{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103816628","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103816628"},"registration_number":"40103816628","company_name":"SIA \"Mode300\"","company_type":"SIA","registered_date":"2014-08-13","area_of_activity":{"nace_code":"4772","nace_description":"Apavu un ādas izstrādājumu mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,349922,-138654,34492,11,"EUR"],[2024,358661,-162719,55617,12,"EUR"],[2023,367610,-190063,71299,12,"EUR"],[2022,391923,-228671,95190,13,"EUR"],[2021,435642,-128879,82609,10,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":349922,"cogs":212307,"gross_prof":137615,"sell_exp":269079,"admin_exp":4171,"oth_op_exp":2782,"interest_expenses":237,"income_before_income_taxes":-138654,"income_after_income_taxes":-138654,"net_income":-138654},"balance_data":{"cash":1884,"accounts_receivable":409,"inventories":31870,"cur_assets":34163,"fixed_assets":329,"non_cur_assets":329,"assets":34492,"cur_liab":4546718,"equity":-4512226,"equities":34492},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",212307,212307,false],["net_turnover_source","gross_profit_calc",137615,137615,false],["gross_profit_calc","selling_exp",269079,269079,false],["gross_profit_calc","admin_exp",4171,4171,false],["gross_profit_calc","other_op_exp_exp",2782,2782,false]]}},"financial_ratios":{"current_ratio":{"value":0.00751377147208162},"quick_ratio":{"value":0.0005043198192630377},"net_profit_margin":{"value":-0.3962425912060402},"roa":{"value":-4.019888669836484},"roe":{"value":0.030728514041628234},"debt_to_equity":{"value":-1.0076441206623958,"negative_equity":true},"interest_coverage":{"value":-584.0379746835443},"asset_turnover":{"value":10.145019134871854},"altman_z_score":{"value":-207.36905840328222},"roce":{"value":0.03067599007673818}},"source_ids":{"financial_statement_id":"2295005","income_statement_id":"2295005","balance_sheet_id":"2295005"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":358661,"cogs":239168,"gross_prof":119493,"sell_exp":275090,"admin_exp":4184,"oth_op_exp":2822,"interest_expenses":116,"income_before_income_taxes":-162719,"income_after_income_taxes":-162719,"net_income":-162719},"balance_data":{"cash":3617,"accounts_receivable":46,"inventories":51954,"cur_assets":55617,"assets":55617,"cur_liab":4429188,"equity":-4373571,"equities":55617},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",239168,239168,false],["net_turnover_source","gross_profit_calc",119493,119493,false],["gross_profit_calc","selling_exp",275090,275090,false],["gross_profit_calc","admin_exp",4184,4184,false],["gross_profit_calc","other_op_exp_exp",2822,2822,false]]}},"financial_ratios":{"current_ratio":{"value":0.012556929170764484},"quick_ratio":{"value":0.0008270138905822015},"net_profit_margin":{"value":-0.45368467717426764},"roa":{"value":-2.9257061689771113},"roe":{"value":0.03720506652344274},"debt_to_equity":{"value":-1.0127166107512602,"negative_equity":true},"interest_coverage":{"value":-1401.75},"asset_turnover":{"value":6.448765665174317},"altman_z_score":{"value":-126.05129201383625},"roce":{"value":0.037178543574575555}},"source_ids":{"financial_statement_id":"2045406","income_statement_id":"2045406","balance_sheet_id":"2045406"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":367610,"cogs":364129,"gross_prof":3481,"sell_exp":202732,"admin_exp":4276,"oth_op_rev":16000,"oth_op_exp":2231,"interest_expenses":305,"income_before_income_taxes":-190063,"income_after_income_taxes":-190063,"net_income":-190063},"balance_data":{"cash":1490,"accounts_receivable":46,"inventories":69763,"cur_assets":71299,"assets":71299,"cur_liab":4282151,"equity":-4210852,"equities":71299},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",364129,364129,false],["net_turnover_source","gross_profit_calc",3481,3481,false],["gross_profit_calc","selling_exp",202732,202732,false],["gross_profit_calc","admin_exp",4276,4276,false],["gross_profit_calc","other_op_exp_exp",2231,2231,false]]}},"financial_ratios":{"current_ratio":{"value":0.016650276928580985},"quick_ratio":{"value":0.0003586982336680794},"net_profit_margin":{"value":-0.5170234759663774},"roa":{"value":-2.66571761174771},"roe":{"value":0.04513647119395315},"debt_to_equity":{"value":-1.016932202794114,"negative_equity":true},"interest_coverage":{"value":-622.1573770491804},"asset_turnover":{"value":5.155892789520189},"altman_z_score":{"value":-95.90489111769048},"roce":{"value":0.04506403929656041}},"source_ids":{"financial_statement_id":"1899652","income_statement_id":"1899652","balance_sheet_id":"1899652"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":391923,"cogs":434485,"gross_prof":-42562,"sell_exp":178970,"admin_exp":4741,"oth_op_exp":1933,"interest_expenses":465,"income_before_income_taxes":-228671,"income_after_income_taxes":-228671,"net_income":-228671},"balance_data":{"cash":2671,"accounts_receivable":483,"inventories":91498,"cur_assets":94652,"fixed_assets":538,"non_cur_assets":538,"assets":95190,"cur_liab":4115980,"equity":-4020790,"equities":