{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103821281","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103821281"},"registration_number":"40103821281","company_name":"Sabiedrība ar ierobežotu atbildību \"International Fireworks Design\"","company_type":"SIA","registered_date":"2014-08-28","area_of_activity":{"nace_code":"9329","nace_description":"Citur neklasificēta izklaides un atpūtas darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,581063,64698,492575,11,"EUR"],[2024,450289,68627,385969,11,"EUR"],[2023,388440,40476,297094,12,"EUR"],[2022,193800,23527,245432,14,"EUR"],[2021,95829,44054,222660,15,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":581063,"cogs":506925,"gross_prof":74138,"admin_exp":8468,"oth_op_exp":833,"interest_expenses":14,"income_before_income_taxes":64823,"provision_for_income_taxes":125,"income_after_income_taxes":64698,"net_income":64698},"balance_data":{"cash":313194,"accounts_receivable":63178,"inventories":14996,"cur_assets":391368,"fixed_assets":101207,"non_cur_assets":101207,"assets":492575,"cur_liab":115928,"equity":376647,"equities":492575},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",506925,506925,false],["net_turnover_source","gross_profit_calc",74138,74138,false],["gross_profit_calc","admin_exp",8468,8468,false],["gross_profit_calc","other_op_exp_exp",833,833,false],["gross_profit_calc","ebit_calc",64837,64837,false]]}},"financial_ratios":{"current_ratio":{"value":3.3759574908563934},"quick_ratio":{"value":3.24660133876199},"net_profit_margin":{"value":0.11134420880352044},"roa":{"value":0.13134649545754454},"roe":{"value":0.17177357047845862},"debt_to_equity":{"value":0.3077895217537907,"negative_equity":false},"interest_coverage":{"value":4631.214285714285},"asset_turnover":{"value":1.1796437090798355},"altman_z_score":{"value":3.999416197136335},"roce":{"value":0.17214261629589508}},"source_ids":{"financial_statement_id":"2252089","income_statement_id":"2252089","balance_sheet_id":"2252089"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":450289,"cogs":376624,"gross_prof":73665,"admin_exp":4555,"oth_op_exp":274,"interest_expenses":209,"income_before_income_taxes":68627,"income_after_income_taxes":68627,"net_income":68627},"balance_data":{"cash":213564,"accounts_receivable":49112,"inventories":17776,"cur_assets":280452,"fixed_assets":105517,"non_cur_assets":105517,"assets":385969,"cur_liab":74020,"equity":311949,"equities":385969},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",376624,376624,false],["net_turnover_source","gross_profit_calc",73665,73665,false],["gross_profit_calc","admin_exp",4555,4555,false],["gross_profit_calc","other_op_exp_exp",274,274,false],["gross_profit_calc","ebit_calc",68836,68836,false]]}},"financial_ratios":{"current_ratio":{"value":3.78886787354769},"quick_ratio":{"value":3.5487165630910567},"net_profit_margin":{"value":0.15240656556122845},"roa":{"value":0.17780443507121038},"roe":{"value":0.21999429393907338},"debt_to_equity":{"value":0.23728237628586724,"negative_equity":false},"interest_coverage":{"value":329.35885167464113},"asset_turnover":{"value":1.1666455077998492},"altman_z_score":{"value":4.5565217226094585},"roce":{"value":0.220664275250121}},"source_ids":{"financial_statement_id":"2044772","income_statement_id":"2044772","balance_sheet_id":"2044772"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":388440,"cogs":342810,"gross_prof":45630,"admin_exp":4592,"oth_op_rev":8,"oth_op_exp":176,"interest_expenses":394,"income_before_income_taxes":40476,"income_after_income_taxes":40476,"net_income":40476},"balance_data":{"cash":136356,"accounts_receivable":35765,"inventories":16136,"cur_assets":188257,"fixed_assets":108837,"non_cur_assets":108837,"assets":297094,"cur_liab":52517,"non_cur_liab":1255,"equity":243322,"equities":297094},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",342810,342810,false],["net_turnover_source","gross_profit_calc",45630,45630,false],["gross_profit_calc","