{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103825122","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103825122"},"registration_number":"40103825122","company_name":"Sabiedrība ar ierobežotu atbildību \"MERAKA\"","company_type":"SIA","registered_date":"2014-09-10","area_of_activity":{"nace_code":"8210","nace_description":"Biroju administratīvās darbības un atbalsta pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,68932,14968,19488,2,"EUR"],[2024,35500,-8082,10381,1,"EUR"],[2023,51748,-8439,11433,1,"EUR"],[2022,94747,9853,17862,2,"EUR"],[2021,23740,-1034,2473,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":68932,"cogs":5874,"gross_prof":63058,"sell_exp":13565,"admin_exp":33502,"oth_op_rev":196,"oth_op_exp":1061,"income_before_income_taxes":15126,"provision_for_income_taxes":158,"income_after_income_taxes":14968,"net_income":14968},"balance_data":{"cash":5239,"accounts_receivable":11319,"inventories":2048,"cur_assets":18606,"fixed_assets":882,"non_cur_assets":882,"assets":19488,"cur_liab":8715,"equity":10773,"equities":19488},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",5874,5874,false],["net_turnover_source","gross_profit_calc",63058,63058,false],["gross_profit_calc","selling_exp",13565,13565,false],["gross_profit_calc","admin_exp",33502,33502,false],["gross_profit_calc","other_op_exp_exp",1061,1061,false]]}},"financial_ratios":{"current_ratio":{"value":2.1349397590361447},"quick_ratio":{"value":1.899942627653471},"net_profit_margin":{"value":0.217141530783961},"roa":{"value":0.7680623973727422},"roe":{"value":1.3893994244871437},"debt_to_equity":{"value":0.8089668615984406,"negative_equity":false},"asset_turnover":{"value":3.537151067323481},"altman_z_score":{"value":7.292948990543454},"roce":{"value":1.4040657198551936}},"source_ids":{"financial_statement_id":"2170238","income_statement_id":"2170238","balance_sheet_id":"2170238"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":35500,"cogs":3755,"gross_prof":31745,"sell_exp":13836,"admin_exp":27092,"oth_op_rev":1533,"oth_op_exp":432,"income_before_income_taxes":-8082,"income_after_income_taxes":-8082,"net_income":-8082},"balance_data":{"cash":2656,"accounts_receivable":4627,"inventories":2006,"cur_assets":9289,"fixed_assets":1092,"non_cur_assets":1092,"assets":10381,"cur_liab":14576,"equity":-4195,"equities":10381},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3755,3755,false],["net_turnover_source","gross_profit_calc",31745,31745,false],["gross_profit_calc","selling_exp",13836,13836,false],["gross_profit_calc","admin_exp",27092,27092,false],["gross_profit_calc","other_op_exp_exp",432,432,false]]}},"financial_ratios":{"current_ratio":{"value":0.6372804610318331},"quick_ratio":{"value":0.49965697036223927},"net_profit_margin":{"value":-0.2276619718309859},"roa":{"value":-0.7785377131297563},"roe":{"value":1.9265792610250299},"debt_to_equity":{"value":-3.4746126340882,"negative_equity":true},"asset_turnover":{"value":3.419709083903285},"altman_z_score":{"value":0.1656353056399693},"roce":{"value":1.9265792610250299}},"source_ids":{"financial_statement_id":"1975450","income_statement_id":"1975450","balance_sheet_id":"1975450"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":51748,"cogs":1195,"gross_prof":50553,"sell_exp":18690,"admin_exp":39456,"oth_op_rev":815,"oth_op_exp":1436,"income_before_income_taxes":-8214,"provision_for_income_taxes":225,"income_after_income_taxes":-8439,"net_income":-8439},"balance_data":{"cash":710,"accounts_receivable":3726,"inventories":2900,"cur_assets":7336,"fixed_assets":4097,"non_cur_assets":4097,"assets":11433,"cur_liab":7546,"equity":3887,"equities":11433},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1195,1195,false],["net_turnover_source","gross_profit_calc",50553,50553,false],["gross_profit_calc","selling_exp",18690,18690,false],["gross_profit_calc","admin_exp",39456,39456,false],["gross_profit_calc","other_op_exp_exp",1436,1436,false]]}},"financial_ratios":{"current_ratio":{"value":0.9721706864564007},"quick_ratio":{"value":0.5878611184733634},"net_profit_margin":{"value":-0.16307876632913348},"roa":{"value":-0.7381264759905537},"roe":{"value":-2.171083097504502},"debt_to_equity":{"value":1.9413429379984564,"negative_equity":false},"asset_turnover":{"value":4.526196099011633},"altman_z_score":{"value":2.776069127920723},"roce":{"value":-2.1131978389503474}},"source_ids":{"financial_statement_id":"1886833","income_statement_id":"1886833","balance_sheet_id":"1886833"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":94747,"cogs":3422,"gross_prof":91325,"sell_exp":20970,"admin_exp":57740,"oth_op_rev":41,"oth_op_exp":2316,"income_before_income_taxes":10340,"provision_for_income_taxes":487,"income_after_income_taxes":9853,"net_income":9853