{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103816914","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103816914"},"registration_number":"40103816914","company_name":"Baltic Tractor SIA","company_type":"SIA","registered_date":"2014-08-14","area_of_activity":{"nace_code":"4619","nace_description":"Nespecializētā vairumtirdzniecībā iesaistītu aģentu darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,4340423,255181,4286332,17,"EUR"],[2024,3542924,137986,3322886,14,"EUR"],[2023,4199288,142063,4017018,15,"EUR"],[2022,4447935,404462,3251345,15,"EUR"],[2021,3670123,226951,2642712,16,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":17,"type_from_db":"UGP"},"income_data":{"net_turnover":4340423,"cogs":3831150,"gross_prof":509273,"sell_exp":112738,"admin_exp":61501,"oth_op_exp":18243,"interest_expenses":57993,"income_before_income_taxes":258798,"provision_for_income_taxes":3617,"income_after_income_taxes":255181,"net_income":255181},"balance_data":{"cash":452956,"accounts_receivable":853517,"inventories":2861348,"cur_assets":4167821,"fixed_assets":118511,"non_cur_assets":118511,"assets":4286332,"cur_liab":705673,"non_cur_liab":2150767,"equity":1429892,"equities":4286332},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3831150,3831150,false],["net_turnover_source","gross_profit_calc",509273,509273,false],["gross_profit_calc","selling_exp",112738,112738,false],["gross_profit_calc","admin_exp",61501,61501,false],["gross_profit_calc","other_op_exp_exp",18243,18243,false]]}},"financial_ratios":{"current_ratio":{"value":5.906164753363101},"quick_ratio":{"value":1.8513858401837677},"net_profit_margin":{"value":0.05879173527557107},"roa":{"value":0.05953365254954586},"roe":{"value":0.17846172997680942},"debt_to_equity":{"value":1.9976613618371177,"negative_equity":false},"interest_coverage":{"value":5.46257306916352},"asset_turnover":{"value":1.0126194144550633},"altman_z_score":{"value":2.3121573228699894},"roce":{"value":0.08847282022666778}},"source_ids":{"financial_statement_id":"2268800","income_statement_id":"2268800","balance_sheet_id":"2268800"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":14,"type_from_db":"UGP"},"income_data":{"net_turnover":3542924,"cogs":3179781,"gross_prof":363143,"sell_exp":102840,"admin_exp":50241,"oth_op_rev":4,"oth_op_exp":15788,"interest_expenses":55953,"income_before_income_taxes":138325,"provision_for_income_taxes":339,"income_after_income_taxes":137986,"net_income":137986},"balance_data":{"cash":101231,"accounts_receivable":500770,"inventories":2658518,"cur_assets":3260519,"fixed_assets":62367,"non_cur_assets":62367,"assets":3322886,"cur_liab":238519,"non_cur_liab":1909656,"equity":1174711,"equities":3322886},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3179781,3179781,false],["net_turnover_source","gross_profit_calc",363143,363143,false],["gross_profit_calc","selling_exp",102840,102840,false],["gross_profit_calc","admin_exp",50241,50241,false],["gross_profit_calc","other_op_exp_exp",15788,15788,false]]}},"financial_ratios":{"current_ratio":{"value":13.669850200612949},"quick_ratio":{"value":2.523912141171144},"net_profit_margin":{"value":0.03894692632413227},"roa":{"value":0.04152595063447858},"roe":{"value":0.11746378470960092},"debt_to_equity":{"value":1.8286838209568141,"negative_equity":false},"interest_coverage":{"value":3.472164137758476},"asset_turnover":{"value":1.0662189434124434},"altman_z_score":{"value":2.426924241360222},"roce":{"value":0.0629879647914791}},"source_ids":{"financial_statement_id":"2068234","income_statement_id":"2068234","balance_sheet_id":"2068234"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":15,"type_from_db":"UGP"},"income_data":{"net_turnover":4199288,"cogs":3854954,"gross_prof":344334,"sell_exp":88567,"admin_exp":22571,"oth_op_rev":657,"oth_op_exp":35210,"interest_expenses":56378,"income_before_income_taxes":142265,"provision_for_income_taxes":202,"income_after_income_taxes":142063,"net_income":142063},"balance_data":{"cash":120580,"accounts_receivable":585620,"inventories":3242460,"cur_assets":3948660,"fixed_assets":68358,"non_cur_assets":68358,"assets":4017018,"cur_liab":906324,"non_cur_liab":2073969,"equity":1036725,"equities":4017018},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