{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103815425","dati_atjaunoti":"2026-10-31","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103815425"},"registration_number":"40103815425","company_name":"Sabiedrība ar ierobežotu atbildību \"EXCELLENTE AUTO\"","company_type":"SIA","registered_date":"2014-08-08","area_of_activity":{"nace_code":"4781","nace_description":"Mehānisko transportlīdzekļu mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,2885099,25994,531541,4,"EUR"],[2024,2504917,12875,414554,4,"EUR"],[2023,2570793,6424,459556,4,"EUR"],[2022,2551948,14872,320098,3,"EUR"],[2021,1753775,24649,328716,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":2885099,"cogs":2681041,"gross_prof":204058,"sell_exp":173312,"admin_exp":2999,"oth_op_exp":979,"interest_expenses":774,"income_before_income_taxes":25994,"income_after_income_taxes":25994,"net_income":25994},"balance_data":{"cash":245659,"accounts_receivable":36013,"inventories":206559,"cur_assets":488231,"fixed_assets":43310,"non_cur_assets":43310,"assets":531541,"cur_liab":336761,"equity":194780,"equities":531541},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2681041,2681041,false],["net_turnover_source","gross_profit_calc",204058,204058,false],["gross_profit_calc","selling_exp",173312,173312,false],["gross_profit_calc","admin_exp",2999,2999,false],["gross_profit_calc","other_op_exp_exp",979,979,false]]}},"financial_ratios":{"current_ratio":{"value":1.4497848622613663},"quick_ratio":{"value":0.8364151430836706},"net_profit_margin":{"value":0.009009742819917099},"roa":{"value":0.04890309496351175},"roe":{"value":0.13345312660437417},"debt_to_equity":{"value":1.728930074956361,"negative_equity":false},"interest_coverage":{"value":34.58397932816538},"asset_turnover":{"value":5.427801430181303},"altman_z_score":{"value":6.331033958564779},"roce":{"value":0.1374268405380429}},"source_ids":{"financial_statement_id":"2278138","income_statement_id":"2278138","balance_sheet_id":"2278138"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":2504917,"cogs":2369096,"gross_prof":135821,"sell_exp":113100,"admin_exp":8451,"oth_op_exp":790,"interest_expenses":605,"income_before_income_taxes":12875,"income_after_income_taxes":12875,"net_income":12875},"balance_data":{"cash":162905,"accounts_receivable":68063,"inventories":138037,"cur_assets":369005,"fixed_assets":45549,"non_cur_assets":45549,"assets":414554,"cur_liab":245769,"equity":168785,"equities":414554},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2369096,2369096,false],["net_turnover_source","gross_profit_calc",135821,135821,false],["gross_profit_calc","selling_exp",113100,113100,false],["gross_profit_calc","admin_exp",8451,8451,false],["gross_profit_calc","other_op_exp_exp",790,790,false]]}},"financial_ratios":{"current_ratio":{"value":1.5014302047857948},"quick_ratio":{"value":0.9397767822630193},"net_profit_margin":{"value":0.005139890862651338},"roa":{"value":0.031057473815232755},"roe":{"value":0.0762804751607074},"debt_to_equity":{"value":1.4561068815356815,"negative_equity":false},"interest_coverage":{"value":22.28099173553719},"asset_turnover":{"value":6.042438379559719},"altman_z_score":{"value":6.97782373336505},"roce":{"value":0.07986491690612317}},"source_ids":{"financial_statement_id":"1978666","income_statement_id":"1978666","balance_sheet_id":"1978666"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":2570793,"cogs":2387628,"gross_prof":183165,"sell_exp":164017,"admin_exp":11887,"oth_op_rev":183,"oth_op_exp":1020,"income_before_income_taxes":6424,"income_after_income_taxes":6424,"net_income":6424},"balance_data":{"cash":78951,"accounts_receivable":141353,"inventories":188224,"cur_assets":408528,"fixed_assets":51028,"non_cur_assets":51028,"assets":459556,"cur_liab":303646,"equity":155910,"equities":459556},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2387628,2387628,false],["net_turnover_source","gross_profit_calc",183165,183165,false],["gross_profit_calc","selling_exp",164017,164017,false],["gross_profit_calc","admin_exp",11887,11887,false],["gross_profit_calc","other_op_exp_exp",1020,1020,false]]}},"financial_ratios":{"current_ratio":{"value":1.345408798403404},"quick_ratio":{"value":0.7255290700355018},"net_profit_margin":{"value":0.002498839852139009},"roa":{"value":0.013978709885193535},"roe":{"value":0.041203258290039124},"debt_to_equity":{"value":1.947572317362581,"negative_equity":false},"asset_turnover":{"value":5.594079938027139},"altman_z_score":{"value":6.292968909563825},"roce":{"value":0.041203258290039124}},"source_ids":{"financial_statement_id":"1846984","income_statement_id":"1846984","balance_sheet_id":"1846984"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":2551948,"cogs":2476467,"gross_prof":75481,"sell_exp":46508,"admin_exp":24815,"oth_op_rev":12296,"oth_op_exp":873,"interest_expenses":709,"income_before_income_taxes":14872,"income_after_income_taxes":14872,"net_income":14872},"balance_data":