{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103809274","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103809274","company_name":"SIA Mapri Būve","company_type":"SIA","registered_date":"2014-07-18","area_of_activity":{"nace_code":"4100","nace_description":"Dzīvojamo un nedzīvojamo ēku būvniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,48348596,1812237,13540061,70,"EUR"],[2024,41426707,1765880,9970785,68,"EUR"],[2023,26843807,224670,6023834,66,"EUR"],[2022,36583797,-807086,13336672,66,"EUR"],[2021,23284090,202137,6874706,52,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":70,"type_from_db":"UGP"},"income_data":{"net_turnover":48348596,"cogs":45536109,"gross_prof":2812487,"sell_exp":21196,"admin_exp":787409,"oth_op_exp":49979,"interest_expenses":1262,"income_before_income_taxes":1952641,"provision_for_income_taxes":140404,"income_after_income_taxes":1812237,"net_income":1812237},"balance_data":{"cash":696659,"accounts_receivable":12623941,"inventories":16000,"cur_assets":13336600,"fixed_assets":194419,"intangible_assets":9042,"non_cur_assets":203461,"assets":13540061,"cur_liab":10092064,"non_cur_liab":37183,"equity":3410814,"equities":13540061},"cash_flow_data":{"cfo_im_ebt":1952641,"cfo_im_ebwc":2044382,"cfo_im_op":447671,"cfo_im_int":-1262,"cfo_im_tax":-140404,"cfo_im_net":306005,"cfi_acq_fa":-255467,"cfi_sal_fa":129868,"cfi_net":-125599,"cff_div_pd":-555556,"cff_net":-555556,"net_increase":-375150,"at_beginning_of_year":1071809,"at_end_of_year":696659},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",45536109,45536109,false],["net_turnover_source","gross_profit_calc",2812487,2812487,false],["gross_profit_calc","selling_exp",21196,21196,false],["gross_profit_calc","admin_exp",787409,787409,false],["gross_profit_calc","other_op_exp_exp",49979,49979,false]]}},"financial_ratios":{"current_ratio":{"value":1.3214937994844265},"quick_ratio":{"value":1.3199083953490585},"net_profit_margin":{"value":0.037482722352475344},"roa":{"value":0.1338426023339186},"roe":{"value":0.5313209691293632},"debt_to_equity":{"value":2.9697447588757404,"negative_equity":false},"interest_coverage":{"value":1548.2591125198098},"asset_turnover":{"value":3.5707812542351176},"altman_z_score":{"value":4.538597563767009},"roce":{"value":0.5666776972253746}},"source_ids":{"financial_statement_id":"2147983","income_statement_id":"2147983","balance_sheet_id":"2147983","cash_flow_statement_id":"2147983"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":68,"type_from_db":"UGP"},"income_data":{"net_turnover":41426707,"cogs":38438169,"gross_prof":2988538,"sell_exp":1994,"admin_exp":1170952,"oth_op_rev":66993,"oth_op_exp":49200,"interest_expenses":62444,"income_before_income_taxes":1770941,"provision_for_income_taxes":5061,"income_after_income_taxes":1765880,"net_income":1765880},"balance_data":{"cash":1071809,"accounts_receivable":8504989,"inventories":225646,"cur_assets":9802444,"fixed_assets":168341,"non_cur_assets":168341,"assets":9970785,"cur_liab":7810324,"non_cur_liab":6328,"equity":2154133,"equities":9970785},"cash_flow_data":{"cfo_im_ebt":1770941,"cfo_im_ebwc":1901922,"cfo_im_op":993381,"cfo_im_int":-62444,"cfo_im_tax":-5061,"cfo_im_net":925876,"cfi_acq_fa":-129400,"cfi_net":-129400,"cff_ln_rcv":1000000,"cff_ln_repay":-1000000,"net_increase":796476,"at_beginning_of_year":275333,"at_end_of_year":1071809},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",38438169,38438169,false],["net_turnover_source","gross_profit_calc",2988538,2988538,false],["gross_profit_calc","selling_exp",1994,1994,false],["gross_profit_calc","admin_exp",1170952,1170952,false],["gross_profit_calc","other_op_exp_exp",49200,49200,false]]}},"financial_ratios":{"current_ratio":{"value":1.25506240202071},"quick_ratio":{"value":1.2261716671421057},"net_profit_margin":{"value":0.04262660799952069},"roa":{"value":0.1771054134654393},"roe":{"value":0