{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103826946","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103826946"},"registration_number":"40103826946","company_name":"SIA \"Vinarium\"","company_type":"SIA","registered_date":"2014-09-15","area_of_activity":{"nace_code":"4618","nace_description":"Citu konkrētu produktu vairumtirdzniecības aģentu darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,356826,-19420,223990,4,"EUR"],[2024,585408,-20901,257978,4,"EUR"],[2023,821507,85565,229879,4,"EUR"],[2022,709420,100115,246750,4,"EUR"],[2021,209901,13493,39671,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":356826,"cogs":314375,"gross_prof":42451,"sell_exp":228,"admin_exp":61764,"oth_op_rev":121,"income_before_income_taxes":-19420,"income_after_income_taxes":-19420,"net_income":-19420},"balance_data":{"cash":101882,"accounts_receivable":44645,"inventories":43928,"cur_assets":190455,"fixed_assets":33535,"non_cur_assets":33535,"assets":223990,"cur_liab":129871,"provisions":430,"equity":93689,"equities":223990},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",314375,314375,false],["net_turnover_source","gross_profit_calc",42451,42451,false],["gross_profit_calc","selling_exp",228,228,false],["gross_profit_calc","admin_exp",61764,61764,false],["gross_profit_calc","ebit_calc",19541,-19541,true]]}},"financial_ratios":{"current_ratio":{"value":1.4664936744923809},"quick_ratio":{"value":1.1282503407227171},"net_profit_margin":{"value":-0.054424285225852374},"roa":{"value":-0.08670029912049645},"roe":{"value":-0.20728153785396364},"debt_to_equity":{"value":1.3861926159954745,"negative_equity":false},"asset_turnover":{"value":1.593044332336265},"altman_z_score":{"value":2.1716775080019453},"roce":{"value":-0.2063345339410746}},"source_ids":{"financial_statement_id":"2213621","income_statement_id":"2213621","balance_sheet_id":"2213621"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":585408,"cogs":550946,"gross_prof":34462,"sell_exp":3941,"admin_exp":58091,"oth_op_rev":6673,"oth_op_exp":4,"income_before_income_taxes":-20901,"income_after_income_taxes":-20901,"net_income":-20901},"balance_data":{"cash":95274,"accounts_receivable":36199,"inventories":77157,"cur_assets":208630,"fixed_assets":49348,"non_cur_assets":49348,"assets":257978,"cur_liab":131127,"provisions":430,"equity":126421,"equities":257978},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",550946,550946,false],["net_turnover_source","gross_profit_calc",34462,34462,false],["gross_profit_calc","selling_exp",3941,3941,false],["gross_profit_calc","admin_exp",58091,58091,false],["gross_profit_calc","other_op_exp_exp",4,4,false]]}},"financial_ratios":{"current_ratio":{"value":1.591052948668085},"quick_ratio":{"value":1.0026386632806363},"net_profit_margin":{"value":-0.03570330436208593},"roa":{"value":-0.08101853646434967},"roe":{"value":-0.16532854509931103},"debt_to_equity":{"value":1.0372248281535505,"negative_equity":false},"asset_turnover":{"value":2.269216754917086},"altman_z_score":{"value":3.0483536911727973},"roce":{"value":-0.16476811377127495}},"source_ids":{"financial_statement_id":"2032494","income_statement_id":"2032494","balance_sheet_id":"2032494"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":821507,"cogs":656389,"gross_prof":165118,"sell_exp":8099,"admin_exp":71859,"oth_op_rev":10869,"oth_op_exp":4214,"income_before_income_taxes":91815,"provision_for_income_taxes":6250,"income_after_income_taxes":85565,"net_income":85565},"balance_data":{"cash":96621,"accounts_receivable":23686,"inventories":67813,"cur_assets":188120,"fixed_assets":41759,"non_cur_assets":41759,"assets":229879,"cur_liab":51201,"provisions":430,"equity":178248,"equities":229879},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",656389,656389,false],["net_turnover_source","gross_profit_calc",165118,165118,false],["gross_profit_calc","selling_exp",8099,8099,false],["gross_profit_calc","admin_exp",71859,71859,false],["gross_profit_calc","other_op_exp_exp",4214,4214,false]]}},"financial_ratios":{"current_ratio":{"value":3.6741469893166148},"quick_ratio":{"value":2.3497002011679458},"net_profit_margin":{"value":0.10415614230919518},"roa":{"value":0.37221755793265154},"roe":{"value":0.480033436560298},"debt_to_equity":{"value":0.2872458597010906,"negative_equity":false},"asset_turnover":{"value":3.5736496156673727},"altman_z_score":{"value":7.353436041716356},"roce":{"value":0.5138573299454885}},"source_ids":{"financial_statement_id":"1850511","income_statement_id":"1850511","balance_sheet_id":"1850511"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":709420,"cogs":548075,"gross_prof":161345,"sell_exp":8407,"admin_exp":64784,"oth_op_rev":12979,"oth_op_exp":1018,"income_before_income_taxes":100115,"income_after_income_taxes":100115,"net_income":100115},"balance_data":{"cash":71815,"accounts_receivable":118147,"inventories":29240,"cur_assets":219202,"fixed_assets":27548,"non_cur_assets":27548,"assets":246750,"cur_liab":138609,"provisions":430,"equity":107711,"equities":246750},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",548075,548075,false],["net