{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103825546","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103825546"},"registration_number":"40103825546","company_name":"Sabiedrība ar ierobežotu atbildību \"MultiSales Grupa\"","company_type":"SIA","registered_date":"2014-09-11","area_of_activity":{"nace_code":"9321","nace_description":"Atrakciju parku un tematisko parku darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,131724,-70397,626158,4,"EUR"],[2024,190453,-23474,661291,7,"EUR"],[2023,185260,2019,475462,4,"EUR"],[2022,61327,7339,275346,4,"EUR"],[2021,8114,-1851,48293,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":131724,"cogs":163044,"gross_prof":-31320,"sell_exp":33755,"admin_exp":5322,"income_before_income_taxes":-70397,"income_after_income_taxes":-70397,"net_income":-70397},"balance_data":{"cash":41247,"accounts_receivable":681,"inventories":2382,"cur_assets":44310,"fixed_assets":581848,"non_cur_assets":581848,"assets":626158,"cur_liab":161162,"non_cur_liab":551038,"equity":-86042,"equities":626158},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",163044,163044,false],["net_turnover_source","gross_profit_calc",31320,-31320,true],["gross_profit_calc","selling_exp",33755,33755,false],["gross_profit_calc","admin_exp",5322,5322,false],["gross_profit_calc","ebit_calc",70397,-70397,true]]}},"financial_ratios":{"current_ratio":{"value":0.27494074285501546},"quick_ratio":{"value":0.2601605837604398},"net_profit_margin":{"value":-0.5344280465215147},"roa":{"value":-0.11242689544811374},"roe":{"value":0.8181701959508147},"debt_to_equity":{"value":-8.277352920666651,"negative_equity":true},"asset_turnover":{"value":0.21036862900418105},"altman_z_score":{"value":-0.4402965066058715},"roce":{"value":-0.15139270015225936}},"source_ids":{"financial_statement_id":"2288352","income_statement_id":"2288352","balance_sheet_id":"2288352"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":190453,"cogs":171269,"gross_prof":19184,"sell_exp":39572,"admin_exp":3086,"income_before_income_taxes":-23474,"income_after_income_taxes":-23474,"net_income":-23474},"balance_data":{"cash":33685,"accounts_receivable":4118,"inventories":4953,"cur_assets":42756,"fixed_assets":618535,"non_cur_assets":618535,"assets":661291,"cur_liab":178716,"non_cur_liab":498220,"equity":-15645,"equities":661291},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",171269,171269,false],["net_turnover_source","gross_profit_calc",19184,19184,false],["gross_profit_calc","selling_exp",39572,39572,false],["gross_profit_calc","admin_exp",3086,3086,false],["gross_profit_calc","ebit_calc",23474,-23474,true]]}},"financial_ratios":{"current_ratio":{"value":0.23923991136775666},"quick_ratio":{"value":0.21152554891559794},"net_profit_margin":{"value":-0.12325350611436943},"roa":{"value":-0.03549723192966485},"roe":{"value":1.5004154682007032},"debt_to_equity":{"value":-43.26852029402365,"negative_equity":true},"asset_turnover":{"value":0.2880018025347389},"altman_z_score":{"value":-2.313006894727465e-5},"roce":{"value":-0.04864321608040201}},"source_ids":{"financial_statement_id":"2064540","income_statement_id":"2064540","balance_sheet_id":"2064540"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":185260,"cogs":133321,"gross_prof":51939,"sell_exp":46976,"admin_exp":2944,"income_before_income_taxes":2019,"income_after_income_taxes":2019,"net_income":2019},"balance_data":{"cash":18032,"accounts_receivable":2800,"inventories":19563,"cur_assets":40395,"fixed_assets":435067,"non_cur_assets":435067,"assets":475462,"cur_liab":64038,"non_cur_liab":403595,"equity":7829,"equities":475462},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",133