{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103825616","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103825616"},"registration_number":"40103825616","company_name":"Sabiedrība ar ierobežotu atbildību \"VERBA MUNDUS\"","company_type":"SIA","registered_date":"2014-09-11","area_of_activity":{"nace_code":"3212","nace_description":"Juvelierizstrādājumu un līdzīgu izstrādājumu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,49435,2021,20640,3,"EUR"],[2024,49431,7876,19441,3,"EUR"],[2023,34823,4516,10117,4,"EUR"],[2022,32771,-1869,7027,4,"EUR"],[2021,31636,-686,8743,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":49435,"cogs":31950,"gross_prof":17485,"sell_exp":8543,"admin_exp":2891,"oth_op_exp":4030,"income_before_income_taxes":2021,"income_after_income_taxes":2021,"net_income":2021},"balance_data":{"cash":3746,"accounts_receivable":15928,"cur_assets":19674,"fixed_assets":966,"non_cur_assets":966,"assets":20640,"cur_liab":2634,"equity":18006,"equities":20640},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",31950,31950,false],["net_turnover_source","gross_profit_calc",17485,17485,false],["gross_profit_calc","selling_exp",8543,8543,false],["gross_profit_calc","admin_exp",2891,2891,false],["gross_profit_calc","other_op_exp_exp",4030,4030,false]]}},"financial_ratios":{"current_ratio":{"value":7.469248291571754},"quick_ratio":{"value":7.469248291571754},"net_profit_margin":{"value":0.04088196621826641},"roa":{"value":0.09791666666666667},"roe":{"value":0.11224036432300344},"debt_to_equity":{"value":0.14628457180939686,"negative_equity":false},"asset_turnover":{"value":2.3951065891472867},"altman_z_score":{"value":6.896510504516078},"roce":{"value":0.11224036432300344}},"source_ids":{"financial_statement_id":"2307573","income_statement_id":"2307573","balance_sheet_id":"2307573"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":49431,"cogs":26740,"gross_prof":22691,"sell_exp":10274,"admin_exp":2313,"oth_op_exp":2228,"income_before_income_taxes":7876,"income_after_income_taxes":7876,"net_income":7876},"balance_data":{"cash":4072,"accounts_receivable":15207,"cur_assets":19279,"fixed_assets":162,"non_cur_assets":162,"assets":19441,"cur_liab":3456,"equity":15985,"equities":19441},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",26740,26740,false],["net_turnover_source","gross_profit_calc",22691,22691,false],["gross_profit_calc","selling_exp",10274,10274,false],["gross_profit_calc","admin_exp",2313,2313,false],["gross_profit_calc","other_op_exp_exp",2228,2228,false]]}},"financial_ratios":{"current_ratio":{"value":5.578414351851852},"quick_ratio":{"value":5.578414351851852},"net_profit_margin":{"value":0.15933321195201391},"roa":{"value":0.40512319325137597},"roe":{"value":0.4927119174225837},"debt_to_equity":{"value":0.21620269002189552,"negative_equity":false},"asset_turnover":{"value":2.5426161205699294},"altman_z_score":{"value":7.018865342396367},"roce":{"value":0.4927119174225837}},"source_ids":{"financial_statement_id":"2046843","income_statement_id":"2046843","balance_sheet_id":"2046843"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":34823,"cogs":22080,"gross_prof":12743,"sell_exp":4698,"admin_exp":2681,"oth_op_exp":848,"income_before_income_taxes":4516,"income_after_income_taxes":4516,"net_income":4516},"balance_data":{"cash":4089,"accounts_receivable":5715,"cur_assets":9804,"fixed_assets":313,"non_cur_assets":313,"assets":10117,"cur_liab":2008,"equity":8109,"equities":10117},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",22080,22080,false],["net_turnover_source","gross_profit_calc",12743,12743,false],["gross_profit_calc","selling_exp",4698,4698,false],["gross_profit_calc","admin_exp",2681,2681,false],["gross_profit_calc","other_op_exp_exp",848,848,false]]}},"financial_ratios":{"current_ratio":{"value":4.882470119521912},"quick_ratio":{"value":4.882470119521912},"net_profit_margin":{"value":0.12968440398587142},"roa":{"value":0.4463773846001779},"roe":{"value":0.5569120730053028},"debt_to_equity":{"value":0.2476260944629424,"negative_equity":false},"asset_turnover":{"value":3.4420282692497777},"altman_z_score":{"value":7.749542466094897},"roce":{"value":0.5569120730053028}},"source_ids":{"financial_statement_id":"1910500","income_statement_id":"1910500","balance_sheet_id":"1910500"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":32771,"cogs":5815,"gross_prof":26956,"sell_exp":23562,"admin_exp":3867,"oth_op_rev":3812,"oth_op_exp":5208,"income_before_income_taxes":-1869,"income_after_income_taxes":-1869,"net_income":-1869},"balance_data":{"cash":2407,"accounts_receivable":4157,"cur_assets":6564,"fixed_assets":463,"non_cur_assets":463,"assets":7027,"cur_liab":3433,"equity":3594,"equities":7027},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",5815,5815,false],["net_turnover_source","gross_profit_calc",26956,26956,false],["gross_profit_calc","selling_exp",23