{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103826679","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103826679"},"registration_number":"40103826679","company_name":"SIA \"MAI\"","company_type":"SIA","registered_date":"2014-09-15","area_of_activity":{"nace_code":"8510","nace_description":"Pirmsskolas izglītība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,652611,72713,437957,12,"EUR"],[2024,543242,143561,332751,15,"EUR"],[2023,401428,103209,187861,15,"EUR"],[2022,290839,68709,97797,9,"EUR"],[2021,46451,3793,87151,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":652611,"cogs":518696,"gross_prof":133915,"admin_exp":61152,"income_before_income_taxes":72763,"provision_for_income_taxes":50,"income_after_income_taxes":72713,"net_income":72713},"balance_data":{"cash":2469,"accounts_receivable":6012,"inventories":3129,"cur_assets":11610,"fixed_assets":426347,"non_cur_assets":426347,"assets":437957,"cur_liab":15,"non_cur_liab":48109,"equity":389833,"equities":437957},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",518696,518696,false],["net_turnover_source","gross_profit_calc",133915,133915,false],["gross_profit_calc","admin_exp",61152,61152,false],["gross_profit_calc","ebit_calc",72763,72763,false],["ebit_calc","ebt_calc",72763,72763,false]]}},"financial_ratios":{"current_ratio":{"value":774},"quick_ratio":{"value":565.4},"net_profit_margin":{"value":0.11141859392501811},"roa":{"value":0.166027715049651},"roe":{"value":0.18652346004571188},"debt_to_equity":{"value":0.1234477327470994,"negative_equity":false},"asset_turnover":{"value":1.4901257429382337},"altman_z_score":{"value":6.178509797397251},"roce":{"value":0.16614757205292024}},"source_ids":{"financial_statement_id":"2345554","income_statement_id":"2345554","balance_sheet_id":"2345554"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":15,"type_from_db":"UGP"},"income_data":{"net_turnover":543242,"cogs":354641,"gross_prof":188601,"admin_exp":44990,"income_before_income_taxes":143611,"provision_for_income_taxes":50,"income_after_income_taxes":143561,"net_income":143561},"balance_data":{"cash":1081,"inventories":2016,"cur_assets":3097,"fixed_assets":329654,"non_cur_assets":329654,"assets":332751,"cur_liab":1542,"non_cur_liab":14089,"equity":317120,"equities":332751},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",354641,354641,false],["net_turnover_source","gross_profit_calc",188601,188601,false],["gross_profit_calc","admin_exp",44990,44990,false],["gross_profit_calc","ebit_calc",143611,143611,false],["ebit_calc","ebt_calc",143611,143611,false]]}},"financial_ratios":{"current_ratio":{"value":2.0084306095979247},"quick_ratio":{"value":0.7010376134889753},"net_profit_margin":{"value":0.26426712220336424},"roa":{"value":0.4314367199497522},"roe":{"value":0.4527024470232089},"debt_to_equity":{"value":0.04929048940464178,"negative_equity":false},"asset_turnover":{"value":1.632578113965097},"altman_z_score":{"value":12.301730059598174},"roce":{"value":0.4335963092790353}},"source_ids":{"financial_statement_id":"2075493","income_statement_id":"2075493","balance_sheet_id":"2075493"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":15,"type_from_db":"UGP"},"income_data":{"net_turnover":401428,"cogs":266178,"gross_prof":135250,"admin_exp":32041,"oth_op_rev":50,"income_before_income_taxes":103259,"provision_for_income_taxes":50,"income_after_income_taxes":103209,"net_income":103209},"balance_data":{"cash":2022,"inventories":3276,"cur_assets":5298,"investments":4400,"fixed_assets":178163,"non_cur_assets":182563,"assets":187861,"cur_liab":30,"non_cur_liab":14272,"equity":173559,"equities":187861},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",266178,266178,false],["net_turnover_source","gross_profit_calc",135250,135250,false],["gross_profit_calc","admin_exp",32041,32041,false],["gross_profit_calc","ebit_calc",103209,103209,false],["other_op_rev_source","ebit_calc",50,50,false]]}},"financial_ratios":{"current_ratio":{"value":176.6},"quick_ratio":{"value":67.4},"net_profit_margin":{"value":0.25710463644788106},"roa":{"value":0.5493902406566558},"roe":{"value":0.5946623338461272},"debt_to_equity":{"value":0.08240425446101902,"negative_equity":false},"asset_turnover":{"value":2.1368352132693853},"altman_z_score":{"value":9.739791552618438},"roce":{"value":0.5497441849321997}},"source_ids":{"financial_statement_id":"1937079","income_statement_id":"1937079","balance_sheet_id":"1937079"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":290839,"cogs":209872,"gross_prof":80967,"admin_exp":12108,"oth_op_exp":100,"income_before_income_taxes":68759,"provision_for_income_taxes":50,"income_after_income_taxes":68709,"net_income":68709},"balance_data":{"cash":161,"inventories":3276,"cur_assets":3437,"fixed_assets":94360,"non_cur_assets":94360,"assets":97797,"cur_liab":695,"non_cur_liab":26753,"equity":70349,"equities":97797},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",209872,209872,false],["net_turnover_source","gross_profit_calc",80967,80967,false],["gross_profit_calc","admin_exp",12108,12108,false],["gross_profit_calc","other_op_exp_