{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103812715","dati_atjaunoti":"2026-09-20","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103812715"},"registration_number":"40103812715","company_name":"SIA \"HAFRO\"","company_type":"SIA","registered_date":"2014-07-31","area_of_activity":{"nace_code":"5622","nace_description":"Ēdināšanas pakalpojumi uz līguma pamata un citi ēdināšanas pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,57580,383,1985,3,"EUR"],[2024,72855,541,8113,3,"EUR"],[2023,66674,-2947,3213,3,"EUR"],[2022,53587,-7101,3153,3,"EUR"],[2021,19988,-4913,4836,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":57580,"cogs":73896,"gross_prof":-16316,"admin_exp":894,"oth_op_rev":17593,"income_before_income_taxes":383,"income_after_income_taxes":383,"net_income":383},"balance_data":{"cash":557,"accounts_receivable":237,"inventories":1191,"cur_assets":1985,"assets":1985,"cur_liab":14716,"equity":-12731,"equities":1985},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",73896,73896,false],["net_turnover_source","gross_profit_calc",16316,-16316,true],["gross_profit_calc","admin_exp",894,894,false],["gross_profit_calc","ebit_calc",17210,-17210,true],["other_op_rev_source","ebit_calc",17593,17593,false]]}},"financial_ratios":{"current_ratio":{"value":0.13488719760804566},"quick_ratio":{"value":0.053954879043218266},"net_profit_margin":{"value":0.006651615144147274},"roa":{"value":0.1929471032745592},"roe":{"value":-0.030084046814861362},"debt_to_equity":{"value":-1.1559186238315922,"negative_equity":true},"asset_turnover":{"value":29.007556675062972},"altman_z_score":{"value":19.154807282945},"roce":{"value":-0.030084046814861362}},"source_ids":{"financial_statement_id":"2125451","income_statement_id":"2125451","balance_sheet_id":"2125451"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":72855,"cogs":76339,"gross_prof":-3484,"admin_exp":771,"oth_op_rev":4800,"oth_op_exp":4,"income_before_income_taxes":541,"income_after_income_taxes":541,"net_income":541},"balance_data":{"cash":6751,"accounts_receivable":197,"inventories":1165,"cur_assets":8113,"assets":8113,"cur_liab":21227,"equity":-13114,"equities":8113},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",76339,76339,false],["net_turnover_source","gross_profit_calc",3484,-3484,true],["gross_profit_calc","admin_exp",771,771,false],["gross_profit_calc","other_op_exp_exp",4,4,false],["gross_profit_calc","ebit_calc",4259,-4259,true]]}},"financial_ratios":{"current_ratio":{"value":0.38220191265840675},"quick_ratio":{"value":0.3273189805436472},"net_profit_margin":{"value":0.007425708599272528},"roa":{"value":0.06668310119561198},"roe":{"value":-0.04125362208326979},"debt_to_equity":{"value":-1.6186518224797926,"negative_equity":true},"asset_turnover":{"value":8.980032047331443},"altman_z_score":{"value":6.381703282300878},"roce":{"value":-0.04125362208326979}},"source_ids":{"financial_statement_id":"1963289","income_statement_id":"1963289","balance_sheet_id":"1963289"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":66674,"cogs":73832,"gross_prof":-7158,"admin_exp":779,"oth_op_rev":5000,"oth_op_exp":10,"income_before_income_taxes":-2947,"income_after_income_taxes":-2947,"net_income":-2947},"balance_data":{"cash":1898,"accounts_receivable":289,"inventories":1026,"cur_assets":3213,"assets":3213,"cur_liab":16868,"equity":-13655,"equities":3213},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",73832,73832,false],["net_turnover_source","gross_profit_calc",7158,-7158,true],["gross_profit_calc","admin_exp",779,779,false],["gross_profit_calc","other_op_exp_exp",10,10,false],["gross_profit_calc","ebit_calc",7947,-7947,true]]}},"financial_ratios":{"current_ratio":{"value":0.19047901351671806},"quick_ratio":{"value":0.12965378230969885},"net_profit_margin":{"value":-0.04420013798482167},"roa":{"value":-0.9172113289760349},"roe":{"value":0.21581838154522154},"debt_to_equity":{"value":-1.2352984254851702,"negative_equity":true},"asset_turnover":{"value":20.75132275132275},"altman_z_score":{"value":10.873167385490278},"roce":{"value":0.21581838154522154}},"source_ids":{"financial_statement_id":"1796381","income_statement_id":"1796381","balance_sheet_id":"1796381"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":53587,"cogs":67128,"gross_prof":-13541,"admin_exp":706,"oth_op_rev":7232,"oth_op_exp":86,"income_before_income_taxes":-7101,"income_after_income_taxes":-7101,"net_income":-7101},"balance_data":{"cash":1871,"accounts_receivable":271,"inventories":1011,"cur_assets":3153,"assets":3153,"cur_liab":14998,"equity":-11845,"equities":3153},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