_turnover_source","gross_profit_calc",161345,161345,false],["gross_profit_calc","selling_exp",8407,8407,false],["gross_profit_calc","admin_exp",64784,64784,false],["gross_profit_calc","other_op_exp_exp",1018,1018,false]]}},"financial_ratios":{"current_ratio":{"value":1.5814413205491706},"quick_ratio":{"value":1.370488207836432},"net_profit_margin":{"value":0.14112232527980603},"roa":{"value":0.40573454913880447},"roe":{"value":0.9294779548978285},"debt_to_equity":{"value":1.2868602092636778,"negative_equity":false},"asset_turnover":{"value":2.8750557244174266},"altman_z_score":{"value":5.060215140193202},"roce":{"value":0.925782080801916}},"source_ids":{"financial_statement_id":"1719949","income_statement_id":"1719949","balance_sheet_id":"1719949"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":209901,"cogs":168044,"gross_prof":41857,"sell_exp":2552,"admin_exp":25720,"oth_op_exp":92,"income_before_income_taxes":13493,"income_after_income_taxes":13493,"net_income":13493},"balance_data":{"cash":4114,"accounts_receivable":31444,"inventories":2514,"cur_assets":38072,"fixed_assets":1599,"non_cur_assets":1599,"assets":39671,"cur_liab":31645,"provisions":430,"equity":7596,"equities":39671},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",168044,168044,false],["net_turnover_source","gross_profit_calc",41857,41857,false],["gross_profit_calc","selling_exp",2552,2552,false],["gross_profit_calc","admin_exp",25720,25720,false],["gross_profit_calc","other_op_exp_exp",92,92,false]]}},"financial_ratios":{"current_ratio":{"value":1.2030968557434034},"quick_ratio":{"value":1.1236530257544637},"net_profit_margin":{"value":0.06428268564704313},"roa":{"value":0.3401225076252174},"roe":{"value":1.7763296471827277},"debt_to_equity":{"value":4.166008425487099,"negative_equity":false},"asset_turnover":{"value":5.291043835547377},"altman_z_score":{"value":6.716376915822321},"roce":{"value":1.6811612260154498}},"source_ids":{"financial_statement_id":"1299878","income_statement_id":"1299878","balance_sheet_id":"1299878"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 25.09.2014 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024," -30.22","4.60","7.47",4,"456.51","~ 408.58"],[2023," -80.02","3.26","8.32",4,"508.46","~ 455.07"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","-0.18","1.0","1.84",4,"449.79","~ 402.56"],["2026. gada 1. ceturksnis"," -35.28","1.06","1.89",4,"462.01","~ 413.50"],["2025. gada 4. ceturksnis"," -5.96","1.02","1.84",4,"449.79","~ 402.56"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":7.47,"employees":4,"gross_salary_raw":456.51217365796424,"gross_salary_formatted":"456.51","net_salary_formatted":"~ 408.58","vsaoi_employee_part":"47.93","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":7.47,"employees":4,"gross_salary_raw":456.51217365796424,"gross_salary_formatted":"456.51","net_salary_formatted":"~ 408.58","vsaoi_employee_part":"47.93","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2015-03-25"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,3,"EUR"],[2018,3,"EUR"],[2014,2,"EUR"],[2015,3,"EUR"],[2016,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2014-09-11"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV59ZZZ40103826946","K","SIA","2014-09-15","Ropažu nov., Stopiņu pag., Dreiliņi, Ozolu iela 28",2130,104915305,100016784,"0809600"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4618  ","044420","Stopiņu pag."," -30.22","4.60","7.47",4],[2023,"sabiedrība ar ierobežotu atbildību","4618  ","044420","Stopiņu pag."," -80.02","3.26","8.32",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 25.09.2014 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["VINARIUM SIA","2025. gada 4. ceturksnis"," -5.96","0.99","12.48","1.02","1.84","4"],["VINARIUM SIA","2026. gada 1. ceturksnis"," -35.28","0.37","38.60","1.06","1.89","4"],["VINARIUM SIA","2026. gada 2. ceturksnis","-0.18","0.0","3.08","1.0","1.84","4"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev","provision_for_income_taxes"],"data":[[110475,92410,18065,2483,17810,360,-2588,-2588,-2588,null,null],[74380,53435,20945,1525,21087,171,-1838,-1838,-1838,null,null],[209901,168044,41857,2552,25720,92,13493,13493,13493,null,null],[709420,548075,161345,8407,64784,1018,100115,100115,100115,12979,null],[821507,656389,165118,8099,71859,4214,91815,85565,85565,10869,6250]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","provisions","equity","equities"],"data":[[553,867,3919,5339,13300,13300,18639,13268,9000,430,-4059,18639],[647,3164,3161,6972,5857,5857,12829,9296,9000,430,-5897,12829],[4114,31444,2514,38072,1599,1599,39671,31645,null,430,7596,39671],[71815,118147,29240,219202,27548,27548,246750,138609,null,430,107711,246750],[96621,23686,67813,188120,41759,41759,229879,51201,null,430,178248,229879]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cff_iss_cap","cff_ln_rcv","net_increase","at_end_of_year","cfo_im_ebwc","cfo_im_op","cfo_im_net","cff_ln_repay","cff_net","at_beginning_of_year"],"data":[[244,10,2600,1900,1900,null,null,null,null,null,null],[-581,2790,null,-1832,68,-168,-3652,-3652,-970,1820,1900]]}}}