admin_exp",4592,4592,false],["gross_profit_calc","other_op_exp_exp",176,176,false],["gross_profit_calc","ebit_calc",40862,40862,false]]}},"financial_ratios":{"current_ratio":{"value":3.5846868633014073},"quick_ratio":{"value":3.2774339737608775},"net_profit_margin":{"value":0.10420142106889095},"roa":{"value":0.1362397086444021},"roe":{"value":0.166347473717954},"debt_to_equity":{"value":0.22099111465465515,"negative_equity":false},"interest_coverage":{"value":103.73096446700508},"asset_turnover":{"value":1.3074649774145557},"altman_z_score":{"value":4.654086777103979},"roce":{"value":0.16710483814913094}},"source_ids":{"financial_statement_id":"1906832","income_statement_id":"1906832","balance_sheet_id":"1906832"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":14,"type_from_db":"UGP"},"income_data":{"net_turnover":193800,"cogs":183250,"gross_prof":10550,"admin_exp":4965,"oth_op_rev":18276,"oth_op_exp":39,"interest_expenses":295,"income_before_income_taxes":23527,"income_after_income_taxes":23527,"net_income":23527},"balance_data":{"cash":168699,"accounts_receivable":29241,"inventories":14846,"cur_assets":212786,"fixed_assets":32646,"non_cur_assets":32646,"assets":245432,"cur_liab":37598,"non_cur_liab":4988,"equity":202846,"equities":245432},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",183250,183250,false],["net_turnover_source","gross_profit_calc",10550,10550,false],["gross_profit_calc","admin_exp",4965,4965,false],["gross_profit_calc","other_op_exp_exp",39,39,false],["gross_profit_calc","ebit_calc",5546,5546,false]]}},"financial_ratios":{"current_ratio":{"value":5.659503165061971},"quick_ratio":{"value":5.2646417362625675},"net_profit_margin":{"value":0.12139834881320949},"roa":{"value":0.09585954561752338},"roe":{"value":0.11598453999585892},"debt_to_equity":{"value":0.20994251796929692,"negative_equity":false},"interest_coverage":{"value":80.75254237288135},"asset_turnover":{"value":0.789628084357378},"altman_z_score":{"value":4.301990408845479},"roce":{"value":0.11462032198774022}},"source_ids":{"financial_statement_id":"1736550","income_statement_id":"1736550","balance_sheet_id":"1736550"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":15,"type_from_db":"UGP"},"income_data":{"net_turnover":95829,"cogs":102837,"gross_prof":-7008,"admin_exp":3088,"oth_op_rev":54156,"oth_op_exp":50,"other_interest_revenues":400,"interest_expenses":356,"income_before_income_taxes":44054,"income_after_income_taxes":44054,"net_income":44054},"balance_data":{"cash":120639,"accounts_receivable":30227,"inventories":13830,"cur_assets":164696,"fixed_assets":57964,"non_cur_assets":57964,"assets":222660,"cur_liab":35019,"non_cur_liab":8322,"equity":179319,"equities":222660},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",102837,102837,false],["net_turnover_source","gross_profit_calc",7008,-7008,true],["gross_profit_calc","admin_exp",3088,3088,false],["gross_profit_calc","other_op_exp_exp",50,50,false],["gross_profit_calc","ebit_calc",10146,-10146,true]]}},"financial_ratios":{"current_ratio":{"value":4.703046917387704},"quick_ratio":{"value":4.308118449984295},"net_profit_margin":{"value":0.459714700142963},"roa":{"value":0.19785322913859696},"roe":{"value":0.24567391074007774},"debt_to_equity":{"value":0.2416977565121376,"negative_equity":false},"interest_coverage":{"value":124.74719101123596},"asset_turnover":{"value":0.4303826461870116},"altman_z_score":{"value":3.8866377528896994},"roce":{"value":0.23667535346752575}},"source_ids":{"financial_statement_id":"1407276","income_statement_id":"1407276","balance_sheet_id":"1407276"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 24.09.2014 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"81.13","11.44","14.72",11,"327.12","~ 292.77"],[2023,"73.25","9.51","10.91",12,"222.25","~ 198.91"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","18.76","3.79","4.8",10,"469.35","~ 420.06"],["2026. gada 1. ceturksnis","37.20","5.27","6.28",10,"614.06","~ 