{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103820214","dati_atjaunoti":"2026-10-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103820214"},"registration_number":"40103820214","company_name":"Sabiedrība ar ierobežotu atbildību \"Vetmasters\"","company_type":"SIA","registered_date":"2014-08-26","area_of_activity":{"nace_code":"4690","nace_description":"Nespecializēta vairumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,145565,-21329,54385,3,"EUR"],[2024,235693,-7473,72921,3,"EUR"],[2023,252491,-18308,79981,3,"EUR"],[2022,283103,-3706,102952,3,"EUR"],[2021,265658,-8785,112092,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":145565,"cogs":103408,"gross_prof":42157,"sell_exp":3669,"admin_exp":59495,"oth_op_rev":2,"oth_op_exp":70,"other_interest_revenues":100,"interest_expenses":336,"income_before_income_taxes":-21311,"provision_for_income_taxes":18,"income_after_income_taxes":-21329,"net_income":-21329},"balance_data":{"cash":1598,"accounts_receivable":26672,"inventories":25791,"cur_assets":54061,"fixed_assets":324,"non_cur_assets":324,"assets":54385,"cur_liab":65725,"equity":-11340,"equities":54385},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",103408,103408,false],["net_turnover_source","gross_profit_calc",42157,42157,false],["gross_profit_calc","selling_exp",3669,3669,false],["gross_profit_calc","admin_exp",59495,59495,false],["gross_profit_calc","other_op_exp_exp",70,70,false]]}},"financial_ratios":{"current_ratio":{"value":0.8225332826169647},"quick_ratio":{"value":0.4301255230125523},"net_profit_margin":{"value":-0.14652560711709545},"roa":{"value":-0.3921853452238669},"roe":{"value":1.8808641975308642},"debt_to_equity":{"value":-5.795855379188713,"negative_equity":true},"interest_coverage":{"value":-62.42559523809524},"asset_turnover":{"value":2.676565229383102},"altman_z_score":{"value":1.0700641102296982},"roce":{"value":1.849647266313933}},"source_ids":{"financial_statement_id":"2148782","income_statement_id":"2148782","balance_sheet_id":"2148782"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":235693,"cogs":164441,"gross_prof":71252,"sell_exp":7076,"admin_exp":71706,"oth_op_rev":1001,"oth_op_exp":391,"other_interest_revenues":11,"interest_expenses":556,"income_before_income_taxes":-7465,"provision_for_income_taxes":8,"income_after_income_taxes":-7473,"net_income":-7473},"balance_data":{"cash":420,"accounts_receivable":33206,"inventories":37123,"cur_assets":70749,"fixed_assets":2172,"non_cur_assets":2172,"assets":72921,"cur_liab":62933,"equity":9988,"equities":72921},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",164441,164441,false],["net_turnover_source","gross_profit_calc",71252,71252,false],["gross_profit_calc","selling_exp",7076,7076,false],["gross_profit_calc","admin_exp",71706,71706,false],["gross_profit_calc","other_op_exp_exp",391,391,false]]}},"financial_ratios":{"current_ratio":{"value":1.1241955730697726},"quick_ratio":{"value":0.5343142707323661},"net_profit_margin":{"value":-0.031706499556626626},"roa":{"value":-0.10248076685728391},"roe":{"value":-0.7481978374048859},"debt_to_equity":{"value":6.3008610332398876,"negative_equity":false},"interest_coverage":{"value":-12.426258992805755},"asset_turnover":{"value":3.2321690596673114},"altman_z_score":{"value":3.1908502992802052},"roce":{"value":-0.6917300760913095}},"source_ids":{"financial_statement_id":"1977413","income_statement_id":"1977413","balance_sheet_id":"1977413"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":252491,"cogs":181222,"gross_prof":71269,"sell_exp":9491,"admin_exp":67325,"oth_op_rev":2221,"oth_op_exp":10694,"other_interest_revenues":39,"interest_expenses":1755,"income_before_income_taxes":-15736,"provision_for_income_taxes":2572,"income_after_income_taxes":-18308,"net_income":-18308},"balance_data":{"cash":1557,"accounts_receivable":36145,"inventories":37447,"cur_assets":75149,"fixed_assets":4832,"non_cur_assets":4832,"assets":79981,"cur_liab":60188,"non_cur_liab":2331,"equity":17462,"equities":79981},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",181222,181222,false],["net_turnover_source","gross_profit_calc",71269,71269,false],["gross_profit_calc","selling_exp",9491,9491,false],["gross_profit_calc","admin_exp",67325,67325,false],["gross_profit_calc","other_op_exp_exp",10694,10694,false]]}},"financial_ratios":{"current_ratio":{"value":1.2485711437495846},"quick_ratio":{"value":0.6264039343390709},"net_profit_margin":{"value":-0.07250951519064046},"roa":{"value":-0.22890436478663684},"roe":{"value":-1.0484480586416218},"debt_to_equity":{"value":3.580288626732333,"negative_equity":false},"interest_coverage":{"value":-7.966381766381766},"asset_turnover":{"value":3.156887260724422},"altman_z_score":{"value":3.0438090468369983},"roce":{"value":-0.7063608346385085}},"source_ids":{"financial_statement_id":"1849911","income_statement_id":"1849911","balance_sheet_id":"1849911"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":283103,"cogs":196849,"gross_prof":86254,"sell_exp":10804,"admin_exp":69522,"oth_