321,133321,false],["net_turnover_source","gross_profit_calc",51939,51939,false],["gross_profit_calc","selling_exp",46976,46976,false],["gross_profit_calc","admin_exp",2944,2944,false],["gross_profit_calc","ebit_calc",2019,2019,false]]}},"financial_ratios":{"current_ratio":{"value":0.6307973390799213},"quick_ratio":{"value":0.3253068490583716},"net_profit_margin":{"value":0.010898197128360142},"roa":{"value":0.004246396136810092},"roe":{"value":0.2578873419338357},"debt_to_equity":{"value":59.73087239749649,"negative_equity":false},"asset_turnover":{"value":0.3896420744454867},"altman_z_score":{"value":0.3873808525691547},"roce":{"value":0.004907346192735475}},"source_ids":{"financial_statement_id":"1856278","income_statement_id":"1856278","balance_sheet_id":"1856278"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":61327,"cogs":51250,"gross_prof":10077,"sell_exp":493,"admin_exp":2245,"income_before_income_taxes":7339,"income_after_income_taxes":7339,"net_income":7339},"balance_data":{"cash":20219,"accounts_receivable":513,"inventories":6873,"cur_assets":27605,"fixed_assets":247741,"non_cur_assets":247741,"assets":275346,"cur_liab":4252,"non_cur_liab":265284,"equity":5810,"equities":275346},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",51250,51250,false],["net_turnover_source","gross_profit_calc",10077,10077,false],["gross_profit_calc","selling_exp",493,493,false],["gross_profit_calc","admin_exp",2245,2245,false],["gross_profit_calc","ebit_calc",7339,7339,false]]}},"financial_ratios":{"current_ratio":{"value":6.492238946378175},"quick_ratio":{"value":4.8758231420508},"net_profit_margin":{"value":0.11966996592039396},"roa":{"value":0.026653737479389567},"roe":{"value":1.2631669535283994},"debt_to_equity":{"value":46.39173838209983,"negative_equity":false},"asset_turnover":{"value":0.2227270416130977},"altman_z_score":{"value":0.3928315279058402},"roce":{"value":0.027071790596619624}},"source_ids":{"financial_statement_id":"1456173","income_statement_id":"1456173","balance_sheet_id":"1456173"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":8114,"cogs":7705,"gross_prof":409,"sell_exp":1770,"admin_exp":490,"income_before_income_taxes":-1851,"income_after_income_taxes":-1851,"net_income":-1851},"balance_data":{"cash":4452,"accounts_receivable":1946,"inventories":724,"cur_assets":7122,"fixed_assets":40510,"intangible_assets":661,"non_cur_assets":41171,"assets":48293,"cur_liab":1172,"non_cur_liab":48650,"equity":-1529,"equities":48293},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",7705,7705,false],["net_turnover_source","gross_profit_calc",409,409,false],["gross_profit_calc","selling_exp",1770,1770,false],["gross_profit_calc","admin_exp",490,490,false],["gross_profit_calc","ebit_calc",1851,-1851,true]]}},"financial_ratios":{"current_ratio":{"value":6.07679180887372},"quick_ratio":{"value":5.459044368600683},"net_profit_margin":{"value":-0.22812422972639881},"roa":{"value":-0.038328536226782346},"roe":{"value":1.210595160235448},"debt_to_equity":{"value":-32.58469587965991,"negative_equity":true},"asset_turnover":{"value":0.1680160685813679},"altman_z_score":{"value":0.0972258924682436},"roce":{"value":-0.039281848857197425}},"source_ids":{"financial_statement_id":"1331129","income_statement_id":"1331129","balance_sheet_id":"1331129"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 15.03.2021 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"16.92","8.45","19.21",6,"782.65","~ 638.64"],[2023,"35.42","5.93","14.90",5,"728.46","~ 604.01"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","6.66","1.42","4.25",6,"692.61","~ 602.07"],["2026. gada 1. ceturksnis","1.84","1.08","3.17",5,"619.93","~ 