{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103824447","dati_atjaunoti":"2026-11-12","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103824447"},"registration_number":"40103824447","company_name":"SIA \"FUTURISTIC MEDIA\"","company_type":"SIA","registered_date":"2014-09-08","area_of_activity":{"nace_code":"9013","nace_description":"Cita mākslas jaunrade"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,0,-328,400,0,"EUR"],[2024,3165,-1966,678,1,"EUR"],[2023,9262,-1639,2729,2,"EUR"],[2022,28852,-10776,3881,2,"EUR"],[2021,93397,71718,75737,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":278,"income_before_income_taxes":-278,"provision_for_income_taxes":50,"income_after_income_taxes":-328,"net_income":-328},"balance_data":{"cash":90,"accounts_receivable":1,"cur_assets":91,"fixed_assets":309,"non_cur_assets":309,"assets":400,"cur_liab":540,"non_cur_liab":50,"equity":-190,"equities":400},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"],["UIN Nodoklis"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",278,278,false],["gross_profit_calc","ebit_calc",278,-278,true],["ebit_calc","ebt_calc",278,-278,true],["ebt_calc","tax_exp",50,50,false],["ebt_calc","net_income_final",328,-328,true]]}},"financial_ratios":{"current_ratio":{"value":0.1685185185185185},"quick_ratio":{"value":0.1685185185185185},"roa":{"value":-0.82},"roe":{"value":1.7263157894736842},"debt_to_equity":{"value":-3.1052631578947367,"negative_equity":true},"altman_z_score":{"value":-3.501776737288136},"roce":{"value":1.9857142857142858}},"source_ids":{"financial_statement_id":"2094844","income_statement_id":"2094844","balance_sheet_id":"2094844"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":3165,"gross_prof":3165,"sell_exp":2896,"admin_exp":2233,"oth_op_rev":5,"oth_op_exp":7,"income_before_income_taxes":-1966,"income_after_income_taxes":-1966,"net_income":-1966},"balance_data":{"cash":150,"accounts_receivable":1,"cur_assets":151,"fixed_assets":527,"non_cur_assets":527,"assets":678,"non_cur_liab":540,"equity":138,"equities":678},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",3165,3165,false],["gross_profit_calc","selling_exp",2896,2896,false],["gross_profit_calc","admin_exp",2233,2233,false],["gross_profit_calc","other_op_exp_exp",7,7,false],["gross_profit_calc","ebit_calc",1971,-1971,true]]}},"financial_ratios":{"net_profit_margin":{"value":-0.6211690363349132},"roa":{"value":-2.8997050147492627},"roe":{"value":-14.246376811594203},"debt_to_equity":{"value":3.9130434782608696,"negative_equity":false},"asset_turnover":{"value":4.668141592920354},"altman_z_score":{"value":-3.911160766961653},"roce":{"value":-2.8997050147492627}},"source_ids":{"financial_statement_id":"1950301","income_statement_id":"1950301","balance_sheet_id":"1950301"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":9262,"gross_prof":9262,"sell_exp":5521,"admin_exp":5374,"oth_op_exp":6,"income_before_income_taxes":-1639,"income_after_income_taxes":-1639,"net_income":-1639},"balance_data":{"cash":1982,"accounts_receivable":2,"cur_assets":1984,"fixed_assets":745,"non_cur_assets":745,"assets":2729,"cur_liab":625,"equity":2104,"equities":2729},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",9262,9262,false],["gross_profit_calc","selling_exp",5521,5521,false],["gross_profit_calc","admin_exp",5374,5374,false],["gross_profit_calc","other_op_exp_exp",6,6,false],["gross_profit_calc","ebit_calc",1639,-1639,true]]}},"financial_ratios":{"current_ratio":{"value":3.1744},"quick_ratio":{"value":3.1744},"net_profit_margin":{"value":-0.17695961995249407},"roa":{"value":-0.6005862953462807},"roe":{"value":-0.7789923954372624},"debt_to_equity":{"value":0.2970532319391635,"negative_equity":false},"asset_turnover":{"value":3.393917185782338},"altman_z_score":{"value":3.945069385122755},"roce":{"value":-0.7789923954372624}},"source_ids":{"financial_statement_id":"1843940","income_statement_id":"1843940","balance_sheet_id":"1843940"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":28852,"cogs":5220,"gross_prof":23632,"sell_exp":