{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103810767","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103810767"},"registration_number":"40103810767","company_name":"Sabiedrība ar ierobežotu atbildību \"Ērģeļu darbnīca\"","company_type":"SIA","registered_date":"2014-07-24","area_of_activity":{"nace_code":"3319","nace_description":"Citu iekārtu remonts un apkope"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,14750,-1798,2534,2,"EUR"],[2024,10997,-7096,2625,2,"EUR"],[2023,15039,-6416,10583,2,"EUR"],[2022,31872,13234,16616,1,"EUR"],[2021,19684,7345,8063,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":14750,"cogs":16433,"gross_prof":-1683,"admin_exp":76,"oth_op_exp":39,"income_before_income_taxes":-1798,"income_after_income_taxes":-1798,"net_income":-1798},"balance_data":{"cash":1861,"accounts_receivable":673,"cur_assets":2534,"assets":2534,"cur_liab":32596,"equity":-30062,"equities":2534},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",16433,16433,false],["net_turnover_source","gross_profit_calc",1683,-1683,true],["gross_profit_calc","admin_exp",76,76,false],["gross_profit_calc","other_op_exp_exp",39,39,false],["gross_profit_calc","ebit_calc",1798,-1798,true]]}},"financial_ratios":{"current_ratio":{"value":0.07773959995091423},"quick_ratio":{"value":0.07773959995091423},"net_profit_margin":{"value":-0.12189830508474576},"roa":{"value":-0.7095501183898973},"roe":{"value":0.059809726565098795},"debt_to_equity":{"value":-1.0842924622446943,"negative_equity":true},"asset_turnover":{"value":5.820836621941594},"altman_z_score":{"value":-15.337173361706487},"roce":{"value":0.059809726565098795}},"source_ids":{"financial_statement_id":"2313431","income_statement_id":"2313431","balance_sheet_id":"2313431"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":10997,"cogs":17910,"gross_prof":-6913,"admin_exp":112,"oth_op_exp":71,"income_before_income_taxes":-7096,"income_after_income_taxes":-7096,"net_income":-7096},"balance_data":{"cash":2212,"accounts_receivable":413,"cur_assets":2625,"assets":2625,"cur_liab":30889,"equity":-28264,"equities":2625},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",17910,17910,false],["net_turnover_source","gross_profit_calc",6913,-6913,true],["gross_profit_calc","admin_exp",112,112,false],["gross_profit_calc","other_op_exp_exp",71,71,false],["gross_profit_calc","ebit_calc",7096,-7096,true]]}},"financial_ratios":{"current_ratio":{"value":0.08498170869888957},"quick_ratio":{"value":0.08498170869888957},"net_profit_margin":{"value":-0.6452668909702646},"roa":{"value":-2.7032380952380954},"roe":{"value":0.2510614208887631},"debt_to_equity":{"value":-1.0928743277667705,"negative_equity":true},"asset_turnover":{"value":4.189333333333333},"altman_z_score":{"value":-21.442274158536947},"roce":{"value":0.2510614208887631}},"source_ids":{"financial_statement_id":"2068219","income_statement_id":"2068219","balance_sheet_id":"2068219"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":15039,"cogs":21316,"gross_prof":-6277,"admin_exp":81,"oth_op_exp":58,"income_before_income_taxes":-6416,"income_after_income_taxes":-6416,"net_income":-6416},"balance_data":{"cash":9760,"accounts_receivable":823,"cur_assets":10583,"assets":10583,"cur_liab":31751,"equity":-21168,"equities":10583},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",21316,21316,false],["net_turnover_source","gross_profit_calc",6277,-6277,true],["gross_profit_calc","admin_exp",81,81,false],["gross_profit_calc","other_op_exp_exp",58,58,false],["gross_profit_calc","ebit_calc",6416,-6416,true]]}},"financial_ratios":{"current_ratio":{"value":0.3333123366193191},"quick_ratio":{"value":0.3333123366193191},"net_profit_margin":{"value":-0.42662411064565464},"roa":{"value":-0.6062553151280355},"roe":{"value":0.30309901738473166},"debt_to_equity":{"value":-1.4999527588813304,"negative_equity":true},"asset_turnover":{"value":1.4210526315789473},"altman_z_score":{"value":-3.873729124771261},"roce":{"value":0.30309901738473166}},"source_ids":{"financial_statement_id":"1920511","income_statement_id":"1920511","balance_sheet_id":"1920511"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":31872,"cogs":18536,"gross_prof":13336,"admin_exp":71,"oth_op_exp":31,"income_before_income_taxes":13234,"income_after_income_taxes":13234,"net_income":13234},"balance_data":{"cash