{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103816670","dati_atjaunoti":"2026-09-20","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103816670"},"registration_number":"40103816670","company_name":"Sabiedrība ar ierobežotu atbildību \"Villatek BE\"","company_type":"SIA","registered_date":"2014-08-13","area_of_activity":{"nace_code":"5590","nace_description":"Cita izmitināšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,105363,-28484,432737,1,"EUR"],[2024,105564,-44092,572790,1,"EUR"],[2023,116232,-19967,608910,1,"EUR"],[2022,113481,-53544,1107458,1,"EUR"],[2021,19296,-53271,886009,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":105363,"cogs":120506,"gross_prof":-15143,"admin_exp":44734,"oth_op_rev":46347,"oth_op_exp":7206,"interest_expenses":7748,"income_before_income_taxes":-28484,"income_after_income_taxes":-28484,"net_income":-28484},"balance_data":{"cash":26967,"accounts_receivable":868,"inventories":12952,"cur_assets":40787,"fixed_assets":391950,"non_cur_assets":391950,"assets":432737,"cur_liab":168465,"non_cur_liab":167000,"equity":97272,"equities":432737},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",120506,120506,false],["net_turnover_source","gross_profit_calc",15143,-15143,true],["gross_profit_calc","admin_exp",44734,44734,false],["gross_profit_calc","other_op_exp_exp",7206,7206,false],["gross_profit_calc","ebit_calc",67083,-67083,true]]}},"financial_ratios":{"current_ratio":{"value":0.242109637016591},"quick_ratio":{"value":0.16522719852788412},"net_profit_margin":{"value":-0.2703415810104116},"roa":{"value":-0.06582289011570538},"roe":{"value":-0.292828357595197},"debt_to_equity":{"value":3.448731392384242,"negative_equity":false},"interest_coverage":{"value":-2.6763035622096023},"asset_turnover":{"value":0.243480451174732},"altman_z_score":{"value":0.19473764590671078},"roce":{"value":-0.07846461221771509}},"source_ids":{"financial_statement_id":"2250797","income_statement_id":"2250797","balance_sheet_id":"2250797"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":105564,"cogs":94561,"gross_prof":11003,"admin_exp":44777,"oth_op_rev":3017,"oth_op_exp":4725,"interest_expenses":8610,"income_before_income_taxes":-44092,"income_after_income_taxes":-44092,"net_income":-44092},"balance_data":{"cash":11814,"accounts_receivable":4009,"inventories":21373,"cur_assets":37196,"fixed_assets":535594,"non_cur_assets":535594,"assets":572790,"cur_liab":160035,"non_cur_liab":287000,"equity":125755,"equities":572790},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",94561,94561,false],["net_turnover_source","gross_profit_calc",11003,11003,false],["gross_profit_calc","admin_exp",44777,44777,false],["gross_profit_calc","other_op_exp_exp",4725,4725,false],["gross_profit_calc","ebit_calc",38499,-38499,true]]}},"financial_ratios":{"current_ratio":{"value":0.23242415721560908},"quick_ratio":{"value":0.09887212172337301},"net_profit_margin":{"value":-0.4176802697889432},"roa":{"value":-0.0769776008659369},"roe":{"value":-0.35061826567532106},"debt_to_equity":{"value":3.554808953918333,"negative_equity":false},"interest_coverage":{"value":-4.121022067363531},"asset_turnover":{"value":0.1842979102288797},"altman_z_score":{"value":0.14180458679167196},"roce":{"value":-0.0859638284212184}},"source_ids":{"financial_statement_id":"2034716","income_statement_id":"2034716","balance_sheet_id":"2034716"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":116232,"cogs":95419,"gross_prof":20813,"admin_exp":52630,"oth_op_rev":90533,"oth_op_exp":60598,"interest_expenses":18085,"income_before_income_taxes":-19967,"income_after_income_taxes":-19967,"net_income":-19967},"balance_data":{"cash":19925,"accounts_receivable":2258,"inventories":21373,"cur_assets":43556,"fixed_assets":565354,"non_cur_assets":565354,"assets":608910,"cur_liab":152064,"non_cur_liab":287000,"equity":169846,"equities":608910},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",95419,95419,false],["net_turnover_source","gross_profit_calc",20813,20813,false],["gross_profit_calc","admin_exp",52630,52630,false],["gross_profit_calc","other_op_exp_exp",60598,60598,false],["gross_profit_calc","ebit_calc",92415,-92415,true]]}},"financial_ratios":{"current_ratio":{"value":0.2864320286195286},"quick_ratio":{"value":0.1458793665824916},"net_profit_margin":{"value":-0.1717857388670934},"roa":{"value":-0.03279138132072063},"roe":{"value":-0.11755943619514148},"debt_to_equity":{"value":2.585071182129694,"negative_equity":false},"interest_coverage":{"value":-0.10406414155377385},"asset_turnover":{"value":0.19088535251515001},"altman_z_score":{"value":0.45185974379840477},"roce":{"value":-0.004119550132867531}},"source_ids":{"financial_statement_id":"1878847","income_statement_id":"1878847","balance_sheet_id":"1878847"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":113481,"cogs":98057,"gross_prof":15424,"admin_exp":39814,"oth_op_exp":5712,"interest_expenses":23442,"income_before_income_taxes":-53544,"income_after_income_taxes":-53544,"net_income":-53544},"balance_data":{"cash":53847,"accounts_receivable":254146,"inventories":54369,"cur_assets":362362,"fixed_assets":745096,"non_cur_assets":745096,"assets":1107458,"cur_liab":135644,"non_cur_liab":782000,"equity":189814,"equities":1107458},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",98057,98057,false],["net_turnover_source","gross_profit_calc",15424,15424,false],["gross_profit_calc","admin_exp",39814,39814,false],["gross_profit_calc","other_op_exp_exp",5712,5712,false],["gross_profit_calc","ebit_calc",30102,-30102,true]]}},"financial_ratios":{"current_ratio":{"value":2.67141930347085},"quick_ratio":{"value":2.270598036035505},"net_profit_margin":{"value":-0.47183228910566527},"roa":{"value":-0.04834856039687284},"roe":{"value":-0.2820866743232849},"debt_to_equity":{"value":4.834437923440842,"negative_equity":false},"interest_coverage":{"value":-1.2841054517532633},"asset_turnover":{"value":0.10246980020912758},"altman_z_score":{"value":0.39664590568468727},"roce":{"value":-0.03097506312936426}},"source_ids":{"financial_statement_id":"1477617","income_statement_id":"1477617","balance_sheet_id":"1477617"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":19296,"cogs":39289,"gross_prof":-19993,"admin_exp":11021,"oth_op_exp":5690,"other_interest_revenues":7542,"interest_expenses":24109,"income_before_income_taxes":-53271,"income_after_income_taxes":-53271,"net_income":-53271},"balance_data":{"cash":35286,"accounts_receivable":10982,"inventories":54369,"cur_assets":100637,"fixed_assets":785372,"non_cur_assets":785372,"assets":886009,"cur_liab":107650,"non_cur_liab":782000,"equity":-3641,"equities":886009},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",39289,39289,false],["net_turnover_source","gross_profit_calc",19993,-19993,true],["gross_profit_calc","admin_exp",11021,11021,false],["gross_profit_calc","other_op_exp_exp",5690,5690,false],["gross_profit_calc","ebit_calc",36704,-36704,true]]}},"financial_ratios":{"current_ratio":{"value":0.9348536925220622},"quick_ratio":{"value":0.42980027868091036},"net_profit_margin":{"value":-2.7607276119402986},"roa":{"value":-0.06012467141981628},"roe":{"value":14.630870639934084},"debt_to_equity":{"value":-244.34221367756112,"negative_equity":true},"interest_coverage":{"value":-1.2095897797503008},"asset_turnover":{"value":0.021778559811469183},"altman_z_score":{"value":-0.09140328764446301},"roce":{"value":-0.03746600219179068}},"source_ids":{"financial_statement_id":"1355564","income_statement_id":"1355564","balance_sheet_id":"1355564"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 16.01.2018 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"19.40","6.34","10.34",1,"***","***"],[2023,"28.86","7.78","12.70",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","6.91","1.73","2.58",1,"***","***"],["2026. gada 1. ceturksnis","4.41","1.73","2.58",1,"***","***"],["2025. gada 4. ceturksnis","6.79","1.73","2.58",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",250000,"EUR","2024-07-22"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,0,"EUR"],[2018,1,"EUR"],[2015,0,"EUR"],[2016,0,"EUR"],[2019,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2014-08-07"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV91ZZZ40103816670","K","SIA","2014-08-13","Rīga, Dēļu iela 4",1004,106679548,100003003,"0001000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5590  ","010092","Kurzemes rajons","19.40","6.34","10.34",1],[2023,"sabiedrība ar ierobežotu atbildību","6820  ","010092","Kurzemes rajons","28.86","7.78","12.70",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 16.01.2018 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["VILLATEK BE SIA","2025. gada 4. ceturksnis","6.79","2.48","0.00","1.73","2.58","1"],["VILLATEK BE SIA","2026. gada 1. ceturksnis","4.41","0.19","0.08","1.73","2.58","1"],["VILLATEK BE SIA","2026. gada 2. ceturksnis","6.91","2.88","0.28","1.73","2.58","1"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income"],"data":[[11426,24487,-13061,6849,29414,7092,20540,27222,-4270,-4270,-4270],[4301,34197,-29896,16593,106627,6379,23211,26069,50901,50901,50901],[19296,39289,-19993,11021,null,5690,7542,24109,-53271,-53271,-53271],[113481,98057,15424,39814,null,5712,null,23442,-53544,-53544,-53544],[116232,95419,20813,52630,90533,60598,null,18085,-19967,-19967,-19967]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[50861,466016,17882,534759,69405,838183,907588,1442347,503617,940000,-1270,1442347],[21100,449208,50880,521188,79567,805510,885077,1406265,517634,839000,49631,1406265],[35286,10982,54369,100637,null,785372,785372,886009,107650,782000,-3641,886009],[53847,254146,54369,362362,null,745096,745096,1107458,135644,782000,189814,1107458],[19925,2258,21373,43556,null,565354,565354,608910,152064,287000,169846,608910]]}}}