{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103815302","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103815302","company_name":"Sabiedrība ar ierobežotu atbildību \"Arsenal Industrial\"","company_type":"SIA","registered_date":"2014-08-08","area_of_activity":{"nace_code":"4614","nace_description":"Mašīnu, rūpniecības iekārtu, kuģu un gaisa kuģu vairumtirdzniecības aģentu darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,8133427,-102813,12238201,47,"EUR"],[2024,6964637,-123774,10990662,47,"EUR"],[2023,6607708,560340,9319638,43,"EUR"],[2022,5144283,101976,9521253,41,"EUR"],[2021,5339505,-730456,8011812,41,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":47,"type_from_db":"UGP"},"income_data":{"net_turnover":8133427,"cogs":6142497,"gross_prof":1990930,"sell_exp":955150,"admin_exp":580858,"oth_op_rev":279524,"oth_op_exp":44338,"other_interest_revenues":26342,"interest_expenses":819263,"income_before_income_taxes":-102813,"income_after_income_taxes":-102813,"net_income":-102813},"balance_data":{"cash":150590,"accounts_receivable":1830504,"inventories":894674,"cur_assets":2875768,"investments":174671,"fixed_assets":9114033,"intangible_assets":73729,"non_cur_assets":9362433,"assets":12238201,"cur_liab":4282048,"non_cur_liab":6271818,"equity":1684335,"equities":12238201},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",6142497,6142497,false],["net_turnover_source","gross_profit_calc",1990930,1990930,false],["gross_profit_calc","selling_exp",955150,955150,false],["gross_profit_calc","admin_exp",580858,580858,false],["gross_profit_calc","other_op_exp_exp",44338,44338,false]]}},"financial_ratios":{"current_ratio":{"value":0.6715870536715142},"quick_ratio":{"value":0.46265104921757066},"net_profit_margin":{"value":-0.012640797046558603},"roa":{"value":-0.008400989655260606},"roe":{"value":-0.06104070746021427},"debt_to_equity":{"value":6.265894848708838,"negative_equity":false},"interest_coverage":{"value":0.8745055006756072},"asset_turnover":{"value":0.6645933499539679},"altman_z_score":{"value":0.9463662320938679},"roce":{"value":0.09004980170693047}},"source_ids":{"financial_statement_id":"2215832","income_statement_id":"2215832","balance_sheet_id":"2215832"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":47,"type_from_db":"UGP"},"income_data":{"net_turnover":6964637,"cogs":5153557,"gross_prof":1811080,"sell_exp":758509,"admin_exp":540975,"oth_op_rev":248310,"oth_op_exp":46839,"other_interest_revenues":39354,"interest_expenses":876195,"income_before_income_taxes":-123774,"income_after_income_taxes":-123774,"net_income":-123774},"balance_data":{"cash":115660,"accounts_receivable":1572228,"inventories":1863240,"cur_assets":3551128,"investments":258667,"fixed_assets":7090594,"intangible_assets":90273,"non_cur_assets":7439534,"assets":10990662,"cur_liab":3828125,"non_cur_liab":5837755,"equity":1324782,"equities":10990662},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",5153557,5153557,false],["net_turnover_source","gross_profit_calc",1811080,1811080,false],["gross_profit_calc","selling_exp",758509,758509,false],["gross_profit_calc","admin_exp",540975,540975,false],["gross_profit_calc","other_op_exp_exp",46839,46839,false]]}},"financial_ratios":{"current_ratio":{"value":0.9276416},"quick_ratio":{"value":0.44091768163265305},"net_profit_margin":{"value":-0.017771780496241226},"roa":{"value":-0.011261742013356429},"roe":{"value":-0.09342971145441288},"debt_to_equity":{"value":7.296204205673084,"negative_equity":false},"interest_coverage":{"value":0.858736924999572},"asset_turnover":{"value":0.6336867606337089},"altman_z_score":{"value":0.9867132394110008},"roce":{"value