{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103809378","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103809378"},"registration_number":"40103809378","company_name":"SIA \"BRAGER 17\"","company_type":"SIA","registered_date":"2014-07-21","area_of_activity":{"nace_code":"3213","nace_description":"Bižutērijas un līdzīgu izstrādājumu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,25432,-2895,3964,1,"EUR"],[2024,26039,-3854,7195,1,"EUR"],[2023,31872,599,8143,1,"EUR"],[2022,26971,949,6979,1,"EUR"],[2021,21170,-165,5877,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":25432,"cogs":22536,"gross_prof":2896,"sell_exp":1935,"admin_exp":3539,"oth_op_exp":317,"income_before_income_taxes":-2895,"income_after_income_taxes":-2895,"net_income":-2895},"balance_data":{"cash":1343,"accounts_receivable":1063,"inventories":687,"cur_assets":3093,"fixed_assets":871,"non_cur_assets":871,"assets":3964,"cur_liab":5664,"non_cur_liab":5081,"equity":-6781,"equities":3964},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",22536,22536,false],["net_turnover_source","gross_profit_calc",2896,2896,false],["gross_profit_calc","selling_exp",1935,1935,false],["gross_profit_calc","admin_exp",3539,3539,false],["gross_profit_calc","other_op_exp_exp",317,317,false]]}},"financial_ratios":{"current_ratio":{"value":0.5460805084745762},"quick_ratio":{"value":0.4247881355932203},"net_profit_margin":{"value":-0.11383296634161687},"roa":{"value":-0.7303229061553986},"roe":{"value":0.4269281816841174},"debt_to_equity":{"value":-1.5845745465270609,"negative_equity":true},"asset_turnover":{"value":6.415741675075681},"altman_z_score":{"value":1.9547874609268439},"roce":{"value":1.7029411764705882}},"source_ids":{"financial_statement_id":"2171314","income_statement_id":"2171314","balance_sheet_id":"2171314"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":26039,"cogs":22373,"gross_prof":3666,"sell_exp":2814,"admin_exp":3540,"oth_op_exp":1166,"income_before_income_taxes":-3854,"income_after_income_taxes":-3854,"net_income":-3854},"balance_data":{"cash":1323,"accounts_receivable":1036,"inventories":2407,"cur_assets":4766,"fixed_assets":2429,"non_cur_assets":2429,"assets":7195,"cur_liab":5701,"non_cur_liab":5381,"equity":-3887,"equities":7195},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",22373,22373,false],["net_turnover_source","gross_profit_calc",3666,3666,false],["gross_profit_calc","selling_exp",2814,2814,false],["gross_profit_calc","admin_exp",3540,3540,false],["gross_profit_calc","other_op_exp_exp",1166,1166,false]]}},"financial_ratios":{"current_ratio":{"value":0.8359936853183652},"quick_ratio":{"value":0.41378705490264867},"net_profit_margin":{"value":-0.14800875609662428},"roa":{"value":-0.5356497567755386},"roe":{"value":0.991510162078724},"debt_to_equity":{"value":-2.8510419346539746,"negative_equity":true},"asset_turnover":{"value":3.619041000694927},"altman_z_score":{"value":1.2494693135347479},"roce":{"value":-2.5796519410977243}},"source_ids":{"financial_statement_id":"2068217","income_statement_id":"2068217","balance_sheet_id":"2068217"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":31872,"cogs":20775,"gross_prof":11097,"sell_exp":2864,"admin_exp":4511,"oth_op_rev":8,"oth_op_exp":3131,"income_before_income_taxes":599,"income_after_income_taxes":599,"net_income":599},"balance_data":{"cash":803,"accounts_receivable":2760,"inventories":2643,"cur_assets":6206,"fixed_assets":1937,"non_cur_assets":1937,"assets":8143,"cur_liab":4278,"non_cur_liab":3898,"equity":-33,"equities":8143},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",20775,20775,false],["net_turnover_source","gross_profit_calc",11097,11097,false],["gross_profit_calc","selling_exp",2864,2864,false],["gross_profit_calc","admin_exp",4511,4511,false],["gross_profit_calc","other_op_exp_exp",3131,3131,false]]}},"financial_ratios":{"current_ratio":{"value":1.4506778868630201},"quick_ratio":{"value":0.8328658251519402},"net_profit_margin":{"value":0.018793925702811246},"roa":{"value":0.07356011298047403},"roe":{"value":-18.151515151515152},"debt_to_equity":{"value":-247.75757575757575,"negative_equity":true},"asset_turnover":{"value":3.9140365958491956},"altman_z_score":{"value":4.299394564875454},"roce":{"value":0.15498059508408796}},"source_ids":{"financial_statement_id":"1920509","income_statement_id":"1920509","balance_sheet_id":"1920509"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":26971,"cogs":17154,"gross_prof":9817,"sell_exp":1927,"admin_exp":2924,"oth_op_exp":4017,"income_before_income_taxes":949,"income_after_income_taxes":949,"net_income":949},"balance_data":{"cash":1472,