",67128,67128,false],["net_turnover_source","gross_profit_calc",13541,-13541,true],["gross_profit_calc","admin_exp",706,706,false],["gross_profit_calc","other_op_exp_exp",86,86,false],["gross_profit_calc","ebit_calc",14333,-14333,true]]}},"financial_ratios":{"current_ratio":{"value":0.21022803040405388},"quick_ratio":{"value":0.1428190425390052},"net_profit_margin":{"value":-0.13251348274768135},"roa":{"value":-2.252140818268316},"roe":{"value":0.5994934571549176},"debt_to_equity":{"value":-1.2661882650907557,"negative_equity":true},"asset_turnover":{"value":16.995559784332382},"altman_z_score":{"value":3.7569221603370977},"roce":{"value":0.5994934571549176}},"source_ids":{"financial_statement_id":"1451719","income_statement_id":"1451719","balance_sheet_id":"1451719"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":19988,"cogs":36515,"gross_prof":-16527,"sell_exp":1539,"admin_exp":445,"oth_op_rev":13610,"oth_op_exp":12,"income_before_income_taxes":-4913,"income_after_income_taxes":-4913,"net_income":-4913},"balance_data":{"cash":1698,"accounts_receivable":2315,"inventories":823,"cur_assets":4836,"assets":4836,"cur_liab":9580,"equity":-4744,"equities":4836},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",36515,36515,false],["net_turnover_source","gross_profit_calc",16527,-16527,true],["gross_profit_calc","selling_exp",1539,1539,false],["gross_profit_calc","admin_exp",445,445,false],["gross_profit_calc","other_op_exp_exp",12,12,false]]}},"financial_ratios":{"current_ratio":{"value":0.5048016701461377},"quick_ratio":{"value":0.41889352818371606},"net_profit_margin":{"value":-0.24579747848709227},"roa":{"value":-1.0159222497932174},"roe":{"value":1.0356239460370995},"debt_to_equity":{"value":-2.019392917369309,"negative_equity":true},"asset_turnover":{"value":4.133167907361456},"altman_z_score":{"value":-0.7737986417975131},"roce":{"value":1.0356239460370995}},"source_ids":{"financial_statement_id":"1335682","income_statement_id":"1335682","balance_sheet_id":"1335682"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 19.06.2015 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"19.71","2.70","10.10",3,"822.98","~ 664.41"],[2023,"17.50","1.94","9.12",3,"743.13","~ 613.38"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","4.74","0.55","2.71",3,"883.28","~ 729.20"],["2026. gada 1. ceturksnis","4.19","0.55","2.66",3,"866.99","~ 718.33"],["2025. gada 4. ceturksnis","4.33","0.58","2.64",3,"860.47","~ 703.79"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":10.1,"employees":3,"gross_salary_raw":822.984909227209,"gross_salary_formatted":"822.98","net_salary_formatted":"~ 664.41","vsaoi_employee_part":"86.41","non_taxable_minimum":"375.77","iin_part":"72.16","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":10.1,"employees":3,"gross_salary_raw":822.984909227209,"gross_salary_formatted":"822.98","net_salary_formatted":"~ 664.41","vsaoi_employee_part":"86.41","non_taxable_minimum":"375.77","iin_part":"72.16","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2023-03-23"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,3,"EUR"],[2018,3,"EUR"],[2015,3,"EUR"],[2016,3,"EUR"],[2019,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2014-07-23"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV79ZZZ40103812715","K","SIA","2014-07-31","Ādažu nov., Ādaži, Krastupes iela 10 - 41",2164,117543198,100016501,100003823,"0804400"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5622  ","023200","Ādaži","19.71","2.70","10.10",3],[2023,"sabiedrība ar ierobežotu atbildību","5610  ","023200","Ādaži","17.50","1.94","9.12",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 19.06.2015 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["HAFRO SIA","2025. gada 4. ceturksnis","4.33","1.11","0.00","0.58","2.64","3"],["HAFRO SIA","2026. gada 1. ceturksnis","4.19","0.97","0.00","0.55","2.66","3"],["HAFRO SIA","2026. gada 2. ceturksnis","4.74","1.47","0.0","0.55","2.71","3"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev","sell_exp"],"data":[[81491,77183,4308,595,2,3711,3711,3711,null,null],[42346,47120,-4774,667,4,2920,2920,2920,8365,null],[19988,36515,-16527,445,12,-4913,-4913,-4913,13610,1539],[53587,67128,-13541,706,86,-7101,-7101,-7101,7232,null],[66674,73832,-7158,779,10,-2947,-2947,-2947,5000,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","non_cur_liab"],"data":[[2561,416,1000,3977,46,46,4023,6774,-2751,4023,null],[7,676,3543,4226,null,null,4226,1898,169,4226,2159],[1698,2315,823,4836,null,null,4836,9580,-4744,4836,null],[1871,271,1011,3153,null,null,3153,14998,-11845,3153,null],[1898,289,1026,3213,null,null,3213,16868,-13655,3213,null]]}}}