3854954,3854954,false],["net_turnover_source","gross_profit_calc",344334,344334,false],["gross_profit_calc","selling_exp",88567,88567,false],["gross_profit_calc","admin_exp",22571,22571,false],["gross_profit_calc","other_op_exp_exp",35210,35210,false]]}},"financial_ratios":{"current_ratio":{"value":4.35678631482781},"quick_ratio":{"value":0.7791915473936473},"net_profit_margin":{"value":0.033830258843880204},"roa":{"value":0.0353652883805848},"roe":{"value":0.13703055294316235},"debt_to_equity":{"value":2.8747189466830645,"negative_equity":false},"interest_coverage":{"value":3.5234133882010714},"asset_turnover":{"value":1.045374454383824},"altman_z_score":{"value":2.1046521372428417},"roce":{"value":0.0638580972606113}},"source_ids":{"financial_statement_id":"1857673","income_statement_id":"1857673","balance_sheet_id":"1857673"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":15,"type_from_db":"UGP"},"income_data":{"net_turnover":4447935,"cogs":3834390,"gross_prof":613545,"sell_exp":84973,"admin_exp":22341,"oth_op_rev":960,"oth_op_exp":31216,"interest_expenses":70906,"income_before_income_taxes":405069,"provision_for_income_taxes":607,"income_after_income_taxes":404462,"net_income":404462},"balance_data":{"cash":214204,"accounts_receivable":520330,"inventories":2471304,"cur_assets":3205838,"fixed_assets":45507,"non_cur_assets":45507,"assets":3251345,"cur_liab":496749,"non_cur_liab":1859934,"equity":894662,"equities":3251345},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3834390,3834390,false],["net_turnover_source","gross_profit_calc",613545,613545,false],["gross_profit_calc","selling_exp",84973,84973,false],["gross_profit_calc","admin_exp",22341,22341,false],["gross_profit_calc","other_op_exp_exp",31216,31216,false]]}},"financial_ratios":{"current_ratio":{"value":6.453637551358936},"quick_ratio":{"value":1.4786823929187578},"net_profit_margin":{"value":0.09093253386121875},"roa":{"value":0.1243983643692072},"roe":{"value":0.4520835801677058},"debt_to_equity":{"value":2.63416016327954,"negative_equity":false},"interest_coverage":{"value":6.712760556229374},"asset_turnover":{"value":1.3680292309797946},"altman_z_score":{"value":2.8100663445609113},"roce":{"value":0.17279303389680375}},"source_ids":{"financial_statement_id":"1481569","income_statement_id":"1481569","balance_sheet_id":"1481569"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":16,"type_from_db":"UGP"},"income_data":{"net_turnover":3670123,"cogs":3300689,"gross_prof":369434,"sell_exp":64264,"admin_exp":11630,"oth_op_rev":9944,"oth_op_exp":23496,"interest_expenses":52835,"income_before_income_taxes":227153,"provision_for_income_taxes":202,"income_after_income_taxes":226951,"net_income":226951},"balance_data":{"cash":139163,"accounts_receivable":555449,"inventories":1931181,"cur_assets":2625793,"fixed_assets":16897,"intangible_assets":22,"non_cur_assets":16919,"assets":2642712,"cur_liab":253139,"non_cur_liab":1899373,"equity":490200,"equities":2642712},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3300689,3300689,false],["net_turnover_source","gross_profit_calc",369434,369434,false],["gross_profit_calc","selling_exp",64264,64264,false],["gross_profit_calc","admin_exp",11630,11630,false],["gross_profit_calc","other_op_exp_exp",23496,23496,false]]}},"financial_ratios":{"current_ratio":{"value":10.372929497232745},"quick_ratio":{"value":2.7439944062353097},"net_profit_margin":{"value":0.06183743705592428},"roa":{"value":0.08587806768198729},"roe":{"value":0.4629763361893105},"debt_to_equity":{"value":4.391089351285189,"negative_equity":false},"interest_coverage":{"value":5.2992902432099935},"asset_turnover":{"value":1.3887714590163438},"altman_z_score":{"value":2.6116612626746534},"roce":{"value":0.11717072464411006}},"source_ids":{"financial_statement_id":"1368870","income_statement_id":"1368870","balance_sheet_id":"1368870"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 21.08.2014 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"778.63","72.27","126.07",16,"1 926.12","~ 1 377.40"],[2023,"691.61","72.38","123.14",15,"2 006.78","~ 1 432.98"],[2022,"925.09","60.65","109.35",15,"1 782.05","~ 1 275.95"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","347.27","24.21","41.98",19,"2 