{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103812594","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103812594"},"registration_number":"40103812594","company_name":"SIA \"MS Meistars\"","company_type":"SIA","registered_date":"2014-07-30","area_of_activity":{"nace_code":"4332","nace_description":"Galdniecības izstrādājumu uzstādīšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,146295,43309,45328,1,"EUR"],[2024,207025,-50346,49530,5,"EUR"],[2023,140782,-30666,74463,4,"EUR"],[2022,43560,3972,48884,4,"EUR"],[2021,2848,-7918,41194,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":146295,"cogs":72998,"gross_prof":73297,"sell_exp":25394,"admin_exp":3772,"oth_op_rev":535,"oth_op_exp":1357,"income_before_income_taxes":43309,"income_after_income_taxes":43309,"net_income":43309},"balance_data":{"cash":1724,"accounts_receivable":36468,"cur_assets":38192,"fixed_assets":7136,"non_cur_assets":7136,"assets":45328,"cur_liab":38496,"equity":6832,"equities":45328},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",72998,72998,false],["net_turnover_source","gross_profit_calc",73297,73297,false],["gross_profit_calc","selling_exp",25394,25394,false],["gross_profit_calc","admin_exp",3772,3772,false],["gross_profit_calc","other_op_exp_exp",1357,1357,false]]}},"financial_ratios":{"current_ratio":{"value":0.9921030756442227},"quick_ratio":{"value":0.9921030756442227},"net_profit_margin":{"value":0.2960388256604805},"roa":{"value":0.9554579950582421},"roe":{"value":6.339139344262295},"debt_to_equity":{"value":5.634660421545667,"negative_equity":false},"asset_turnover":{"value":3.2274752912107307},"altman_z_score":{"value":6.387021202784162},"roce":{"value":6.339139344262295}},"source_ids":{"financial_statement_id":"2300792","income_statement_id":"2300792","balance_sheet_id":"2300792"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":207025,"cogs":146341,"gross_prof":60684,"sell_exp":103962,"admin_exp":3805,"oth_op_rev":29,"oth_op_exp":3292,"income_before_income_taxes":-50346,"income_after_income_taxes":-50346,"net_income":-50346},"balance_data":{"cash":9399,"accounts_receivable":32078,"cur_assets":41477,"fixed_assets":8053,"non_cur_assets":8053,"assets":49530,"cur_liab":86007,"equity":-36477,"equities":49530},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",146341,146341,false],["net_turnover_source","gross_profit_calc",60684,60684,false],["gross_profit_calc","selling_exp",103962,103962,false],["gross_profit_calc","admin_exp",3805,3805,false],["gross_profit_calc","other_op_exp_exp",3292,3292,false]]}},"financial_ratios":{"current_ratio":{"value":0.4822514446498541},"quick_ratio":{"value":0.4822514446498541},"net_profit_margin":{"value":-0.24318802077043836},"roa":{"value":-1.0164748637189582},"roe":{"value":1.380212188502344},"debt_to_equity":{"value":-2.357841927790114,"negative_equity":true},"asset_turnover":{"value":4.179790026246719},"altman_z_score":{"value":-0.4332895184731953},"roce":{"value":1.380212188502344}},"source_ids":{"financial_statement_id":"2068223","income_statement_id":"2068223","balance_sheet_id":"2068223"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":140782,"cogs":76756,"gross_prof":64026,"sell_exp":81491,"admin_exp":10504,"oth_op_rev":108,"oth_op_exp":2805,"income_before_income_taxes":-30666,"income_after_income_taxes":-30666,"net_income":-30666},"balance_data":{"cash":10735,"accounts_receivable":54675,"cur_assets":65410,"fixed_assets":9053,"non_cur_assets":9053,"assets":74463,"cur_liab":60595,"equity":13868,"equities":74463},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",76756,76756,false],["net_turnover_source","gross_profit_calc",64026,64026,false],["gross_profit_calc","selling_exp",81491,81491,false],["gross_profit_calc","admin_exp",10504,10504,false],