.8197636821867544},"debt_to_equity":{"value":3.628676595177735,"negative_equity":false},"interest_coverage":{"value":29.360466978412656},"asset_turnover":{"value":4.154808974418764},"altman_z_score":{"value":5.159788999565741},"roce":{"value":0.8486082368531531}},"source_ids":{"financial_statement_id":"1973753","income_statement_id":"1973753","balance_sheet_id":"1973753","cash_flow_statement_id":"1973753"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":66,"type_from_db":"UGP"},"income_data":{"net_turnover":26843807,"cogs":25644108,"gross_prof":1199699,"sell_exp":3389,"admin_exp":584798,"oth_op_rev":813,"oth_op_exp":2769,"interest_expenses":331173,"income_before_income_taxes":278383,"provision_for_income_taxes":53713,"income_after_income_taxes":224670,"net_income":224670},"balance_data":{"cash":275333,"accounts_receivable":5306575,"cur_assets":5581908,"fixed_assets":440875,"intangible_assets":1051,"non_cur_assets":441926,"assets":6023834,"cur_liab":5397812,"non_cur_liab":224739,"equity":401283,"equities":6023834},"cash_flow_data":{"cfo_im_ebt":278383,"cfo_im_ebwc":331052,"cfo_im_tax":-53713,"cfo_im_net":2079170,"cfi_acq_fa":-397954,"cff_ln_rcv":930950,"cff_ln_repay":-2460950,"cff_net":-1530000,"net_increase":151216,"at_beginning_of_year":124117,"at_end_of_year":275333},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",25644108,25644108,false],["net_turnover_source","gross_profit_calc",1199699,1199699,false],["gross_profit_calc","selling_exp",3389,3389,false],["gross_profit_calc","admin_exp",584798,584798,false],["gross_profit_calc","other_op_exp_exp",2769,2769,false]]}},"financial_ratios":{"current_ratio":{"value":1.0341056709644574},"quick_ratio":{"value":1.0341056709644574},"net_profit_margin":{"value":0.00836952821185162},"roa":{"value":0.0372968445013591},"roe":{"value":0.5598791875060742},"debt_to_equity":{"value":14.011435819608606,"negative_equity":false},"interest_coverage":{"value":1.8405969085644058},"asset_turnover":{"value":4.456266059124471},"altman_z_score":{"value":4.870064635820727},"roce":{"value":0.9736974099951758}},"source_ids":{"financial_statement_id":"1936490","income_statement_id":"1936490","balance_sheet_id":"1936490","cash_flow_statement_id":"1936490"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":66,"type_from_db":"UGP"},"income_data":{"net_turnover":36583797,"cogs":36805411,"gross_prof":-221614,"sell_exp":3143,"admin_exp":475955,"oth_op_rev":1368,"oth_op_exp":100741,"interest_expenses":6986,"income_before_income_taxes":-807071,"provision_for_income_taxes":15,"income_after_income_taxes":-807086,"net_income":-807086},"balance_data":{"cash":124117,"accounts_receivable":13115972,"cur_assets":13240089,"fixed_assets":94136,"intangible_assets":2447,"non_cur_assets":96583,"assets":13336672,"cur_liab":13160059,"equity":176613,"equities":13336672},"cash_flow_data":{"cfo_im_ebt":-807071,"cfo_im_ebwc":-736614,"cfo_im_op":-1617457,"cfo_im_int":-6986,"cfo_im_tax":-15,"cfo_im_net":-1624458,"cfi_acq_fa":-49981,"cff_ln_rcv":2510000,"cff_ln_repay":-980000,"cff_net":1530000,"net_increase":-144439,"at_beginning_of_year":268556,"at_end_of_year":124117},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",36805411,36805411,false],["net_turnover_source","gross_profit_calc",221614,-221614,true],["gross_profit_calc","selling_exp",3143,3143,false],["gross_profit_calc","admin_exp",475955,475955,false],["gross_profit_calc","other_op_exp_exp",100741,100741,false]]}},"financial_ratios":{"current_ratio":{"value":1.0060812797267855},"quick_ratio":{"value":1.0060812797267855},"net_profit_margin":{"value":-0.022061296699191723},"roa":{"value":-0.060516296719301484},"roe":{"value":-4.569799505132691},"debt_to_equity":{"value":74.51353524372497,"negative_equity":false},"interest_coverage":{"value":-114.52691096478672},"asset_turnover":{"value":2.7430979032850176},"altman_z_score":{"value":2.572374201130712},"roce