{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103827087","dati_atjaunoti":"2026-09-10","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103827087","company_name":"Sabiedrība ar ierobežotu atbildību \"BSW Baltic\"","company_type":"SIA","registered_date":"2014-09-15","area_of_activity":{"nace_code":"3240","nace_description":"Spēļu un rotaļlietu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,111618,11668,93801,1,"EUR"],[2024,104665,-1455,78442,1,"EUR"],[2023,81952,-4280,74620,1,"EUR"],[2022,66197,25465,74630,1,"EUR"],[2021,0,-1009,34651,0,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":111618,"cogs":56400,"gross_prof":55218,"admin_exp":21942,"oth_op_exp":21597,"interest_expenses":11,"income_before_income_taxes":11668,"income_after_income_taxes":11668,"net_income":11668},"balance_data":{"cash":56827,"inventories":20776,"cur_assets":77603,"fixed_assets":16166,"intangible_assets":32,"non_cur_assets":16198,"assets":93801,"cur_liab":51199,"equity":42602,"equities":93801},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",56400,56400,false],["net_turnover_source","gross_profit_calc",55218,55218,false],["gross_profit_calc","admin_exp",21942,21942,false],["gross_profit_calc","other_op_exp_exp",21597,21597,false],["gross_profit_calc","ebit_calc",11679,11679,false]]}},"financial_ratios":{"current_ratio":{"value":1.515713197523389},"quick_ratio":{"value":1.1099240219535538},"net_profit_margin":{"value":0.104535110824419},"roa":{"value":0.12439099796377437},"roe":{"value":0.27388385521806485},"debt_to_equity":{"value":1.2017980376508146,"negative_equity":false},"interest_coverage":{"value":1061.7272727272727},"asset_turnover":{"value":1.1899446700994658},"altman_z_score":{"value":2.510401922785621},"roce":{"value":0.27414205905826017}},"source_ids":{"financial_statement_id":"2205218","income_statement_id":"2205218","balance_sheet_id":"2205218"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":104665,"cogs":50773,"gross_prof":53892,"admin_exp":29844,"oth_op_exp":25441,"equity_investment_earnings":48,"interest_expenses":110,"income_before_income_taxes":-1455,"income_after_income_taxes":-1455,"net_income":-1455},"balance_data":{"cash":42113,"inventories":20131,"cur_assets":62244,"fixed_assets":16166,"intangible_assets":32,"non_cur_assets":16198,"assets":78442,"cur_liab":47508,"equity":30934,"equities":78442},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",50773,50773,false],["net_turnover_source","gross_profit_calc",53892,53892,false],["gross_profit_calc","admin_exp",29844,29844,false],["gross_profit_calc","other_op_exp_exp",25441,25441,false],["gross_profit_calc","ebit_calc",1393,-1393,true]]}},"financial_ratios":{"current_ratio":{"value":1.3101793382167215},"quick_ratio":{"value":0.8864401784962532},"net_profit_margin":{"value":-0.013901495246739597},"roa":{"value":-0.018548736646184442},"roe":{"value":-0.047035624232236374},"debt_to_equity":{"value":1.5357858666839077,"negative_equity":false},"interest_coverage":{"value":-12.227272727272727},"asset_turnover":{"value":1.334297952627419},"altman_z_score":{"value":2.020544351095504},"roce":{"value":-0.04347966638650029}},"source_ids":{"financial_statement_id":"1979087","income_statement_id":"1979087","balance_sheet_id":"1979087"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":81952,"cogs":30304,"gross_prof":51648,"sell_exp":39536,"admin_exp":16242,"oth_op_rev":51,"oth_op_exp":201,"income_before_income_taxes":-4280,"income_after_income_taxes":-4280,"net_income":-4280},"balance_data":{"cash":26094,"accounts_receivable":9761,"inventories":6400,"cur_assets":42255,"fixed_assets":32365,"non_cur_assets":32365,"assets":74620,"cur_liab":42229,"equity":32391,"equities":74620},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",30304,30304,false],["net_turnover_source","gross_profit_calc",51648,51648,false],["gross_profit_calc","selling_exp",39536,39536,false],["gross_profit_calc","admin_exp",16242,16242,false],["gross_profit_calc","other_op_exp_exp",201,201,false]]}},"financial_ratios":{"current_ratio":{"value":1.0006156906391341},"quick_ratio":{"value":0.8490610717753203},"net_profit_margin":{"value":-0.052225693088637254},"roa":{"value":-0.05735727686947199},"roe":{"value":-0.13213546972924578},"debt_to_equity":{"value":1.303726343737458,"negative_equity":false},"asset_turnover":{"value":1.0982578397212543},"altman_z_score":{"value":1.6079207840028762},"roce":{"value":-0.13213546972924578}},"source_ids":{"financial_statement_id":"1931671","income_statement_id":"1931671","balance_sheet_id":"1931671"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":66197,"cogs":16012,"gross_prof":50185,"sell