["gross_profit_calc","other_op_exp_exp",2805,2805,false]]}},"financial_ratios":{"current_ratio":{"value":1.0794620018153314},"quick_ratio":{"value":1.0794620018153314},"net_profit_margin":{"value":-0.21782614254663238},"roa":{"value":-0.4118286934450667},"roe":{"value":-2.2112777617536774},"debt_to_equity":{"value":4.3694115950389385,"negative_equity":false},"asset_turnover":{"value":1.890630245893934},"altman_z_score":{"value":0.907528782703238},"roce":{"value":-2.2112777617536774}},"source_ids":{"financial_statement_id":"1889157","income_statement_id":"1889157","balance_sheet_id":"1889157"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":43560,"cogs":16664,"gross_prof":26896,"sell_exp":22981,"admin_exp":747,"other_interest_revenues":1261,"interest_expenses":457,"income_before_income_taxes":3972,"income_after_income_taxes":3972,"net_income":3972},"balance_data":{"cash":2643,"accounts_receivable":42765,"inventories":950,"cur_assets":46358,"fixed_assets":2526,"non_cur_assets":2526,"assets":48884,"cur_liab":4238,"non_cur_liab":116,"equity":44530,"equities":48884},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",16664,16664,false],["net_turnover_source","gross_profit_calc",26896,26896,false],["gross_profit_calc","selling_exp",22981,22981,false],["gross_profit_calc","admin_exp",747,747,false],["gross_profit_calc","ebit_calc",3168,3168,false]]}},"financial_ratios":{"current_ratio":{"value":10.938650306748466},"quick_ratio":{"value":10.714487966021709},"net_profit_margin":{"value":0.09118457300275482},"roa":{"value":0.0812535799034449},"roe":{"value":0.08919829328542556},"debt_to_equity":{"value":0.09777677969907927,"negative_equity":false},"interest_coverage":{"value":9.691466083150985},"asset_turnover":{"value":0.8910891089108911},"altman_z_score":{"value":6.855655764838395},"roce":{"value":0.09920261613582404}},"source_ids":{"financial_statement_id":"1483956","income_statement_id":"1483956","balance_sheet_id":"1483956"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":2848,"cogs":8794,"gross_prof":-5946,"admin_exp":119,"other_interest_revenues":32,"interest_expenses":1885,"income_before_income_taxes":-7918,"income_after_income_taxes":-7918,"net_income":-7918},"balance_data":{"cash":15,"accounts_receivable":41179,"cur_assets":41194,"assets":41194,"cur_liab":728,"non_cur_liab":108,"equity":40358,"equities":41194},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",8794,8794,false],["net_turnover_source","gross_profit_calc",5946,-5946,true],["gross_profit_calc","admin_exp",119,119,false],["gross_profit_calc","ebit_calc",6065,-6065,true],["ebit_calc","ebt_calc",6065,-6065,true]]}},"financial_ratios":{"current_ratio":{"value":56.58516483516483},"quick_ratio":{"value":56.58516483516483},"net_profit_margin":{"value":-2.780196629213483},"roa":{"value":-0.19221245812496965},"roe":{"value":-0.19619406313494225},"debt_to_equity":{"value":0.020714604291590267,"negative_equity":false},"interest_coverage":{"value":-3.2005305039787797},"asset_turnover":{"value":0.06913628198281303},"altman_z_score":{"value":21.42365726938447},"roce":{"value":-0.14908812336282312}},"source_ids":{"financial_statement_id":"1323081","income_statement_id":"1323081","balance_sheet_id":"1323081"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 02.09.2014 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"13.14","10.90","23.04",6,"938.69","~ 738.36"],[2023,"7.00","4.83","10.48",5,"512.37","~ 458.57"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","11.01","2.72","6.44",6,"1 049.51","~ 840.04"],["2026. gada 1. ceturksnis","3.00","0.42","1.36",1,"***","***"],["2025. gada 4. ceturksnis","0.80","0.03","0.43",1,"***","***"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":23.04,"employees":6,"gross_salary_raw":938.691698445292,"gross_salary_formatted":"938.69","net_salary_formatted":"~ 