7548,"admin_exp":9356,"oth_op_exp":2504,"income_before_income_taxes":4224,"provision_for_income_taxes":15000,"income_after_income_taxes":-10776,"net_income":-10776},"balance_data":{"cash":2661,"accounts_receivable":257,"cur_assets":2918,"fixed_assets":963,"non_cur_assets":963,"assets":3881,"cur_liab":138,"equity":3743,"equities":3881},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",5220,5220,false],["net_turnover_source","gross_profit_calc",23632,23632,false],["gross_profit_calc","selling_exp",7548,7548,false],["gross_profit_calc","admin_exp",9356,9356,false],["gross_profit_calc","other_op_exp_exp",2504,2504,false]]}},"financial_ratios":{"current_ratio":{"value":21.144927536231883},"quick_ratio":{"value":21.144927536231883},"net_profit_margin":{"value":-0.3734923055594066},"roa":{"value":-2.776603968049472},"roe":{"value":-2.8789740849585894},"debt_to_equity":{"value":0.03686882180069463,"negative_equity":false},"asset_turnover":{"value":7.434166451945375},"altman_z_score":{"value":23.523108622833647},"roce":{"value":1.1285065455516965}},"source_ids":{"financial_statement_id":"1445621","income_statement_id":"1445621","balance_sheet_id":"1445621"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":93397,"cogs":5311,"gross_prof":88086,"sell_exp":7421,"admin_exp":8179,"oth_op_rev":222,"income_before_income_taxes":72708,"provision_for_income_taxes":990,"income_after_income_taxes":71718,"net_income":71718},"balance_data":{"cash":75237,"accounts_receivable":500,"cur_assets":75737,"assets":75737,"cur_liab":1218,"equity":74519,"equities":75737},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",5311,5311,false],["net_turnover_source","gross_profit_calc",88086,88086,false],["gross_profit_calc","selling_exp",7421,7421,false],["gross_profit_calc","admin_exp",8179,8179,false],["gross_profit_calc","ebit_calc",72486,72486,false]]}},"financial_ratios":{"current_ratio":{"value":62.18144499178982},"quick_ratio":{"value":62.18144499178982},"net_profit_margin":{"value":0.7678833367238777},"roa":{"value":0.9469347874882819},"roe":{"value":0.962412270696064},"debt_to_equity":{"value":0.016344824809780056,"negative_equity":false},"asset_turnover":{"value":1.233175330419742},"altman_z_score":{"value":31.448503369873876},"roce":{"value":0.9756974731276588}},"source_ids":{"financial_statement_id":"1304747","income_statement_id":"1304747","balance_sheet_id":"1304747"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"N","Skaidrojums":"Neaktīvs nodokļu maksātājs","Informacijas_atjaunosanas_datums":"11.11.2026"},"pvn":{"Aktivs":"ir","Registrets":" 26.11.2015 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,2.77,0.52,2.24,1,"***","***"],[2023,3.99,0.79,3.19,2,"***","***"],[2022,19.58,0.71,4.09,2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 1. ceturksnis","0.05","0.0","0.0","—","—"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2019-09-02"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,2,"EUR"],[2021,2,"EUR"],[2024,1,"EUR"],[2017,2,"EUR"],[2014,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2014-09-01"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV20ZZZ40103824447","K","SIA","2014-09-08","Rīga, Stabu iela 27 - 12",1011,113137335,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","9013","010091","Centra rajons",2.77,0.52,2.24,1],[2023,"sabiedrība ar ierobežotu atbildību","9003","010091","Centra rajons",3.99,0.79,3.19,2],[2022,"sabiedrība ar ierobežotu atbildību","9003  ","010091","Centra rajons",19.58,0.71,4.09,2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 26.11.2015 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["N","Neaktīvs nodokļu maksātājs","11.11.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["FUTURISTIC MEDIA SIA","2026. gada 3. ceturksnis","0.0","0.0","0.0","0.0","0.0","0"],["FUTURISTIC MEDIA SIA","2026. gada 2. ceturksnis","0.0","0.0","0.0","0.0","0.0","0"],["FUTURISTIC MEDIA SIA","2026. gada 1. ceturksnis","0.05","0.0","0.0","0.0","0.0","0"],["FUTURISTIC MEDIA SIA","2025. gada 4. ceturksnis","0.00","0.00","0.00","0.00","0.00","0"]]}}}