549.58"],["2025. gada 4. ceturksnis","24.24","4.22","5.14",10,"502.59","~ 449.82"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":14.72,"employees":11,"gross_salary_raw":327.11983430669267,"gross_salary_formatted":"327.12","net_salary_formatted":"~ 292.77","vsaoi_employee_part":"34.35","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":14.72,"employees":11,"gross_salary_raw":327.11983430669267,"gross_salary_formatted":"327.12","net_salary_formatted":"~ 292.77","vsaoi_employee_part":"34.35","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",3000,"EUR","2014-08-28"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,22,"EUR"],[2017,7,"EUR"],[2015,3,"EUR"],[2016,3,"EUR"],[2019,18,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2014-08-25"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV45ZZZ40103821281","K","SIA","2014-08-28","Rīga, Eksporta iela 12 - 251",1045,118199277,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","9329  ","010096","Ziemeļu rajons","81.13","11.44","14.72",11],[2023,"sabiedrība ar ierobežotu atbildību","9329  ","010096","Ziemeļu rajons","73.25","9.51","10.91",12]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 24.09.2014 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["INTERNATIONAL FIREWORKS DESIGN SIA","2025. gada 4. ceturksnis","24.24","14.86","0.00","4.22","5.14","10"],["INTERNATIONAL FIREWORKS DESIGN SIA","2026. gada 1. ceturksnis","37.20","25.52","0.00","5.27","6.28","10"],["INTERNATIONAL FIREWORKS DESIGN SIA","2026. gada 2. ceturksnis","18.76","10.16","0.0","3.79","4.8","10"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","oth_op_rev","other_interest_revenues"],"data":[[320186,330504,-10318,5393,670,58,-16439,125,-16564,-16564,null,null],[139826,135816,4010,3709,24,424,18723,null,18723,18723,18820,50],[95829,102837,-7008,3088,50,356,44054,null,44054,44054,54156,400],[193800,183250,10550,4965,39,295,23527,null,23527,23527,18276,null],[388440,342810,45630,4592,176,394,40476,null,40476,40476,8,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[39695,10944,7630,58269,126227,126227,184496,53193,14761,116542,184496],[77407,25801,12630,115838,88966,88966,204804,57668,11871,135265,204804],[120639,30227,13830,164696,57964,57964,222660,35019,8322,179319,222660],[168699,29241,14846,212786,32646,32646,245432,37598,4988,202846,245432],[136356,35765,16136,188257,108837,108837,297094,52517,1255,243322,297094]]}},"public_procurement":{"kopa_eur":244732.26,"ligumu_skaits":10,"periods":{"no":"2019-05-30","lidz":"2026-04-13"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[41321.49,"2026-04-13","Daugavpils valstspilsētas pašvaldība","Daugavpils valstspilsētas svētku 751. gadadienai veltīta pasākuma uguņošanas scenārija izstrāde, priekšnesuma nodrošināšana un atskaņošana"],[40822.31,"2025-04-15","Daugavpils valstspilsētas pašvaldība","Daugavpils valstspilsētas svētku 750. gadadienai veltīta pasākuma uguņošanas scenārija izstrāde, priekšnesuma nodrošināšana un atskaņošana"],[32512.99,"2024-04-25","Daugavpils valstspilsētas pašvaldība","Daugavpils valstspilsētas svētku pasākuma uguņošanas priekšnesuma nodrošināšana"],[26930.1,"2023-05-11","Daugavpils valstspilsētas pašvaldība","Daugavpils valstspilsētas svētku pasākuma uguņošanas priekšnesuma nodrošināšana"],[24240,"2019-09-03","Ventspils pilsētas pašvaldības iestāde \"Komunālā pārvalde\"","Uguņošanas priekšnesuma realizācija par godu Valsts svētkiem"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["Daugavpils valstspilsētas pašvaldība",173972.75,6],["Ventspils pilsētas pašvaldības iestāde \"Komunālā pārvalde\"",70759.51,3],["Daugavpils pilsētas dome",null,1]]},"pa_gadiem":{"2026":{"summa_eur":41321.49,"ligumu_skaits":1},"2025":{"summa_eur":52712.31,"ligumu_skaits":2},"2024":{"summa_eur":32512.99,"ligumu_skaits":1},"2023":{"summa_eur":47425.96,"ligumu_skaits":2},"2019":{"summa_eur":70759.51,"ligumu_skaits":4}},"bez_publicetas_summas":1,"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."}}