_exp":24642,"admin_exp":258,"oth_op_rev":180,"income_before_income_taxes":25465,"income_after_income_taxes":25465,"net_income":25465},"balance_data":{"cash":32190,"accounts_receivable":12875,"inventories":3250,"cur_assets":48315,"fixed_assets":26315,"non_cur_assets":26315,"assets":74630,"cur_liab":37959,"equity":36671,"equities":74630},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",16012,16012,false],["net_turnover_source","gross_profit_calc",50185,50185,false],["gross_profit_calc","selling_exp",24642,24642,false],["gross_profit_calc","admin_exp",258,258,false],["gross_profit_calc","ebit_calc",25285,25285,false]]}},"financial_ratios":{"current_ratio":{"value":1.2728206749387496},"quick_ratio":{"value":1.1872019810848546},"net_profit_margin":{"value":0.3846851065758267},"roa":{"value":0.3412166688999062},"roe":{"value":0.6944179324261678},"debt_to_equity":{"value":1.0351231218128767,"negative_equity":false},"asset_turnover":{"value":0.8870025458930725},"altman_z_score":{"value":2.866822799162027},"roce":{"value":0.6944179324261678}},"source_ids":{"financial_statement_id":"1733626","income_statement_id":"1733626","balance_sheet_id":"1733626"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"cogs":934,"gross_prof":-934,"admin_exp":77,"other_interest_revenues":2,"income_before_income_taxes":-1009,"income_after_income_taxes":-1009,"net_income":-1009},"balance_data":{"cash":1313,"accounts_receivable":1023,"inventories":2632,"cur_assets":4968,"fixed_assets":29683,"non_cur_assets":29683,"assets":34651,"cur_liab":23445,"equity":11206,"equities":34651},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",934,934,false],["net_turnover_source","gross_profit_calc",934,-934,true],["gross_profit_calc","admin_exp",77,77,false],["gross_profit_calc","ebit_calc",1011,-1011,true],["ebit_calc","ebt_calc",1011,-1011,true]]}},"financial_ratios":{"current_ratio":{"value":0.21190019193857965},"quick_ratio":{"value":0.09963744934954148},"roa":{"value":-0.02911892874664512},"roe":{"value":-0.09004104943780118},"debt_to_equity":{"value":2.0921827592361235,"negative_equity":false},"altman_z_score":{"value":0.0018644203466157416},"roce":{"value":-0.09004104943780118}},"source_ids":{"financial_statement_id":"1399979","income_statement_id":"1399979","balance_sheet_id":"1399979"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 10.10.2014 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"4.77","1.76","2.87",1,"***","***"],[2023,"5.71","0.62","0.95",1,"***","***"],[2022," -1.17","0.19","0.35",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","-1.07","0.54","0.81",1,"***","***"],["2026. gada 1. ceturksnis"," -4.35","0.53","0.79",1,"***","***"],["2025. gada 4. ceturksnis","0.72","0.51","0.77",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2017-11-15"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,0,"EUR"],[2018,0,"EUR"],[2015,0,"EUR"],[2016,0,"EUR"],[2019,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2014-09-10"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV35ZZZ40103827087","K","SIA","2014-09-15","Rīga, Vizmas Belševicas iela 2 - 24",1082,111523074,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","3240  ","010093","Latgales priekšpilsēta","4.77","1.76","2.87",1],[2023,"sabiedrība ar ierobežotu atbildību","3240  ","010093","Latgales priekšpilsēta","5.71","0.62","0.95",1],[2022,"sabiedrība ar ierobežotu atbildību","3240  ","010093","Latgales priekšpilsēta"," -1.17","0.19","0.35",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 10.10.2014 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BSW BALTIC SIA","2025. gada 4. ceturksnis","0.72","0.00","0.56","0.51","0.77","1"],["BSW BALTIC SIA","2026. gada 1. ceturksnis"," -4.35","0.00","5.68","0.53","0.79","1"],["BSW BALTIC SIA","2026. gada 2. ceturksnis","-1.07","0.0","2.43","0.54","0.81","1"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes","other_interest_revenues","sell_exp"],"data":[[41,4093,-4052,1098,17304,269,11885,11885,11885,null,null,null],[140,147,-7,899,null,9,-915,-965,-965,50,null,null],[0,934,-934,77,null,null,-1009,-1009,-1009,null,2,null],[66197,16012,50185,258,180,null,25465,25465,25465,null,null,24642],[81952,30304,51648,16242,51,201,-4280,-4280,-4280,null,null,39536]]},"balance_sheets":{"columns":["cash","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","accounts_receivable"],"data":[[1,5302,5303,9164,9164,14467,1287,13180,14467,null],[1,916,1095,13595,13595,14690,2475,12215,14690,178],[1313,2632,4968,29683,29683,34651,23445,11206,34651,1023],[32190,3250,48315,26315,26315,74630,37959,36671,74630,12875],[26094,6400,42255,32365,32365,74620,42229,32391,74620,9761]]}}}