op_exp":6800,"other_interest_revenues":460,"interest_expenses":3294,"income_before_income_taxes":-3706,"income_after_income_taxes":-3706,"net_income":-3706},"balance_data":{"cash":1274,"accounts_receivable":50608,"inventories":42959,"cur_assets":94841,"fixed_assets":8111,"non_cur_assets":8111,"assets":102952,"cur_liab":58985,"non_cur_liab":8197,"equity":35770,"equities":102952},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",196849,196849,false],["net_turnover_source","gross_profit_calc",86254,86254,false],["gross_profit_calc","selling_exp",10804,10804,false],["gross_profit_calc","admin_exp",69522,69522,false],["gross_profit_calc","other_op_exp_exp",6800,6800,false]]}},"financial_ratios":{"current_ratio":{"value":1.607883360176316},"quick_ratio":{"value":0.8795795541239299},"net_profit_margin":{"value":-0.0130906419218447},"roa":{"value":-0.03599735799207398},"roe":{"value":-0.1036063740564719},"debt_to_equity":{"value":1.878166060944926,"negative_equity":false},"interest_coverage":{"value":-0.12507589556769885},"asset_turnover":{"value":2.7498543010334915},"altman_z_score":{"value":3.499543721414922},"roce":{"value":-0.009370664361907794}},"source_ids":{"financial_statement_id":"1470040","income_statement_id":"1470040","balance_sheet_id":"1470040"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":265658,"cogs":207321,"gross_prof":58337,"sell_exp":1184,"admin_exp":63358,"oth_op_rev":12,"oth_op_exp":420,"interest_expenses":2172,"income_before_income_taxes":-8785,"income_after_income_taxes":-8785,"net_income":-8785},"balance_data":{"cash":8003,"accounts_receivable":54743,"inventories":37579,"cur_assets":100325,"fixed_assets":11767,"non_cur_assets":11767,"assets":112092,"cur_liab":58838,"non_cur_liab":13778,"equity":39476,"equities":112092},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",207321,207321,false],["net_turnover_source","gross_profit_calc",58337,58337,false],["gross_profit_calc","selling_exp",1184,1184,false],["gross_profit_calc","admin_exp",63358,63358,false],["gross_profit_calc","other_op_exp_exp",420,420,false]]}},"financial_ratios":{"current_ratio":{"value":1.705105544036167},"quick_ratio":{"value":1.0664196607634522},"net_profit_margin":{"value":-0.033068832860294065},"roa":{"value":-0.07837312207829283},"roe":{"value":-0.2225402776370453},"debt_to_equity":{"value":1.8394974161515858,"negative_equity":false},"interest_coverage":{"value":-3.044659300184162},"asset_turnover":{"value":2.3699996431502695},"altman_z_score":{"value":2.9739468651380188},"roce":{"value":-0.12417846546738273}},"source_ids":{"financial_statement_id":"1379748","income_statement_id":"1379748","balance_sheet_id":"1379748"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 17.09.2014 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"44.03","6.23","14.16",3,"1 153.81","~ 875.83"],[2023,"39.26","6.08","13.58",3,"1 106.55","~ 845.63"],[2022,"49.96","6.08","13.56",3,"1 104.92","~ 800.63"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","1.05","0.0","0.91",2,"***","***"],["2026. gada 2. ceturksnis","0.9","0.08","0.6",2,"***","***"],["2026. gada 1. ceturksnis","5.01","0.48","2.25",3,"733.35","~ 629.23"],["2025. gada 4. ceturksnis","7.64","0.94","2.34",3,"762.69","~ 638.59"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":14.16,"employees":3,"gross_salary_raw":1153.8085460056714,"gross_salary_formatted":"1 153.81","net_salary_formatted":"~ 875.83","vsaoi_employee_part":"121.15","non_taxable_minimum":"248.53","iin_part":"156.83","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":14.16,"employees":3,"gross_salary_raw":1153.8085460056714,"gross_salary_formatted":"1 153.81","net_salary_formatted":"~ 875.83","vsaoi_employee_part":"121.15","non_taxable_minimum":"248.53","iin_part":"156.83","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2014-08-26"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2015,2,"EUR"],[2016,3,"EUR"],[2020,3,"EUR"],[2022,3,"EUR"],[2023,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2014-08-20"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV45ZZZ40103820214","K","SIA","2014-08-26","Rīga, Juglas iela 14C",1024,106671398,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4690  ","010094","Vidzemes priekšpilsēta","44.03","6.23","14.16",3],[2023,"sabiedrība ar ierobežotu atbildību","3299  ","010094","Vidzemes priekšpilsēta","39.26","6.08","13.58",3],[2022,"sabiedrība ar ierobežotu atbildību","3299  ","010094","Vidzemes priekšpilsēta","49.96","6.08","13.56",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 17.09.2014 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["VETMASTERS SIA","2026. gada 3. ceturksnis","1.05","0.14","0.0","0.0","0.91","2"],["VETMASTERS SIA","2026. gada 2. ceturksnis","0.9","0.22","0.0","0.08","0.6","2"],["VETMASTERS SIA","2026. gada 1. ceturksnis","5.01","2.26","0.00","0.48","2.25","3"],["VETMASTERS SIA","2025. gada 4. ceturksnis","7.64","4.37","0.00","0.94","2.34","3"]]},"vid_statusi":{"columns":["veids","no_dat","lidz_dat"],"data":[["minalga","2026-07-01","2026-07-31"]]}}}