95190},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",434485,434485,false],["net_turnover_source","gross_profit_calc",42562,-42562,true],["gross_profit_calc","selling_exp",178970,178970,false],["gross_profit_calc","admin_exp",4741,4741,false],["gross_profit_calc","other_op_exp_exp",1933,1933,false]]}},"financial_ratios":{"current_ratio":{"value":0.022996224471450298},"quick_ratio":{"value":0.000766281663176206},"net_profit_margin":{"value":-0.5834589957721287},"roa":{"value":-2.40225864061351},"roe":{"value":0.05687215696417868},"debt_to_equity":{"value":-1.0236744520355452,"negative_equity":true},"interest_coverage":{"value":-490.76559139784945},"asset_turnover":{"value":4.1172707217144655},"altman_z_score":{"value":-69.81671797229488},"roce":{"value":0.05675650804941317}},"source_ids":{"financial_statement_id":"1739062","income_statement_id":"1739062","balance_sheet_id":"1739062"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":435642,"cogs":390966,"gross_prof":44676,"sell_exp":165218,"admin_exp":4393,"oth_op_exp":1889,"interest_expenses":2055,"income_before_income_taxes":-128879,"income_after_income_taxes":-128879,"net_income":-128879},"balance_data":{"cash":587,"accounts_receivable":772,"inventories":79963,"cur_assets":81322,"fixed_assets":1287,"non_cur_assets":1287,"assets":82609,"cur_liab":3874728,"equity":-3792119,"equities":82609},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",390966,390966,false],["net_turnover_source","gross_profit_calc",44676,44676,false],["gross_profit_calc","selling_exp",165218,165218,false],["gross_profit_calc","admin_exp",4393,4393,false],["gross_profit_calc","other_op_exp_exp",1889,1889,false]]}},"financial_ratios":{"current_ratio":{"value":0.02098779578850438},"quick_ratio":{"value":0.0003507342967041816},"net_profit_margin":{"value":-0.2958369486872248},"roa":{"value":-1.560108462758295},"roe":{"value":0.033986011514934},"debt_to_equity":{"value":-1.0217843902050543,"negative_equity":true},"interest_coverage":{"value":-61.71484184914842},"asset_turnover":{"value":5.273541623794018},"altman_z_score":{"value":-71.72371551247288},"roce":{"value":0.03344409814143491}},"source_ids":{"financial_statement_id":"1385776","income_statement_id":"1385776","balance_sheet_id":"1385776"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 26.08.2014 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"105.03","19.26","36.03",12,"733.96","~ 607.52"],[2023,"102.59","17.89","31.44",12,"640.46","~ 547.77"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","17.52","1.49","9.05",11,"804.47","~ 676.65"],["2026. gada 1. ceturksnis","22.25","2.01","8.99",11,"799.13","~ 673.09"],["2025. gada 4. ceturksnis","28.14","2.84","9.07",11,"806.24","~ 667.63"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":36.03,"employees":12,"gross_salary_raw":733.9640168182264,"gross_salary_formatted":"733.96","net_salary_formatted":"~ 607.52","vsaoi_employee_part":"77.07","non_taxable_minimum":"410.01","iin_part":"49.38","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":36.03,"employees":12,"gross_salary_raw":733.9640168182264,"gross_salary_formatted":"733.96","net_salary_formatted":"~ 607.52","vsaoi_employee_part":"77.07","non_taxable_minimum":"410.01","iin_part":"49.38","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",4400,"EUR","2015-12-30"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,13,"EUR"],[2018,15,"EUR"],[2015,12,"EUR"],[2016,13,"EUR"],[2019,16,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2014-08-12"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV61ZZZ40103816628","K","SIA","2014-08-13","Rīga, Krišjāņa Barona iela 36 - 3",1011,111177685,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4772  ","010091","Centra rajons","105.03","19.26","36.03",12],[2023,"sabiedrība ar ierobežotu atbildību","4719  ","010091","Centra rajons","102.59","17.89","31.44",12]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 26.08.2014 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MODE300 SIA","2025. gada 4. ceturksnis","28.14","16.16","0.00","2.84","9.07","11"],["MODE300 SIA","2026. gada 1. ceturksnis","22.25","11.23","0.00","2.01","8.99","11"],["MODE300 SIA","2026. gada 2. ceturksnis","17.52","6.96","0.0","1.49","9.05","11"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev"],"data":[[794243,1362379,-568136,192466,9286,2486,4609,-776983,-776983,-776983,null],[665567,1052660,-387093,167388,7050,2513,3841,-567885,-567885,-567885,null],[435642,390966,44676,165218,4393,1889,2055,-128879,-128879,-128879,null],[391923,434485,-42562,178970,4741,1933,465,-228671,-228671,-228671,null],[367610,364129,3481,202732,4276,2231,305,-190063,-190063,-190063,16000]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[5527,569,220031,226127,2779,2779,228906,3324261,-3095355,228906],[435,167,120381,120983,2036,2036,123019,3786259,-3663240,123019],[587,772,79963,81322,1287,1287,82609,3874728,-3792119,82609],[2671,483,91498,94652,538,538,95190,4115980,-4020790,95190],[1490,46,69763,71299,null,null,71299,4282151,-4210852,71299]]}}}