exp",100,100,false],["gross_profit_calc","ebit_calc",68759,68759,false]]}},"financial_ratios":{"current_ratio":{"value":4.945323741007194},"quick_ratio":{"value":0.2316546762589928},"net_profit_margin":{"value":0.23624410756466635},"roa":{"value":0.7025675634221908},"roe":{"value":0.9766876572517023},"debt_to_equity":{"value":0.39016901448492514,"negative_equity":false},"asset_turnover":{"value":2.973905130014213},"altman_z_score":{"value":6.858261249462947},"roce":{"value":0.7081110584745938}},"source_ids":{"financial_statement_id":"1762530","income_statement_id":"1762530","balance_sheet_id":"1762530"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":46451,"cogs":40255,"gross_prof":6196,"admin_exp":1664,"oth_op_exp":739,"income_before_income_taxes":3793,"income_after_income_taxes":3793,"net_income":3793},"balance_data":{"cash":1526,"inventories":1294,"cur_assets":2820,"fixed_assets":84331,"non_cur_assets":84331,"assets":87151,"cur_liab":1246,"non_cur_liab":84265,"equity":1640,"equities":87151},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",40255,40255,false],["net_turnover_source","gross_profit_calc",6196,6196,false],["gross_profit_calc","admin_exp",1664,1664,false],["gross_profit_calc","other_op_exp_exp",739,739,false],["gross_profit_calc","ebit_calc",3793,3793,false]]}},"financial_ratios":{"current_ratio":{"value":2.263242375601926},"quick_ratio":{"value":1.2247191011235956},"net_profit_margin":{"value":0.08165593851585541},"roa":{"value":0.043522162683159116},"roe":{"value":2.3128048780487807},"debt_to_equity":{"value":52.140853658536585,"negative_equity":false},"asset_turnover":{"value":0.5329944578949181},"altman_z_score":{"value":0.7040951609344196},"roce":{"value":0.044153425295384435}},"source_ids":{"financial_statement_id":"1431841","income_statement_id":"1431841","balance_sheet_id":"1431841"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"49.07","12.57","36.45",11,"810.02","~ 656.13"],[2023,"38.66","7.75","30.88",9,"838.74","~ 674.48"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","14.62","2.17","12.44",10,"1 216.39","~ 951.31"],["2026. gada 1. ceturksnis","26.66","4.68","21.96",11,"1 952.05","~ 1 441.83"],["2025. gada 4. ceturksnis","8.20","1.96","6.23",10,"609.17","~ 536.23"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":36.45,"employees":11,"gross_salary_raw":810.0216005760154,"gross_salary_formatted":"810.02","net_salary_formatted":"~ 656.13","vsaoi_employee_part":"85.05","non_taxable_minimum":"380.76","iin_part":"68.84","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":36.45,"employees":11,"gross_salary_raw":810.0216005760154,"gross_salary_formatted":"810.02","net_salary_formatted":"~ 656.13","vsaoi_employee_part":"85.05","non_taxable_minimum":"380.76","iin_part":"68.84","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",3000,"EUR","2020-11-04"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,2,"EUR"],[2018,1,"EUR"],[2014,1,"EUR"],[2015,3,"EUR"],[2016,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2014-09-05"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2020-08-07","SIA \"EGOIST\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV90ZZZ40103826679","K","SIA","2014-09-15","Rīga, Vesetas iela 9",1013,102020968,100003003,"0001000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8510  ","010094","Vidzemes priekšpilsēta","49.07","12.57","36.45",11],[2023,"sabiedrība ar ierobežotu atbildību","8510  ","010094","Vidzemes priekšpilsēta","38.66","7.75","30.88",9]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MAI SIA","2025. gada 4. ceturksnis","8.20","0.00","0.00","1.96","6.23","10"],["MAI SIA","2026. gada 1. ceturksnis","26.66","0.00","0.00","4.68","21.96","11"],["MAI SIA","2026. gada 2. ceturksnis","14.62","0.0","0.0","2.17","12.44","10"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-07-09",960,"Luminor Bank AS Latvijas filiāle","Portfeļgarantijas","03 Galvojums/garantija","2023/2831 Vispārējā tautsaimniecība (2023/2831)","24d2a490"],["2026-04-28",2651.83,"AS \"Attīstības finanšu institūcija Altum\"","Aizdevumu garantijas","03 Galvojums/garantija","2023/2831 Vispārējā tautsaimniecība (2023/2831)","a6fc1386"]]},"income_statements":{"columns":["net_turnover","net_income","cogs","gross_prof","oth_op_exp","income_before_income_taxes","income_after_income_taxes","admin_exp","provision_for_income_taxes","oth_op_rev"],"data":[[0,0,null,null,null,null,null,null,null,null],[0,-5153,5071,-5071,82,-5153,-5153,null,null,null],[46451,3793,40255,6196,739,3793,3793,1664,null,null],[290839,68709,209872,80967,100,68759,68709,12108,50,null],[401428,103209,266178,135250,null,103259,103209,32041,50,50]]},"balance_sheets":{"columns":["fixed_assets","non_cur_assets","assets","equity","equities","cash","inventories","cur_assets","non_cur_liab","cur_liab","investments"],"data":[[1,1,1,1,1,null,null,null,null,null,null],[81034,81034,82266,-2153,82266,303,929,1232,84419,null,null],[84331,84331,87151,1640,87151,1526,1294,2820,84265,1246,null],[94360,94360,97797,70349,97797,161,3276,3437,26753,695,null],[178163,182563,187861,173559,187861,2022,3276,5298,14272,30,4400]]}}}