"accounts_receivable":1021,"inventories":3039,"cur_assets":5532,"fixed_assets":1447,"non_cur_assets":1447,"assets":6979,"cur_liab":1810,"non_cur_liab":5801,"equity":-632,"equities":6979},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",17154,17154,false],["net_turnover_source","gross_profit_calc",9817,9817,false],["gross_profit_calc","selling_exp",1927,1927,false],["gross_profit_calc","admin_exp",2924,2924,false],["gross_profit_calc","other_op_exp_exp",4017,4017,false]]}},"financial_ratios":{"current_ratio":{"value":3.056353591160221},"quick_ratio":{"value":1.3773480662983426},"net_profit_margin":{"value":0.03518594045456231},"roa":{"value":0.1359793666714429},"roe":{"value":-1.5015822784810127},"debt_to_equity":{"value":-12.042721518987342,"negative_equity":true},"asset_turnover":{"value":3.8645937813440323},"altman_z_score":{"value":4.550160843869522},"roce":{"value":0.1835945057071}},"source_ids":{"financial_statement_id":"1755267","income_statement_id":"1755267","balance_sheet_id":"1755267"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":21170,"cogs":14137,"gross_prof":7033,"sell_exp":2103,"admin_exp":2578,"oth_op_exp":2517,"income_before_income_taxes":-165,"income_after_income_taxes":-165,"net_income":-165},"balance_data":{"cash":1622,"accounts_receivable":1221,"inventories":2466,"cur_assets":5309,"fixed_assets":568,"non_cur_assets":568,"assets":5877,"cur_liab":2322,"non_cur_liab":5136,"equity":-1581,"equities":5877},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",14137,14137,false],["net_turnover_source","gross_profit_calc",7033,7033,false],["gross_profit_calc","selling_exp",2103,2103,false],["gross_profit_calc","admin_exp",2578,2578,false],["gross_profit_calc","other_op_exp_exp",2517,2517,false]]}},"financial_ratios":{"current_ratio":{"value":2.2863910422049956},"quick_ratio":{"value":1.2243755383290267},"net_profit_margin":{"value":-0.007794048181388758},"roa":{"value":-0.02807554874936192},"roe":{"value":0.10436432637571158},"debt_to_equity":{"value":-4.717267552182163,"negative_equity":true},"asset_turnover":{"value":3.602177981963587},"altman_z_score":{"value":3.5552698132855207},"roce":{"value":-0.046413502109704644}},"source_ids":{"financial_statement_id":"1424757","income_statement_id":"1424757","balance_sheet_id":"1424757"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"nav","Registrets":" 16.08.2014 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav","Izslegts":" 03.07.2025 "},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"5.02","0.59","2.84",1,"***","***"],[2023,"4.22","0.16","2.43",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","0.91","0.11","0.8",1,"***","***"],["2026. gada 1. ceturksnis","0.90","0.11","0.78",1,"***","***"],["2025. gada 4. ceturksnis","0.87","0.12","0.76",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",50,"EUR","2014-07-21"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,2,"EUR"],[2018,2,"EUR"],[2015,1,"EUR"],[2016,1,"EUR"],[2019,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2014-07-09"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region"],"data":[["LV65ZZZ40103809378","K","SIA","2014-07-21","Aizkraukles nov., Skrīveru pag., Skrīveri, Birzes iela 53",5125,102356172,100016630]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","3213  ","020530","Skrīveru pag.","5.02","0.59","2.84",1],[2023,"sabiedrība ar ierobežotu atbildību","3213  ","020530","Skrīveru pag.","4.22","0.16","2.43",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 16.08.2014 ","nav","nav"," 03.07.2025 "]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BRAGER 17 SIA","2025. gada 4. ceturksnis","0.87","0.00","0.00","0.12","0.76","1"],["BRAGER 17 SIA","2026. gada 1. ceturksnis","0.90","0.00","0.00","0.11","0.78","1"],["BRAGER 17 SIA","2026. gada 2. ceturksnis","0.91","0.0","0.0","0.11","0.8","1"]]},"vid_statusi":{"columns":["veids","no_dat","lidz_dat"],"data":[["minalga","2026-06-01","2026-06-30"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev"],"data":[[61529,39436,22093,4730,6380,12074,-1091,-1091,-1091,null],[15592,12401,3191,556,1696,3970,-3031,-3031,-3031,null],[21170,14137,7033,2103,2578,2517,-165,-165,-165,null],[26971,17154,9817,1927,2924,4017,949,949,949,null],[31872,20775,11097,2864,4511,3131,599,599,599,8]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","non_cur_liab"],"data":[[3952,2028,2507,8487,2603,2603,11090,9475,1615,11090,null],[1516,2139,2070,5725,1001,1001,6726,8142,-1416,6726,null],[1622,1221,2466,5309,568,568,5877,2322,-1581,5877,5136],[1472,1021,3039,5532,1447,1447,6979,1810,-632,6979,5801],[803,2760,2643,6206,1937,1937,8143,4278,-33,8143,3898]]}}}