738.36","vsaoi_employee_part":"98.56","non_taxable_minimum":"331.27","iin_part":"101.77","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":23.04,"employees":6,"gross_salary_raw":938.691698445292,"gross_salary_formatted":"938.69","net_salary_formatted":"~ 738.36","vsaoi_employee_part":"98.56","non_taxable_minimum":"331.27","iin_part":"101.77","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",3000,"EUR","2022-05-24"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2016,1,"EUR"],[2017,1,"EUR"],[2018,1,"EUR"],[2014,1,"EUR"],[2015,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2014-05-23"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2022-05-24","SIA \"Service SE\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region"],"data":[["LV48ZZZ40103812594","K","SIA","2014-07-30","Jelgavas nov., Valgundes pag., Vītoliņi, Ronīšu iela 9",3017,104098131,100016534]]},"securing_measures":{"columns":["securing_measure_type","securing_measure_type_text","type_details","date_from","case_number","institution_identifier","institution_name"],"data":[["PROHIBITION","Aizliegums","Piemērots aizliegums komercķīlas reģistrācijai, pārjaunošanai, grozīšanai Latvijas Republikas Uzņēmumu reģistra komercķīlu reģistrā","2026-09-03","30.4/17.19.2/84343",1000334326,"VID Nodokļu nomaksas veicināšanas pārvalde"],["PROHIBITION","Aizliegums","Piemērots aizliegums pamatkapitāla samazināšanai","2026-09-03","30.4/17.19.2/84343",1000334326,"VID Nodokļu nomaksas veicināšanas pārvalde"],["PROHIBITION","Aizliegums","Piemērots aizliegums komercķīlas reģistrācijai, pārjaunošanai, grozīšanai Latvijas Republikas Uzņēmumu reģistra komercķīlu reģistrā","2026-08-24","30.4/17.19.2/79090",1000334326,"VID Nodokļu nomaksas veicināšanas pārvalde"],["PROHIBITION","Aizliegums","Piemērots aizliegums pamatkapitāla samazināšanai","2026-08-24","30.4/17.19.2/79090",1000334326,"VID Nodokļu nomaksas veicināšanas pārvalde"],["PROHIBITION","Aizliegums","Piemērots kapitāla daļām atsavināšanas aizliegums, aizliegums mainīt daļu nominālvērtību, kā arī aizliegums veikt darbības, kas samazina personai piederošo daļu vērtību, un aizliegums reģistrēt komercķīlas.","2023-10-31","10257/037/2023-NOS",null,"Zvērināta tiesu izpildītāja"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4332  ","030520","Valgundes pag.","13.14","10.90","23.04",6],[2023,"sabiedrība ar ierobežotu atbildību","4332  ","030520","Valgundes pag.","7.00","4.83","10.48",5]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 02.09.2014 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MS MEISTARS SIA","2025. gada 4. ceturksnis","0.80","1.82","1.49","0.03","0.43","1"],["MS MEISTARS SIA","2026. gada 1. ceturksnis","3.00","1.47","0.25","0.42","1.36","1"],["MS MEISTARS SIA","2026. gada 2. ceturksnis","11.01","3.31","1.48","2.72","6.44","6"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","sell_exp","oth_op_rev","oth_op_exp"],"data":[[104071,67533,36538,873,6888,559,41994,41994,41994,null,null,null],[30738,23711,7027,129,382,3249,4031,4031,4031,null,null,null],[2848,8794,-5946,119,32,1885,-7918,-7918,-7918,null,null,null],[43560,16664,26896,747,1261,457,3972,3972,3972,22981,null,null],[140782,76756,64026,10504,null,null,-30666,-30666,-30666,81491,108,2805]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","assets","cur_liab","non_cur_liab","equity","equities","inventories","fixed_assets","non_cur_assets"],"data":[[10387,51354,61741,61741,2388,108,59245,61741,null,null,null],[4690,47541,52231,52231,847,108,51276,52231,null,null,null],[15,41179,41194,41194,728,108,40358,41194,null,null,null],[2643,42765,46358,48884,4238,116,44530,48884,950,2526,2526],[10735,54675,65410,74463,60595,null,13868,74463,null,9053,9053]]}}}