":{"value":-4.5301591615566235}},"source_ids":{"financial_statement_id":"1724287","income_statement_id":"1724287","balance_sheet_id":"1724287","cash_flow_statement_id":"1724287"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":52,"type_from_db":"UGP"},"income_data":{"net_turnover":23284090,"cogs":22583976,"gross_prof":700114,"sell_exp":4156,"admin_exp":471405,"oth_op_rev":23050,"oth_op_exp":31300,"interest_expenses":11640,"income_before_income_taxes":204663,"provision_for_income_taxes":2526,"income_after_income_taxes":202137,"net_income":202137},"balance_data":{"cash":268556,"accounts_receivable":6496077,"cur_assets":6764633,"fixed_assets":106230,"intangible_assets":3843,"non_cur_assets":110073,"assets":6874706,"cur_liab":5891007,"equity":983699,"equities":6874706},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",22583976,22583976,false],["net_turnover_source","gross_profit_calc",700114,700114,false],["gross_profit_calc","selling_exp",4156,4156,false],["gross_profit_calc","admin_exp",471405,471405,false],["gross_profit_calc","other_op_exp_exp",31300,31300,false]]}},"financial_ratios":{"current_ratio":{"value":1.1482982451047843},"quick_ratio":{"value":1.1482982451047843},"net_profit_margin":{"value":0.008681335624454294},"roa":{"value":0.02940300283386664},"roe":{"value":0.2054866376808353},"debt_to_equity":{"value":5.9886276188142915,"negative_equity":false},"interest_coverage":{"value":18.582731958762885},"asset_turnover":{"value":3.3869215643548976},"altman_z_score":{"value":3.7603501020767274},"roce":{"value":0.21988738425067017}},"source_ids":{"financial_statement_id":"1320269","income_statement_id":"1320269","balance_sheet_id":"1320269"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 25.07.2014 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024," -624.26","417.57","751.21",67,"2 740.81","~ 1 938.84"],[2023," -157.43","358.45","655.76",65,"2 466.17","~ 1 749.57"],[2022," -768.76","334.05","604.94",65,"2 275.05","~ 1 617.86"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","-447.73","127.94","243.79",79,"3 017.45","~ 2 152.21"],["2026. gada 1. ceturksnis"," -701.29","130.81","243.59",77,"3 093.29","~ 2 202.78"],["2025. gada 4. ceturksnis"," -250.06","120.95","222.96",77,"2 831.31","~ 2 017.90"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":751.21,"employees":67,"gross_salary_raw":2740.80608982077,"gross_salary_formatted":"2 740.81","net_salary_formatted":"~ 1 938.84","vsaoi_employee_part":"287.78","non_taxable_minimum":"0.00","iin_part":"514.18","iin_rate_percentage":"20.96","iin_rate_decimal":"0.2096"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":751.21,"employees":67,"gross_salary_raw":2740.80608982077,"gross_salary_formatted":"2 740.81","net_salary_formatted":"~ 1 938.84","vsaoi_employee_part":"287.78","non_taxable_minimum":"0.00","iin_part":"514.18","iin_rate_percentage":"20.96","iin_rate_decimal":"0.2096"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2014-07-18"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,5,"EUR"],[2015,1,"EUR"],[2016,1,"EUR"],[2018,10,"EUR"],[2019,23,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2014-07-17"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV60ZZZ40103809274","K","SIA","2014-07-18","Rīga, Lāčplēša iela 76",1011,101118901,100003003,"0001000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4100  ","010094","Vidzemes priekšpilsēta"," -624.26","417.57","751.21",67],[2023,"sabiedrība ar ierobežotu atbildību","4120  ","010094","Vidzemes priekšpilsēta"," -157.43","358.45","655.76",65],[2022,"sabiedrība ar ierobežotu atbildību","4120  ","010094","Vidzemes priekšpilsēta"," -768.76","334.05","604.94",65]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 25.07.2014 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MAPRI BŪVE SIA","2025. gada 4. ceturksnis"," -250.06","0.00","594.68","120.95","222.96","77"],["MAPRI BŪVE