{"cash":171050,"accounts_receivable":35389,"inventories":88650,"cur_assets":295089,"fixed_assets":25009,"non_cur_assets":25009,"assets":320098,"cur_liab":169253,"non_cur_liab":1359,"equity":149486,"equities":320098},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2476467,2476467,false],["net_turnover_source","gross_profit_calc",75481,75481,false],["gross_profit_calc","selling_exp",46508,46508,false],["gross_profit_calc","admin_exp",24815,24815,false],["gross_profit_calc","other_op_exp_exp",873,873,false]]}},"financial_ratios":{"current_ratio":{"value":1.7434786975710919},"quick_ratio":{"value":1.2197065930884534},"net_profit_margin":{"value":0.005827704953235724},"roa":{"value":0.046460771388762194},"roe":{"value":0.09948757743200032},"debt_to_equity":{"value":1.1413242711692064,"negative_equity":false},"interest_coverage":{"value":21.97602256699577},"asset_turnover":{"value":7.972395953739167},"altman_z_score":{"value":9.153094779448798},"roce":{"value":0.10329145811926149}},"source_ids":{"financial_statement_id":"1461291","income_statement_id":"1461291","balance_sheet_id":"1461291"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":1753775,"cogs":1680858,"gross_prof":72917,"sell_exp":24356,"admin_exp":22943,"oth_op_rev":38,"oth_op_exp":639,"interest_expenses":368,"income_before_income_taxes":24649,"income_after_income_taxes":24649,"net_income":24649},"balance_data":{"cash":186145,"accounts_receivable":49238,"inventories":55489,"cur_assets":290872,"fixed_assets":37844,"non_cur_assets":37844,"assets":328716,"cur_liab":190476,"non_cur_liab":3626,"equity":134614,"equities":328716},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1680858,1680858,false],["net_turnover_source","gross_profit_calc",72917,72917,false],["gross_profit_calc","selling_exp",24356,24356,false],["gross_profit_calc","admin_exp",22943,22943,false],["gross_profit_calc","other_op_exp_exp",639,639,false]]}},"financial_ratios":{"current_ratio":{"value":1.527079527079527},"quick_ratio":{"value":1.2357619857619857},"net_profit_margin":{"value":0.014054824592664395},"roa":{"value":0.07498570194331886},"roe":{"value":0.18310874054704562},"debt_to_equity":{"value":1.4419154025584262,"negative_equity":false},"interest_coverage":{"value":67.98097826086956},"asset_turnover":{"value":5.335228586378515},"altman_z_score":{"value":6.418140280677951},"roce":{"value":0.18096788194444444}},"source_ids":{"financial_statement_id":"1339920","income_statement_id":"1339920","balance_sheet_id":"1339920"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 28.08.2014 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"324.46","6.52","15.35",4,"938.08","~ 737.97"],[2023,"487.06","14.85","30.28",4,"1 850.49","~ 1 324.95"],[2022,"279.24","1.72","6.96",3,"567.13","~ 469.35"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","79.06","2.95","5.23",3,"1 704.64","~ 1 276.86"],["2026. gada 2. ceturksnis","41.58","3.46","6.0",4,"1 466.71","~ 1 118.21"],["2026. gada 1. ceturksnis","161.77","2.65","4.09",4,"999.80","~ 806.89"],["2025. gada 4. ceturksnis","140.72","2.96","5.33",4,"1 302.92","~ 998.81"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":15.35,"employees":4,"gross_salary_raw":938.0805710374499,"gross_salary_formatted":"938.08","net_salary_formatted":"~ 737.97","vsaoi_employee_part":"98.50","non_taxable_minimum":"331.51","iin_part":"101.62","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":15.35,"employees":4,"gross_salary_raw":938.0805710374499,"gross_salary_formatted":"938.08","net_salary_formatted":"~ 737.97","vsaoi_employee_part":"98.50","non_taxable_minimum":"331.51","iin_part":"101.62","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",22000,"EUR","2017-12-20"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,4,"EUR"],[2015,3,"EUR"],[2021,3,"EUR"],[2024,4,"EUR"],[2017,4,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2014-08-05"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV47ZZZ40103815425","K","SIA","2014-08-08","Aizkraukles nov., Pļaviņas, Kaļķu iela 4",5120,102668801,100016630,100003093,"0321413"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4781  ","020230","Pļaviņas","324.46","6.52","15.35",4],[2023,"sabiedrība ar ierobežotu atbildību","4511  ","020230","Pļaviņas","487.06","14.85","30.28",4],[2022,"sabiedrība ar ierobežotu atbildību","4511  ","020230","Pļaviņas","279.24","1.72","6.96",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 28.08.2014 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["EXCELLENTE AUTO SIA","2026. gada 3. ceturksnis","79.06","70.87","0.0","2.95","5.23","3"],["EXCELLENTE AUTO SIA","2026. gada 2. ceturksnis","41.58","32.11","0.0","3.46","6.0","4"],["EXCELLENTE AUTO SIA","2026. gada 1. ceturksnis","161.77","155.03","0.00","2.65","4.09","4"],["EXCELLENTE AUTO SIA","2025. gada 4. ceturksnis","140.72","132.42","0.00","2.96","5.33","4"]]},"vid_statusi":{"columns":["veids","no_dat","lidz_dat"],"data":[["minalga","2026-08-01","2026-08-31"]]}}}