},"balance_data":{"cash":954,"accounts_receivable":8486,"inventories":2960,"cur_assets":12400,"fixed_assets":5462,"non_cur_assets":5462,"assets":17862,"cur_liab":5536,"equity":12326,"equities":17862},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3422,3422,false],["net_turnover_source","gross_profit_calc",91325,91325,false],["gross_profit_calc","selling_exp",20970,20970,false],["gross_profit_calc","admin_exp",57740,57740,false],["gross_profit_calc","other_op_exp_exp",2316,2316,false]]}},"financial_ratios":{"current_ratio":{"value":2.239884393063584},"quick_ratio":{"value":1.7052023121387283},"net_profit_margin":{"value":0.1039927385563659},"roa":{"value":0.5516179599149031},"roe":{"value":0.7993671913029369},"debt_to_equity":{"value":0.44913191627454163,"negative_equity":false},"asset_turnover":{"value":5.304389206135931},"altman_z_score":{"value":8.887522010591155},"roce":{"value":0.8388771702093136}},"source_ids":{"financial_statement_id":"1459543","income_statement_id":"1459543","balance_sheet_id":"1459543"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":23740,"labour_exp":7811,"oth_op_exp":16963,"income_before_income_taxes":-1034,"income_after_income_taxes":-1034,"net_income":-1034},"balance_data":{"cash":2150,"accounts_receivable":323,"cur_assets":2473,"assets":2473,"equity":2473,"equities":2473},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"],["EBITDA"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",23740,23740,false],["total_rev_calc","labour_costs_exp",7811,7811,false],["total_rev_calc","other_op_costs_exp",16963,16963,false],["total_rev_calc","ebitda_calc",1034,-1034,true],["ebitda_calc","ebit_calc",1034,-1034,true]]}},"financial_ratios":{"net_profit_margin":{"value":-0.04355518112889638},"roa":{"value":-0.4181156490093004},"roe":{"value":-0.4181156490093004},"debt_to_equity":{"negative_equity":false},"asset_turnover":{"value":9.599676506267691},"altman_z_score":{"value":9.84539183178326},"roce":{"value":-0.4181156490093004}},"source_ids":{"financial_statement_id":"1322850","income_statement_id":"1322850","balance_sheet_id":"1322850"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 13.07.2022 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"7.33","1.00","2.85",1,"***","***"],[2023,"11.37","0.85","3.64",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","9.0","0.35","1.55",2,"***","***"],["2026. gada 1. ceturksnis","5.53","0.32","1.79",2,"***","***"],["2025. gada 4. ceturksnis","3.04","0.15","0.81",2,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2015-09-16"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,1,"EUR"],[2014,1,"EUR"],[2015,1,"EUR"],[2016,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2014-09-03"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV31ZZZ40103825122","K","SIA","2014-09-10","Mārupes nov., Babītes pag., Piņķi, Ezermalas iela 15",2107,101299844,100016583,"0804948"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8210  ","039400","Babītes pag.","7.33","1.00","2.85",1],[2023,"sabiedrība ar ierobežotu atbildību","8211  ","039400","Babītes pag.","11.37","0.85","3.64",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 13.07.2022 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MERAKA SIA","2025. gada 4. ceturksnis","3.04","2.24","0.27","0.15","0.81","2"],["MERAKA SIA","2026. gada 1. ceturksnis","5.53","3.38","0.00","0.32","1.79","2"],["MERAKA SIA","2026. gada 2. ceturksnis","9.0","7.1","0.0","0.35","1.55","2"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-02-09",9950,"Latvijas Investīciju un attīstības aģentūra","ANM 2.2.1.2.i. investīcija \"Atbalsts procesu digitalizācijai komercdarbībā\"","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","04d32b4b"]]},"vid_statusi":{"columns":["veids","no_dat","lidz_dat"],"data":[["minalga","2026-06-01","2026-06-30"]]},"income_statements":{"columns":["net_turnover","labour_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","provision_for_income_taxes"],"data":[[7690,7481,362,-153,-153,-153,null,null,null,null,null,null],[9361,2622,4103,2636,2636,2636,null,null,null,null,null,null],[23740,7811,16963,-1034,-1034,-1034,null,null,null,null,null,null],[94747,null,2316,10340,9853,9853,3422,91325,20970,57740,41,487],[51748,null,1436,-8214,-8439,-8439,1195,50553,18690,39456,815,225]]},"balance_sheets":{"columns":["cash","marketable_securities","accounts_receivable","cur_assets","assets","equity","equities","inventories","fixed_assets","non_cur_assets","cur_liab"],"data":[[128,543,200,871,871,871,871,null,null,null,null],[3184,null,323,3507,3507,3507,3507,null,null,null,null],[2150,null,323,2473,2473,2473,2473,null,null,null,null],[954,null,8486,12400,17862,12326,17862,2960,5462,5462,5536],[710,null,3726,7336,11433,3887,11433,2900,4097,4097,7546]]}}}