SIA","2026. gada 1. ceturksnis"," -701.29","1.46","1217.00","130.81","243.59","77"],["MAPRI BŪVE SIA","2026. gada 2. ceturksnis","-447.73","0.0","819.55","127.94","243.79","79"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-03-31",133333.33,"AS \"Attīstības finanšu institūcija Altum\"","Aizdevumu garantijas","03 Galvojums/garantija","2023/2831 Vispārējā tautsaimniecība (2023/2831)","966dd9d4"],["2026-03-09",500,"Latvijas Informācijas tehnoloģiju klasteris","ANM 2.2.1.1.i.  investīcija \"Atbalsts Digitālo inovāciju centru un reģionālo kontaktpunktu izveidei ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","38bdca5b"],["2025-05-22",9042,"Latvijas Investīciju un attīstības aģentūra","ANM 2.2.1.2.i. investīcija \"Atbalsts procesu digitalizācijai komercdarbībā\"","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","04d32b4b"],["2025-05-20",50000,"Latvijas Informācijas tehnoloģiju klasteris","ANM 2.3.1.2.i. investīcija \"Uzņēmumu digitālo prasmju attīstība\" 1.kārta ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","fd3b7ba6"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","sell_exp","oth_op_rev","other_interest_revenues"],"data":[[11840359,11349578,490781,130118,1000,4876,354787,771,354016,354016,null,null,null],[14814838,14338145,476693,243222,5903,8236,223281,148,223133,223133,1291,5193,47],[23284090,22583976,700114,471405,31300,11640,204663,2526,202137,202137,4156,23050,null],[36583797,36805411,-221614,475955,100741,6986,-807071,15,-807086,-807086,3143,1368,null],[26843807,25644108,1199699,584798,2769,331173,278383,53713,224670,224670,3389,813,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","equity","equities","non_cur_liab"],"data":[[35392,3031767,15300,3082459,85001,6635,91636,3174095,2615666,558429,3174095,null],[184658,2592493,null,2777151,104865,5239,110104,2887255,2105693,781562,2887255,null],[268556,6496077,null,6764633,106230,3843,110073,6874706,5891007,983699,6874706,null],[124117,13115972,null,13240089,94136,2447,96583,13336672,13160059,176613,13336672,null],[275333,5306575,null,5581908,440875,1051,441926,6023834,5397812,401283,6023834,224739]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_tax","cfo_im_net","cfi_acq_fa","cff_ln_rcv","cff_ln_repay","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cfi_net","cfi_sal_fa","cff_div_pd"],"data":[[-807071,-736614,-1617457,-6986,-15,-1624458,-49981,2510000,-980000,1530000,-144439,268556,124117,null,null,null],[278383,331052,null,null,-53713,2079170,-397954,930950,-2460950,-1530000,151216,124117,275333,null,null,null],[1770941,1901922,993381,-62444,-5061,925876,-129400,1000000,-1000000,null,796476,275333,1071809,-129400,null,null],[1952641,2044382,447671,-1262,-140404,306005,-255467,null,null,-555556,-375150,1071809,696659,-125599,129868,-555556]]}},"public_procurement":{"kopa_eur":9601365.81,"ligumu_skaits":2,"periods":{"no":"2021-09-17","lidz":"2023-03-08"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[6920142.85,"2023-03-08","\"Jēkabpils siltums\" SIA","\"Fosilā kurināmā aizstāšana un efektivitātes paaugstināšana, Tvaika ielā, Jēkabpilī\""],[2681222.96,"2021-09-17","\"Ādažu Ūdens\", SIA","NOTEKŪDEŅU ATTĪRĪŠANAS IETAIŠU ĀDAŽOS, ĀDAŽU NOVADĀ JAUDAS PALIELINĀŠANAS BŪVNIECĪBA"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["\"Jēkabpils siltums\" SIA",6920142.85,1],["\"Ādažu Ūdens\", SIA",2681222.96,1]]},"pa_gadiem":{"2023":{"summa_eur":6920142.85,"ligumu_skaits":1},"2021":{"summa_eur":2681222.96,"ligumu_skaits":1}},"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."},"eu_funds":{"periods":{"no":"2023-01-02","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":1,"kopa_bez_pvn_eur":6701085.07,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[6701085.07,"2023-03-16","Sabiedrība ar ierobežotu atbildību \"Jēkabpils siltums\"","Fosilā kurināmā aizstāšana un efektivitātes paaugstināšana Tvaika ielā, Jēkabpilī"]]}}}}