":16451,"accounts_receivable":165,"cur_assets":16616,"assets":16616,"cur_liab":31368,"equity":-14752,"equities":16616},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",18536,18536,false],["net_turnover_source","gross_profit_calc",13336,13336,false],["gross_profit_calc","admin_exp",71,71,false],["gross_profit_calc","other_op_exp_exp",31,31,false],["gross_profit_calc","ebit_calc",13234,13234,false]]}},"financial_ratios":{"current_ratio":{"value":0.5297118082121908},"quick_ratio":{"value":0.5297118082121908},"net_profit_margin":{"value":0.41522339357429716},"roa":{"value":0.7964612421762157},"roe":{"value":-0.8970986984815619},"debt_to_equity":{"value":-2.126355748373102,"negative_equity":true},"asset_turnover":{"value":1.9181511795859412},"altman_z_score":{"value":2.802850047556968},"roce":{"value":-0.8970986984815619}},"source_ids":{"financial_statement_id":"1721653","income_statement_id":"1721653","balance_sheet_id":"1721653"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":19684,"cogs":14258,"gross_prof":5426,"admin_exp":60,"oth_op_rev":2000,"oth_op_exp":21,"income_before_income_taxes":7345,"income_after_income_taxes":7345,"net_income":7345},"balance_data":{"cash":8023,"accounts_receivable":40,"cur_assets":8063,"assets":8063,"cur_liab":36048,"equity":-27985,"equities":8063},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",14258,14258,false],["net_turnover_source","gross_profit_calc",5426,5426,false],["gross_profit_calc","admin_exp",60,60,false],["gross_profit_calc","other_op_exp_exp",21,21,false],["gross_profit_calc","ebit_calc",5345,5345,false]]}},"financial_ratios":{"current_ratio":{"value":0.2236739902352419},"quick_ratio":{"value":0.2236739902352419},"net_profit_margin":{"value":0.3731457020930705},"roa":{"value":0.9109512588366613},"roe":{"value":-0.2624620332320886},"debt_to_equity":{"value":-1.2881186349830267,"negative_equity":true},"asset_turnover":{"value":2.4412749596924224},"altman_z_score":{"value":-0.48765843718565716},"roce":{"value":-0.2624620332320886}},"source_ids":{"financial_statement_id":"1394333","income_statement_id":"1394333","balance_sheet_id":"1394333"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"5.12","0.41","4.70",1,"***","***"],[2023,"2.93","0.28","2.65",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","1.25","0.18","1.08",2,"***","***"],["2026. gada 1. ceturksnis","2.45","0.36","2.08",2,"***","***"],["2025. gada 4. ceturksnis","0.00","0.00","0.00",2,"—","—"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["REGISTERED_EQUITY",2800,"EUR","2014-07-24"],["PAID_UP_EQUITY",1400,"EUR","2014-07-24"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,5,"EUR"],[2018,5,"EUR"],[2014,4,"EUR"],[2015,1,"EUR"],[2016,5,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2014-07-17"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV04ZZZ40103810767","K","SIA","2014-07-24","Siguldas nov., Mores pag., \"Birznieki\"",2170,103971593,100015380,"0801666"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","3319  ","048450","Mores pag.","5.12","0.41","4.70",1],[2023,"sabiedrība ar ierobežotu atbildību","3319  ","048450","Mores pag.","2.93","0.28","2.65",1]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ĒRĢEĻU DARBNĪCA SIA","2025. gada 4. ceturksnis","0.00","0.00","0.00","0.00","0.00","2"],["ĒRĢEĻU DARBNĪCA SIA","2026. gada 1. ceturksnis","2.45","0.00","0.00","0.36","2.08","2"],["ĒRĢEĻU DARBNĪCA SIA","2026. gada 2. ceturksnis","1.25","0.0","0.0","0.18","1.08","2"]]},"vid_statusi":{"columns":["veids","no_dat","lidz_dat"],"data":[["minalga","2026-06-01","2026-06-30"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","oth_op_rev"],"data":[[27145,36699,-9554,63,30,-9647,4072,-13719,-13719,null],[35517,32519,2998,66,8,2924,5327,-2403,-2403,null],[19684,14258,5426,60,21,7345,null,7345,7345,2000],[31872,18536,13336,71,31,13234,null,13234,13234,null],[15039,21316,-6277,81,58,-6416,null,-6416,-6416,null]]},"balance_sheets":{"columns":["cash","cur_assets","assets","cur_liab","equity","equities","accounts_receivable"],"data":[[2853,2853,2853,35780,-32927,2853,null],[4358,4493,4493,39823,-35330,4493,135],[8023,8063,8063,36048,-27985,8063,40],[16451,16616,16616,31368,-14752,16616,165],[9760,10583,10583,31751,-21168,10583,823]]}},"eu_funds":{"periods":{"no":"2017-01-27","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1}}}