":0.1050495096918871}},"source_ids":{"financial_statement_id":"1995166","income_statement_id":"1995166","balance_sheet_id":"1995166"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":43,"type_from_db":"UGP"},"income_data":{"net_turnover":6607708,"cogs":4687282,"gross_prof":1920426,"sell_exp":705750,"admin_exp":532689,"oth_op_rev":112767,"oth_op_exp":184857,"other_interest_revenues":899651,"interest_expenses":949208,"income_before_income_taxes":560340,"income_after_income_taxes":560340,"net_income":560340},"balance_data":{"cash":161492,"accounts_receivable":1473876,"inventories":717382,"cur_assets":2352750,"investments":439057,"fixed_assets":6410653,"intangible_assets":117178,"non_cur_assets":6966888,"assets":9319638,"cur_liab":2226119,"non_cur_liab":6268200,"equity":825319,"equities":9319638},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4687282,4687282,false],["net_turnover_source","gross_profit_calc",1920426,1920426,false],["gross_profit_calc","selling_exp",705750,705750,false],["gross_profit_calc","admin_exp",532689,532689,false],["gross_profit_calc","other_op_exp_exp",184857,184857,false]]}},"financial_ratios":{"current_ratio":{"value":1.0568842007098453},"quick_ratio":{"value":0.734627394133018},"net_profit_margin":{"value":0.08480096275440743},"roa":{"value":0.06012465291033836},"roe":{"value":0.6789374775086966},"debt_to_equity":{"value":10.292164605443471,"negative_equity":false},"interest_coverage":{"value":1.5903237225139275},"asset_turnover":{"value":0.7090090838292217},"altman_z_score":{"value":1.3364050433067112},"roce":{"value":0.212806647871106}},"source_ids":{"financial_statement_id":"1859869","income_statement_id":"1859869","balance_sheet_id":"1859869"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":41,"type_from_db":"UGP"},"income_data":{"net_turnover":5144283,"cogs":3493484,"gross_prof":1650799,"sell_exp":569507,"admin_exp":435109,"oth_op_rev":293502,"oth_op_exp":37881,"other_interest_revenues":16550,"interest_expenses":816378,"income_before_income_taxes":101976,"income_after_income_taxes":101976,"net_income":101976},"balance_data":{"cash":64928,"accounts_receivable":1479419,"inventories":581905,"cur_assets":2126252,"investments":293171,"fixed_assets":7015452,"intangible_assets":86378,"non_cur_assets":7395001,"assets":9521253,"cur_liab":7180161,"non_cur_liab":1995660,"equity":345432,"equities":9521253},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3493484,3493484,false],["net_turnover_source","gross_profit_calc",1650799,1650799,false],["gross_profit_calc","selling_exp",569507,569507,false],["gross_profit_calc","admin_exp",435109,435109,false],["gross_profit_calc","other_op_exp_exp",37881,37881,false]]}},"financial_ratios":{"current_ratio":{"value":0.29612873583196814},"quick_ratio":{"value":0.21508528847751465},"net_profit_margin":{"value":0.019823170692592144},"roa":{"value":0.010710355034153593},"roe":{"value":0.295212950739943},"debt_to_equity":{"value":26.563320711456957,"negative_equity":false},"interest_coverage":{"value":1.124912724252736},"asset_turnover":{"value":0.5402947490209534},"altman_z_score":{"value":0.5048486395386261},"roce":{"value":0.39227591226658326}},"source_ids":{"financial_statement_id":"1457166","income_statement_id":"1457166","balance_sheet_id":"1457166"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":41,"type_from_db":"UGP"},"income_data":{"net_turnover":5339505,"cogs":3642586,"gross_prof":1696919,"sell_exp":520691,"admin_exp":548258,"oth_op_rev":163663,"oth_op_exp":788841,"other_interest_revenues":17735,"interest_expenses":750983,"income_before_income_taxes":-730456,"income_after_income_taxes":-730456,"net_income":-730456},