{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103824786","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103824786"},"registration_number":"40103824786","company_name":"SIA \"ELMON\"","company_type":"SIA","registered_date":"2014-09-09","area_of_activity":{"nace_code":"4321","nace_description":"Elektroinstalācijas ierīkošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,2367610,131026,591175,39,"EUR"],[2024,1572167,7505,397725,24,"EUR"],[2023,1765630,20079,624743,29,"EUR"],[2022,855529,26128,284545,24,"EUR"],[2021,759167,13011,116897,21,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":39,"type_from_db":"UGP"},"income_data":{"net_turnover":2367610,"cogs":1988011,"gross_prof":379599,"sell_exp":32079,"admin_exp":105693,"oth_op_rev":2525,"oth_op_exp":89617,"interest_expenses":23709,"income_before_income_taxes":131026,"income_after_income_taxes":131026,"net_income":131026},"balance_data":{"cash":1281,"accounts_receivable":459023,"inventories":125836,"cur_assets":586140,"investments":25,"fixed_assets":5010,"non_cur_assets":5035,"assets":591175,"cur_liab":320130,"equity":271045,"equities":591175},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1988011,1988011,false],["net_turnover_source","gross_profit_calc",379599,379599,false],["gross_profit_calc","selling_exp",32079,32079,false],["gross_profit_calc","admin_exp",105693,105693,false],["gross_profit_calc","other_op_exp_exp",89617,89617,false]]}},"financial_ratios":{"current_ratio":{"value":1.8309436791303533},"quick_ratio":{"value":1.4378658669915347},"net_profit_margin":{"value":0.055341040120627974},"roa":{"value":0.22163657123525182},"roe":{"value":0.4834105037908834},"debt_to_equity":{"value":1.1810953900643804,"negative_equity":false},"interest_coverage":{"value":6.526424564511367},"asset_turnover":{"value":4.004922400304478},"altman_z_score":{"value":5.876709571553869},"roce":{"value":0.57088306369791}},"source_ids":{"financial_statement_id":"2254939","income_statement_id":"2254939","balance_sheet_id":"2254939"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":24,"type_from_db":"UGP"},"income_data":{"net_turnover":1572167,"cogs":1362321,"gross_prof":209846,"sell_exp":32650,"admin_exp":81882,"oth_op_rev":56,"oth_op_exp":80730,"interest_expenses":7135,"income_before_income_taxes":7505,"income_after_income_taxes":7505,"net_income":7505},"balance_data":{"cash":1327,"accounts_receivable":230731,"inventories":159081,"cur_assets":391139,"investments":25,"fixed_assets":6561,"non_cur_assets":6586,"assets":397725,"cur_liab":257706,"equity":140019,"equities":397725},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1362321,1362321,false],["net_turnover_source","gross_profit_calc",209846,209846,false],["gross_profit_calc","selling_exp",32650,32650,false],["gross_profit_calc","admin_exp",81882,81882,false],["gross_profit_calc","other_op_exp_exp",80730,80730,false]]}},"financial_ratios":{"current_ratio":{"value":1.5177721900149783},"quick_ratio":{"value":0.9004757359161215},"net_profit_margin":{"value":0.004773665901904823},"roa":{"value":0.01886982211326922},"roe":{"value":0.05359986858926288},"debt_to_equity":{"value":1.840507359715467,"negative_equity":false},"interest_coverage":{"value":2.0518570427470215},"asset_turnover":{"value":3.9528996165692374},"altman_z_score":{"value":4.826291352745207},"roce":{"value":0.10455723866046751}},"source_ids":{"financial_statement_id":"2003375","income_statement_id":"2003375","balance_sheet_id":"2003375"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":29,"type_from_db":"UGP"},"income_data":{"net_turnover":1765630,"cogs":1567118,"gross_prof":198512,"sell_exp":25781,"admin_exp":71052,"oth_op_rev":150,"oth_op_exp":77491,"interest_expenses":4259,"income_before_income_taxes":20079,"income_after_income_taxes":20079,"net_income":20079},"balance_data":{"cash":133341,"accounts_receivable":252201,"inventories":233422,"cur_assets":618964,"investments":25,"fixed_assets":5754,"non_cur_assets":5779,"assets":624743,"cur_liab":492229,"equity":132514,"equities":624743},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1567118,1567118,false],["net_turnover_source","gross_profit_calc",198512,198512,false],["gross_profit_calc","selling_exp",25781,25781,false],["gross_profit_calc","admin_exp",71052,71052,false],["gross_profit_calc","other_op_exp_exp",77491,77491,false]]}},"financial_ratios":{"current_ratio":{"value":1.2574716239798955},"quick_ratio":{"value":0.783257386297841},"net_profit_margin":{"value":0.011372144786846622},"roa":{"value":0.03213961581002108},"roe":{"value":0.15152361259942346},"debt_to_equity":{"value":3.7145433690025205,"negative_equity":false},"interest_coverage":{"value":5.714486968772012},"asset_turnover":{"value":2.8261701211538184},"altman_z_score":{"value":3.3797327461353626},"roce":{"value":0.18366361290127836}},"source_ids":{"financial_statement_id":"1894154","income_statement_id":"1894154","balance_sheet_id":"1894154"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":24,"type_from_db":"UGP"},"income_data":{"net_turnover":855529,"cogs":677246,"gross_prof":178283,"sell_exp":17947,"admin_exp":77550,"oth_op_rev":54060,"oth_op_exp":110718,"income_before_income_taxes":26128,"income_after_income_taxes":26128,"net_income":26128},"balance_data":{"cash":11180,"accounts_receivable":173422,"inventories":81550,"cur_assets":266152,"fixed_assets":18393