562,23562,false],["gross_profit_calc","admin_exp",3867,3867,false],["gross_profit_calc","other_op_exp_exp",5208,5208,false]]}},"financial_ratios":{"current_ratio":{"value":1.9120302942033207},"quick_ratio":{"value":1.9120302942033207},"net_profit_margin":{"value":-0.05703213206798694},"roa":{"value":-0.26597409990038423},"roe":{"value":-0.5200333889816361},"debt_to_equity":{"value":0.9552031163049527,"negative_equity":false},"asset_turnover":{"value":4.663583321474313},"altman_z_score":{"value":5.020246367771831},"roce":{"value":-0.5200333889816361}},"source_ids":{"financial_statement_id":"1744905","income_statement_id":"1744905","balance_sheet_id":"1744905"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":31636,"cogs":8060,"gross_prof":23576,"sell_exp":18748,"admin_exp":3943,"oth_op_rev":26,"oth_op_exp":1597,"income_before_income_taxes":-686,"income_after_income_taxes":-686,"net_income":-686},"balance_data":{"cash":4021,"accounts_receivable":4109,"cur_assets":8130,"fixed_assets":613,"non_cur_assets":613,"assets":8743,"cur_liab":3280,"equity":5463,"equities":8743},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",8060,8060,false],["net_turnover_source","gross_profit_calc",23576,23576,false],["gross_profit_calc","selling_exp",18748,18748,false],["gross_profit_calc","admin_exp",3943,3943,false],["gross_profit_calc","other_op_exp_exp",1597,1597,false]]}},"financial_ratios":{"current_ratio":{"value":2.4786585365853657},"quick_ratio":{"value":2.4786585365853657},"net_profit_margin":{"value":-0.021684157289164244},"roa":{"value":-0.07846277021617294},"roe":{"value":-0.12557203002013545},"debt_to_equity":{"value":0.6004027091341754,"negative_equity":false},"asset_turnover":{"value":3.61843760722864},"altman_z_score":{"value":4.993930236175002},"roce":{"value":-0.12557203002013545}},"source_ids":{"financial_statement_id":"1346112","income_statement_id":"1346112","balance_sheet_id":"1346112"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"8.26","1.43","6.81",3,"554.90","~ 493.09"],[2023,"9.43","1.78","7.64",4,"466.90","~ 417.88"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","2.15","0.44","1.71",3,"557.35","~ 498.83"],["2026. gada 1. ceturksnis","1.89","0.38","1.51",3,"492.16","~ 440.48"],["2025. gada 4. ceturksnis","2.34","0.32","2.01",3,"655.13","~ 566.87"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":6.81,"employees":3,"gross_salary_raw":554.9036863205241,"gross_salary_formatted":"554.90","net_salary_formatted":"~ 493.09","vsaoi_employee_part":"58.26","non_taxable_minimum":"478.88","iin_part":"3.55","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":6.81,"employees":3,"gross_salary_raw":554.9036863205241,"gross_salary_formatted":"554.90","net_salary_formatted":"~ 493.09","vsaoi_employee_part":"58.26","non_taxable_minimum":"478.88","iin_part":"3.55","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2014-09-11"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,3,"EUR"],[2018,3,"EUR"],[2014,2,"EUR"],[2015,2,"EUR"],[2016,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2014-09-05"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV79ZZZ40103825616","K","SIA","2014-09-11","Rīga, Upes iela 2A - 47",1013,113050320,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","3212  ","010094","Vidzemes priekšpilsēta","8.26","1.43","6.81",3],[2023,"sabiedrība ar ierobežotu atbildību","3212  ","010094","Vidzemes priekšpilsēta","9.43","1.78","7.64",4]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["VERBA MUNDUS SIA","2025. gada 4. ceturksnis","2.34","0.00","0.00","0.32","2.01","3"],["VERBA MUNDUS SIA","2026. gada 1. ceturksnis","1.89","0.00","0.00","0.38","1.51","3"],["VERBA MUNDUS SIA","2026. gada 2. ceturksnis","2.15","0.0","0.0","0.44","1.71","3"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_exp"],"data":[[28914,27095,1819,1814,1689,546,-1138,-1138,-1138,null],[26903,19404,7499,4438,1262,108,1547,1547,1547,360],[31636,8060,23576,18748,3943,26,-686,-686,-686,1597],[32771,5815,26956,23562,3867,3812,-1869,-1869,-1869,5208],[34823,22080,12743,4698,2681,null,4516,4516,4516,848]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","assets","cur_liab","equity","equities","fixed_assets","non_cur_assets"],"data":[[1364,5256,6620,6620,2018,4602,6620,null,null],[3471,4797,8268,8268,2119,6149,8268,null,null],[4021,4109,8130,8743,3280,5463,8743,613,613],[2407,4157,6564,7027,3433,3594,7027,463,463],[4089,5715,9804,10117,2008,8109,10117,313,313]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_net","cfi_acq_fa","cfi_net","cff_iss_cap","cff_net","effect_of_exchange_rate_change","net_increase","at_beginning_of_year","at_end_of_year","cfo_im_tax"],"data":[[1249,1792,4877,4877,-3601,-3601,1300,1300,-12,2564,79,2643,null],[728,1928,-1521,-1680,null,null,null,null,null,-1680,2643,963,-159]]}},"eu_funds":{"periods":{"no":"2017-01-27","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1}}}