"balance_data":{"cash":211359,"accounts_receivable":1746390,"inventories":525226,"cur_assets":2482975,"investments":293171,"fixed_assets":5235666,"non_cur_assets":5528837,"assets":8011812,"cur_liab":1115069,"non_cur_liab":6738182,"equity":158561,"equities":8011812},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3642586,3642586,false],["net_turnover_source","gross_profit_calc",1696919,1696919,false],["gross_profit_calc","selling_exp",520691,520691,false],["gross_profit_calc","admin_exp",548258,548258,false],["gross_profit_calc","other_op_exp_exp",788841,788841,false]]}},"financial_ratios":{"current_ratio":{"value":2.2267456094645266},"quick_ratio":{"value":1.7557200496112797},"net_profit_margin":{"value":-0.1368021942108866},"roa":{"value":-0.09117238397506082},"roe":{"value":-4.606782247841525},"debt_to_equity":{"value":49.52826357048707,"negative_equity":false},"interest_coverage":{"value":0.027333508215232567},"asset_turnover":{"value":0.6664541055132097},"altman_z_score":{"value":0.8207423447180505},"roce":{"value":0.00297633245141946}},"source_ids":{"financial_statement_id":"1345955","income_statement_id":"1345955","balance_sheet_id":"1345955"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 19.08.2014 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"1 222.63","228.94","359.15",45,"1 950.99","~ 1 394.53"],[2023,"1 191.04","189.18","357.94",45,"1 944.42","~ 1 390.01"],[2022,"880.54","168.10","322.85",42,"1 879.07","~ 1 344.97"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","568.81","59.16","101.52",50,"1 985.33","~ 1 464.02"],["2026. gada 1. ceturksnis","327.41","83.86","143.89",50,"2 813.92","~ 2 016.50"],["2025. gada 4. ceturksnis","460.63","88.51","148.12",48,"3 017.34","~ 2 141.94"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":359.15,"employees":45,"gross_salary_raw":1950.9902980128854,"gross_salary_formatted":"1 950.99","net_salary_formatted":"~ 1 394.53","vsaoi_employee_part":"204.85","non_taxable_minimum":"0.00","iin_part":"351.60","iin_rate_percentage":"20.14","iin_rate_decimal":"0.2014"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":359.15,"employees":45,"gross_salary_raw":1950.9902980128854,"gross_salary_formatted":"1 950.99","net_salary_formatted":"~ 1 394.53","vsaoi_employee_part":"204.85","non_taxable_minimum":"0.00","iin_part":"351.60","iin_rate_percentage":"20.14","iin_rate_decimal":"0.2014"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",56864,"EUR","2025-12-22"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,25,"EUR"],[2014,2,"EUR"],[2015,6,"EUR"],[2016,13,"EUR"],[2018,40,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2014-08-05"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV70ZZZ40103815302","K","SIA","2014-08-08","Rīga, Stabu iela 61 - 11",1011,113234185,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4614  ","010093","Latgales priekšpilsēta","1 222.63","228.94","359.15",45],[2023,"sabiedrība ar ierobežotu atbildību","4614  ","010093","Latgales priekšpilsēta","1 191.04","189.18","357.94",45],[2022,"sabiedrība ar ierobežotu atbildību","4614  ","010093","Latgales priekšpilsēta","880.54","168.10","322.85",42]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 19.08.2014 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ARSENAL INDUSTRIAL SIA","2025. gada 4. ceturksnis","460.63","224.02","0.06","88.51","148.12","48"],["ARSENAL INDUSTRIAL SIA","2026. gada 1. ceturksnis","327.41","99.77","0.16","83.86","143.89","50"],["ARSENAL INDUSTRIAL SIA","2026. gada 2. ceturksnis","568.81","407.14","0.0","59.16","101.52","50"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-08-04",60455,"Centrālā finanšu un līgumu aģentūra","1.2.1.3. pasākums \"Uzņēmuma atbalsts dalībai kapitāla tirgos\"","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","c96b4746"],["2025-10-15",2560,"Latvijas Investīciju un attīstības aģentūra","ESF 2021.