22971,-22971,2800,2800,13061,13061]]}},"public_procurement":{"periods":{"no":"2019-08-05","lidz":"2019-08-05"},"kopigas_vienosanas_skaits":1,"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."},"eu_funds":{"periods":{"no":"2017-01-27","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1}}}