160.43","~ 1 580.77"],["2026. gada 2. ceturksnis","284.19","19.71","36.43",18,"1 978.97","~ 1 459.78"],["2026. gada 1. ceturksnis","251.66","18.66","33.37",17,"1 919.37","~ 1 420.04"],["2025. gada 4. ceturksnis","247.54","18.75","34.80",16,"2 126.72","~ 1 548.10"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":126.07,"employees":16,"gross_salary_raw":1926.1208076659823,"gross_salary_formatted":"1 926.12","net_salary_formatted":"~ 1 377.40","vsaoi_employee_part":"202.24","non_taxable_minimum":"0.00","iin_part":"346.48","iin_rate_percentage":"20.1","iin_rate_decimal":"0.201"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":126.07,"employees":16,"gross_salary_raw":1926.1208076659823,"gross_salary_formatted":"1 926.12","net_salary_formatted":"~ 1 377.40","vsaoi_employee_part":"202.24","non_taxable_minimum":"0.00","iin_part":"346.48","iin_rate_percentage":"20.1","iin_rate_decimal":"0.201"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",4000,"EUR","2014-08-14"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,7,"EUR"],[2018,10,"EUR"],[2016,5,"EUR"],[2019,13,"EUR"],[2020,15,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2014-07-30"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV02ZZZ40103816914","K","SIA","2014-08-14","Ķekavas nov., Ķekavas pag., Vimbukrogs, Pūpolu iela 4",2123,104908968,100015950,"0800870"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4619  ","034421","Ķekavas pag.","778.63","72.27","126.07",16],[2023,"sabiedrība ar ierobežotu atbildību","4619  ","034421","Ķekavas pag.","691.61","72.38","123.14",15],[2022,"sabiedrība ar ierobežotu atbildību","4619  ","034421","Ķekavas pag.","925.09","60.65","109.35",15]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 21.08.2014 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["2026. gada 3. ceturksnis","347.27","280.97","0.0","24.21","41.98","19"],["2026. gada 2. ceturksnis","284.19","225.22","0.0","19.71","36.43","18"],["2026. gada 1. ceturksnis","251.66","199.32","0.00","18.66","33.37","17"],["2025. gada 4. ceturksnis","247.54","193.78","0.00","18.75","34.80","16"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-01-22",1176,"Biedrība \"Latvijas Datortehnoloģiju asociācija\"","Nozaru apmācību programma","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","2efe8f89"]]},"atkritumi":{"columns":["gads","nosaukums","klase","nodots","uzkrats"],"data":[["2026","Antifrīza šķidrums, kurš satur bīstamas vielas","160114",0.2,-0.2],["2026","Citas motoreļļas, pārnesumu eļļas un smēreļļas","130208",8.6,-8.6],["2026","Svina akumulatori","160601",4.817,-4.817],["2026","Eļļas filtri","160107",0.28,-0.28]]}},"public_procurement":{"kopa_eur":382460,"ligumu_skaits":4,"periods":{"no":"2021-07-26","lidz":"2025-07-14"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[179000,"2024-08-30","Valsts aizsardzības loģistikas un iepirkumu centrs","Dažādu iekrāvēju un pacēlāju (noliktavas tehnikas) iegāde"],[159000,"2022-03-14","NBS Nodrošinājuma pavēlniecība","Dažādu iekrāvēju un pacēlāju (noliktavas tehnikas) iegāde"],[26760,"2023-07-11","LR AM NBS NP 3. reģionālais nodrošinājuma centrs","Traktortehnikas papildaprīkojuma iegāde"],[17700,"2025-07-14","\"Jēkabpils pakalpojumi\" SIA","Lietota mazā ekskavatora iegāde"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["Valsts aizsardzības loģistikas un iepirkumu centrs",179000,1],["NBS Nodrošinājuma pavēlniecība",159000,1],["LR AM NBS NP 3. reģionālais nodrošinājuma centrs",26760,1],["\"Jēkabpils pakalpojumi\" SIA",17700,1]]},"pa_gadiem":{"2025":{"summa_eur":17700,"ligumu_skaits":1},"2024":{"summa_eur":179000,"ligumu_skaits":1},"2023":{"summa_eur":26760,"ligumu_skaits":1},"2022":{"summa_eur":159000,"ligumu_skaits":1}},"kopigas_vienosanas_skaits":2,"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."},"eu_funds":{"periods":{"no":"2024-12-20","lidz":"2025-12-19"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":2,"kopa_bez_pvn_eur":117000,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[62500,"2025-07-31","Sabiedrība ar ierobežotu atbildību \"METALEKSPO\"","Misiņa atdalīšanas līnijas izveide uzņēmumā \"Metalekspo\""],[54500,"2025-03-28","Sabiedrība ar ierobežotu atbildību \"METALEKSPO\"","Misiņa atdalīšanas līnijas izveide uzņēmumā \"Metalekspo\""]]}}}}