-2027.gadam 1.2.2.1. “Atbalsts procesu digitalizācijai komercdarbībā”","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","73fd5fb8"]]},"atkritumi":{"columns":["gads","nosaukums","klase","nodots","uzkrats"],"data":[["2026","Būvniecības atkritumi, kuri neatbilst 170901, 170902 un 170903 klasei","170904",8.38,-8.38]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[7661280,5477335,2183945,1230726,1199822,151925,93985,9965,722285,-900983,2550,-903533,-903533],[5076375,3631536,1444839,554331,701023,131767,75607,36427,722098,-440026,1152,-441178,-441178],[4732488,3472888,1259600,475721,697423,169424,305665,34931,709508,-724362,null,-724362,-724362],[7260583,5144970,2115613,1066885,1261970,155301,63866,944,710277,-831140,null,-831140,-831140],[5339505,3642586,1696919,520691,548258,163663,788841,17735,750983,-730456,null,-730456,-730456]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[215833,1607175,747727,2570735,62885,4535253,2426,4600564,7171299,1717360,5628541,-174602,7171299],[53045,2570114,635903,3259062,399056,3935933,1271,4336260,7595322,1234055,5628541,732726,7595322],[41485,2359667,572205,2973357,293171,3550705,null,3843876,6817233,1613449,5195420,8364,6817233],[190231,1169487,799408,2159126,null,4115378,561,4115939,6275065,2082548,5195420,-1002903,6275065],[211359,1746390,525226,2482975,293171,5235666,null,5528837,8011812,1115069,6738182,158561,8011812]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_sal_fa","cfi_ln_rcv","cfi_int_rcv","cfi_net","cff_ln_rcv","cff_ln_repay","effect_of_exchange_rate_change","net_increase","at_beginning_of_year","at_end_of_year","cff_net","cfi_ln_md","cff_ls_repay","cff_iss_cap"],"data":[[-900983,745043,994121,-6395,987725,-854761,254894,9000,8350,-582517,52000,-543137,3478,-82451,298284,215833,null,null,null,null],[-831140,361634,768994,-892,768102,-367339,175569,null,1591,-190179,52000,-658364,2839,-25602,215833,190231,-606364,null,null,null],[-110786,1143034,766965,null,766965,-298374,293240,20000,296,24838,null,-231660,-1997,235956,188231,424187,-504174,-40000,-272514,null],[298721,1646372,1826900,null,1826900,-540657,460380,20000,995,-59282,null,-1129943,null,-133037,424187,291150,1900655,null,-770712,null],[677073,1359998,1338201,-4118,1334083,-208680,291162,null,452,82934,null,-817805,null,15112,291150,306262,1401905,null,-584100,9000000]]}},"public_procurement":{"kopa_eur":29150,"ligumu_skaits":5,"periods":{"no":"2019-04-30","lidz":"2024-03-18"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[29150,"2024-03-18","Latvijas Valsts radio un televizijas centrs, VAS","EKSKAVATORA UN RAIDERA AR APRĪKOJUMU IEGĀDE"],[null,"2019-11-12","LR AM NBS NP 3. reģionālais nodrošinājuma centrs","Elektriskā šķērveida pacēlāja iegāde"],[null,"2020-06-11","\"Latvijas autoceļu uzturētājs\" VAS","Mazgāšanas iekārtu, vibrobliešu un atskaldāmā āmura iegāde"],[null,"2019-04-30","\"Latvijas autoceļu uzturētājs\" VAS","Vibrobliešu iegāde"],[null,"2019-04-30","\"Latvijas autoceļu uzturētājs\" VAS","Vibrobliešu iegāde"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["Latvijas Valsts radio un televizijas centrs, VAS",29150,1],["\"Latvijas autoceļu uzturētājs\" VAS",null,3],["LR AM NBS NP 3. reģionālais nodrošinājuma centrs",null,1]]},"pa_gadiem":{"2024":{"summa_eur":29150,"ligumu_skaits":1},"2020":{"ligumu_skaits":1},"2019":{"ligumu_skaits":3}},"bez_publicetas_summas":4,"kopigas_vienosanas_skaits":2,"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."}}