,"non_cur_assets":18393,"assets":284545,"cur_liab":172110,"equity":112435,"equities":284545},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",677246,677246,false],["net_turnover_source","gross_profit_calc",178283,178283,false],["gross_profit_calc","selling_exp",17947,17947,false],["gross_profit_calc","admin_exp",77550,77550,false],["gross_profit_calc","other_op_exp_exp",110718,110718,false]]}},"financial_ratios":{"current_ratio":{"value":1.546406368020452},"quick_ratio":{"value":1.072581488582883},"net_profit_margin":{"value":0.030540168714327628},"roa":{"value":0.09182378885589274},"roe":{"value":0.23238315471161114},"debt_to_equity":{"value":1.530751100635923,"negative_equity":false},"asset_turnover":{"value":3.0066562406649213},"altman_z_score":{"value":4.131965989119081},"roce":{"value":0.23238315471161114}},"source_ids":{"financial_statement_id":"1723722","income_statement_id":"1723722","balance_sheet_id":"1723722"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":21,"type_from_db":"UGP"},"income_data":{"net_turnover":759167,"cogs":643310,"gross_prof":115857,"sell_exp":35111,"admin_exp":26246,"oth_op_rev":30581,"oth_op_exp":72070,"income_before_income_taxes":13011,"income_after_income_taxes":13011,"net_income":13011},"balance_data":{"cash":17671,"accounts_receivable":65749,"inventories":2168,"cur_assets":85588,"fixed_assets":31309,"non_cur_assets":31309,"assets":116897,"cur_liab":30590,"equity":86307,"equities":116897},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",643310,643310,false],["net_turnover_source","gross_profit_calc",115857,115857,false],["gross_profit_calc","selling_exp",35111,35111,false],["gross_profit_calc","admin_exp",26246,26246,false],["gross_profit_calc","other_op_exp_exp",72070,72070,false]]}},"financial_ratios":{"current_ratio":{"value":2.797907813010788},"quick_ratio":{"value":2.727034978751226},"net_profit_margin":{"value":0.017138521563766603},"roa":{"value":0.11130311299691181},"roe":{"value":0.15075254614341826},"debt_to_equity":{"value":0.3544324330587322,"negative_equity":false},"asset_turnover":{"value":6.494324063064065},"altman_z_score":{"value":8.97483751082947},"roce":{"value":0.15075254614341826}},"source_ids":{"financial_statement_id":"1398391","income_statement_id":"1398391","balance_sheet_id":"1398391"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 16.09.2014 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"89.12","64.44","132.82",31,"1 047.35","~ 807.80"],[2023," -73.35","37.04","93.46",28,"815.94","~ 659.91"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","21.91","4.84","15.68",14,"1 095.14","~ 870.46"],["2026. gada 1. ceturksnis","3.57","5.42","7.57",17,"435.41","~ 389.69"],["2025. gada 4. ceturksnis","37.41","14.32","43.41",31,"1 369.24","~ 1 043.03"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":132.82,"employees":31,"gross_salary_raw":1047.3540943170672,"gross_salary_formatted":"1 047.35","net_salary_formatted":"~ 807.80","vsaoi_employee_part":"109.97","non_taxable_minimum":"289.48","iin_part":"129.58","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":132.82,"employees":31,"gross_salary_raw":1047.3540943170672,"gross_salary_formatted":"1 047.35","net_salary_formatted":"~ 807.80","vsaoi_employee_part":"109.97","non_taxable_minimum":"289.48","iin_part":"129.58","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2023-11-16"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,3,"EUR"],[2018,4,"EUR"],[2014,4,"EUR"],[2015,4,"EUR"],[2016,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2014-09-04"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV82ZZZ40103824786","K","SIA","2014-09-09","Rīga, Slokas iela 52N",1007,106599080,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4321  ","010092","Kurzemes rajons","89.12","64.44","132.82",31],[2023,"sabiedrība ar ierobežotu atbildību","4321  ","010092","Kurzemes rajons"," -73.35","37.04","93.46",28]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 16.09.2014 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ELMON SIA","2025. gada 4. ceturksnis","37.41","29.14","49.49","14.32","43.41","31"],["ELMON SIA","2026. gada 1. ceturksnis","3.57","0.22","9.68","5.42","7.57","17"],["ELMON SIA","2026. gada 2. ceturksnis","21.91","2.62","1.25","4.84","15.68","14"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-07-02",640,"AS \"Attīstības finanšu institūcija Altum\"","Aizdevumu garantijas","03 Galvojums/garantija","2023/2831 Vispārējā tautsaimniecība (2023/2831)","bc7f29ea"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_exp","oth_op_rev","interest_expenses"],"data":[[120114,9524,110590,53334,2340,54916,54916,54916,null,null,null],[308206,133860,174346,94185,10303,69822,69822,69822,36,null,null],[759167,643310,115857,35111,26246,13011,13011,13011,72070,30581,null],[855529,677246,178283,17947,77550,26128,26128,26128,110718,54060,null],[1765630,1567118,198512,25781,71052,20079,20079,20079,77491,150,4259]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","investments"],"data":[[4737,12176,397,17310,33020,33020,50330,31577,18753,50330,null],[29120,51733,258,81111,35665,35665,116776,28201,88575,116776,null],[17671,65749,2168,85588,31309,31309,116897,30590,86307,116897,null],[11180,173422,81550,266152,18393,18393,284545,172110,112435,284545,null],[133341,252201,233422,618964,5754,5779,624743,492229,132514,624743,25]]}}}