553.60"],["2025. gada 4. ceturksnis","7.41","1.16","3.32",5,"649.26","~ 562.96"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":19.21,"employees":6,"gross_salary_raw":782.650500309638,"gross_salary_formatted":"782.65","net_salary_formatted":"~ 638.64","vsaoi_employee_part":"82.18","non_taxable_minimum":"391.29","iin_part":"61.84","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":19.21,"employees":6,"gross_salary_raw":782.650500309638,"gross_salary_formatted":"782.65","net_salary_formatted":"~ 638.64","vsaoi_employee_part":"82.18","non_taxable_minimum":"391.29","iin_part":"61.84","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",10,"EUR","2014-09-11"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,3,"EUR"],[2018,3,"EUR"],[2014,1,"EUR"],[2015,2,"EUR"],[2016,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2014-09-09"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region"],"data":[["LV29ZZZ40103825546","K","SIA","2014-09-11","Tukuma nov., Smārdes pag., \"Guntiņas\"",3129,103247215,100016710]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","9321  ","052540","Smārdes pag.","16.92","8.45","19.21",6],[2023,"sabiedrība ar ierobežotu atbildību","9321  ","052540","Smārdes pag.","35.42","5.93","14.90",5]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 15.03.2021 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MULTISALES GRUPA SIA","2025. gada 4. ceturksnis","7.41","2.92","0.00","1.16","3.32","5"],["MULTISALES GRUPA SIA","2026. gada 1. ceturksnis","1.84"," -0.03","2.39","1.08","3.17","5"],["MULTISALES GRUPA SIA","2026. gada 2. ceturksnis","6.66","1.96","0.96","1.42","4.25","6"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-02-04",33650,"Latvijas Investīciju un attīstības aģentūra","ESF 2021.-2027.gadam 1.2.2.1. “Atbalsts procesu digitalizācijai komercdarbībā”","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","73fd5fb8"],["2024-06-17",5000,"Latvijas Investīciju un attīstības aģentūra","ANM 2.2.1.2.i. investīcija \"Atbalsts procesu digitalizācijai komercdarbībā\"","01 Tiešais maksājums (grants)","1407/2013 Vispārējā tautsaimniecība (1407/2013)","5f751b33"],["2024-04-05",775,"Latvijas Informācijas tehnoloģiju klasteris","ANM 2.2.1.1.i.  investīcija \"Atbalsts Digitālo inovāciju centru un reģionālo kontaktpunktu izveidei ","01 Tiešais maksājums (grants)","1407/2013 Vispārējā tautsaimniecība (1407/2013)","18f26b87"],["2024-02-02",29576.6,"Lauku atbalsta dienests","Vietējās ekonomikas stiprināšanas iniciatīvas","01 Tiešais maksājums (grants)","1407/2013 Vispārējā tautsaimniecība (1407/2013)","5c11f7ac"],["2024-02-02",29999.98,"Lauku atbalsta dienests","Vietējās ekonomikas stiprināšanas iniciatīvas","01 Tiešais maksājums (grants)","1407/2013 Vispārējā tautsaimniecība (1407/2013)","13089e2b"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","income_before_income_taxes","income_after_income_taxes","net_income","sell_exp"],"data":[[21425,19748,1677,56,1621,1621,1621,null],[8114,7705,409,490,-1851,-1851,-1851,1770],[61327,51250,10077,2245,7339,7339,7339,493],[185260,133321,51939,2944,2019,2019,2019,46976],[190453,171269,19184,3086,-23474,-23474,-23474,39572]]},"balance_sheets":{"columns":["cash","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","accounts_receivable","inventories","intangible_assets","non_cur_liab"],"data":[[3428,3428,54,54,3482,3160,322,3482,null,null,null,null],[4452,7122,40510,41171,48293,1172,-1529,48293,1946,724,661,48650],[20219,27605,247741,247741,275346,4252,5810,275346,513,6873,null,265284],[18032,40395,435067,435067,475462,64038,7829,475462,2800,19563,null,403595],[33685,42756,618535,618535,661291,178716,-15645,661291,4118,4953,null,498220]]}}}