{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103827602","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103827602","company_name":"SIA \"3V project\"","company_type":"SIA","registered_date":"2014-09-17","area_of_activity":{"nace_code":"5611","nace_description":"Restorānu pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,655438,32174,58083,21,"EUR"],[2024,570233,35531,58539,19,"EUR"],[2023,266306,-36832,37993,13,"EUR"],[2022,679416,-206109,20826,38,"EUR"],[2021,103501,-12692,90309,44,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":21,"type_from_db":"UGP"},"income_data":{"net_turnover":655438,"cogs":529127,"gross_prof":126311,"sell_exp":84320,"admin_exp":8580,"oth_op_rev":2340,"oth_op_exp":755,"income_before_income_taxes":34996,"provision_for_income_taxes":2822,"income_after_income_taxes":32174,"net_income":32174},"balance_data":{"cash":27753,"accounts_receivable":4142,"inventories":14410,"cur_assets":46305,"fixed_assets":9650,"intangible_assets":2128,"non_cur_assets":11778,"assets":58083,"cur_liab":104006,"non_cur_liab":140323,"equity":-186246,"equities":58083},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",529127,529127,false],["net_turnover_source","gross_profit_calc",126311,126311,false],["gross_profit_calc","selling_exp",84320,84320,false],["gross_profit_calc","admin_exp",8580,8580,false],["gross_profit_calc","other_op_exp_exp",755,755,false]]}},"financial_ratios":{"current_ratio":{"value":0.445214699151972},"quick_ratio":{"value":0.3066650000961483},"net_profit_margin":{"value":0.04908778557239586},"roa":{"value":0.5539314429351101},"roe":{"value":-0.1727500187923499},"debt_to_equity":{"value":-1.311861731258658,"negative_equity":true},"asset_turnover":{"value":11.284506654270613},"altman_z_score":{"value":9.385570889216527},"roce":{"value":-0.7620582279032293}},"source_ids":{"financial_statement_id":"2248506","income_statement_id":"2248506","balance_sheet_id":"2248506"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":19,"type_from_db":"UGP"},"income_data":{"net_turnover":570233,"cogs":459776,"gross_prof":110457,"sell_exp":66459,"admin_exp":7859,"oth_op_rev":4154,"oth_op_exp":3846,"income_before_income_taxes":36447,"provision_for_income_taxes":916,"income_after_income_taxes":35531,"net_income":35531},"balance_data":{"cash":31224,"accounts_receivable":693,"inventories":11165,"cur_assets":43082,"fixed_assets":12985,"intangible_assets":2472,"non_cur_assets":15457,"assets":58539,"cur_liab":58685,"non_cur_liab":218274,"equity":-218420,"equities":58539},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",459776,459776,false],["net_turnover_source","gross_profit_calc",110457,110457,false],["gross_profit_calc","selling_exp",66459,66459,false],["gross_profit_calc","admin_exp",7859,7859,false],["gross_profit_calc","other_op_exp_exp",3846,3846,false]]}},"financial_ratios":{"current_ratio":{"value":0.7341228593337309},"quick_ratio":{"value":0.5438698134105819},"net_profit_margin":{"value":0.06230961729678921},"roa":{"value":0.6069628794478894},"roe":{"value":-0.16267283215822728},"debt_to_equity":{"value":-1.268011171138174,"negative_equity":true},"asset_turnover":{"value":9.741078597174534},"altman_z_score":{"value":7.973394715222444},"roce":{"value":-249.63698630136986}},"source_ids":{"financial_statement_id":"2029659","income_statement_id":"2029659","balance_sheet_id":"2029659"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":266306,"cogs":234826,"gross_prof":31480,"sell_exp":64770,"admin_exp":4669,"oth_op_rev":1950,"oth_op_exp":665,"income_before_income_taxes":-36674,"provision_for_income_taxes":158,"income_after_income_taxes":-36832,"net_income":-36832},"balance_data":{"cash":11007,"accounts_receivable":2323,"inventories":8103,"cur_assets":21433,"fixed_assets":13491,"intangible_assets":3069,"non_cur_assets":16560,"assets":37993,"cur_liab":31670,"non_cur_liab":260274,"equity":-253951,"equities":37993},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",234826,234826,false],["net_turnover_source","gross_profit_calc",31480,31480,false],["gross_profit_calc","selling_exp",64770,64770,false],["gross_profit_calc","admin_exp",4669,4669,false],["gross_profit_calc","other_op_exp_exp",665,665,false]]}},"financial_ratios":{"current_ratio":{"value":0.6767603410167351},"quick_ratio":{"value":0.420903062835491},"net_profit_margin":{"value":-0.13830706029905446},"roa":{"value":-0.9694417392677599},"roe":{"value":0.14503585337328856},"debt_to_equity":{"value":-1.1496076014664247,"negative_equity":true},"asset_turnover":{"value":7.009343826494354},"altman_z_score":{"value":-2.223820087327943},"roce":{"value":-5.800094891665348}},"source_ids":{"financial_statement_id":"1878958","income_statement_id":"1878958","balance_sheet_id":"1878958"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":38,"type_from_db":"UGP"},"income_data":{"net_turnover":679416,"cogs":728309,"gross_prof":-48893,"sell_exp":150050,"admin_exp":9053,"oth_op_rev":30328,"oth_op_exp":22816,"income_before_income_taxes":-200484,"provision_for_income_taxes":5625,"income_after_income_taxes":-206109,"net_income":-206109},"balance_data":{"cash":3708,"accounts_receivable":1416,"cur_assets":5124,"fixed_assets":14945,"intangible_assets":757,"non_cur_assets":15702,"assets":20826,"cur_liab":237945,"equity":-217119,"equities":20826},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",728309,728309,false],["net_turnover_source","gross_profit_calc",48893,-48893,true],["gross_profit_calc","selling_exp",150050,150050,false],["gross_profit_calc","admin_exp",9053,9053,false],["gross_profit_calc","other_op_exp_exp",22816,22816,false]]}},"financial_ratios":{"current_ratio":{"value":0.02153438819895354},"quick_ratio":{"value":0.02153438819895354},"net_profit_margin":{"value":-0.30336200501607263},"roa":{"value":-9.896715643906655},"roe":{"value":0.9492904812568222},"debt_to_equity":{"value":-1.0959197490776946,"negative_equity":true},"asset_turnover":{"value":32.62345145491213},"altman_z_score":{"value":-14.5808326529814},"roce":{"value":0.9233830295828555}},"source_ids":{"financial_statement_id":"1483103","income_statement_id":"1483103","balance_sheet_id":"1483103"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":44,"type_from_db":"UGP"},"income_data":{"net_turnover":103501,"cogs":147098,"gross_prof":-43597,"sell_exp":220981,"admin_exp":12230,"oth_op_rev":270487,"oth_op_exp":6020,"income_before_income_taxes":-12341,"provision_for_income_taxes":351,"income_after_income_taxes":-12692,"net_income":-12692},"balance_data":{"cash":39616,"accounts_receivable":15841,"inventories":20241,"cur_assets":75698,"fixed_assets":13486,"intangible_assets":1125,"non_cur_assets":14611,"assets":90309,"cur_liab":101319,"equity":-11010,"equities":90309},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",147098,147098,false],["net_turnover_source","gross_profit_calc",43597,-43597,true],["gross_profit_calc","selling_exp",220981,220981,false],["gross_profit_calc","admin_exp",12230,12230,false],["gross_profit_calc","other_op_exp_exp",6020,6020,false]]}},"financial_ratios":{"current_ratio":{"value":0.7471254157660459},"quick_ratio":{"value":0.547350447596206},"net_profit_margin":{"value":-0.12262683452333793},"roa":{"value":-0.14053970257670886},"roe":{"value":1.152770208900999},"debt_to_equity":{"value":-9.202452316076295,"negative_equity":true},"asset_turnover":{"value":1.146076249321773},"altman_z_score":{"value":0.3668856978958911},"roce":{"value":1.1208900999091735}},"source_ids":{"financial_statement_id":"1352763","income_statement_id":"1352763","balance_sheet_id":"1352763"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 25.09.2014 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"169.72","38.10","66.76",17,"959.97","~ 751.96"],[2023,"71.90","15.35","30.58",11,"679.57","~ 572.76"],[2022,"280.87","72.45","139.46",32,"1 065.35","~ 776.25"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","51.65","10.49","21.23",18,"1 153.27","~ 909.22"],["2026. gada 1. ceturksnis","48.13","10.87","21.26",18,"1 154.89","~ 910.31"],["2025. gada 4. ceturksnis","50.02","10.13","19.83",19,"1 020.52","~ 810.51"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":66.76,"employees":17,"gross_salary_raw":959.9733117066129,"gross_salary_formatted":"959.97","net_salary_formatted":"~ 751.96","vsaoi_employee_part":"100.80","non_taxable_minimum":"323.09","iin_part":"107.22","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":66.76,"employees":17,"gross_salary_raw":959.9733117066129,"gross_salary_formatted":"959.97","net_salary_formatted":"~ 751.96","vsaoi_employee_part":"100.80","non_taxable_minimum":"323.09","iin_part":"107.22","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2014-09-17"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,71,"EUR"],[2018,70,"EUR"],[2015,67,"EUR"],[2016,83,"EUR"],[2019,64,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2014-09-05"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV98ZZZ40103827602","K","SIA","2014-09-17","Rīga, Kalēju iela 33",1050,101907545,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5611  ","010091","Centra rajons","169.72","38.10","66.76",17],[2023,"sabiedrība ar ierobežotu atbildību","5610  ","010091","Centra rajons","71.90","15.35","30.58",11],[2022,"sabiedrība ar ierobežotu atbildību","5610  ","010091","Centra rajons","280.87","72.45","139.46",32]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 25.09.2014 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["3V PROJECT SIA","2025. gada 4. ceturksnis","50.02","20.04","0.00","10.13","19.83","19"],["3V PROJECT SIA","2026. gada 1. ceturksnis","48.13","13.15","0.00","10.87","21.26","18"],["3V PROJECT SIA","2026. gada 2. ceturksnis","51.65","19.7","0.0","10.49","21.23","18"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","other_interest_revenues","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[1619204,1084482,534722,362664,114603,11856,4937,105,64479,786,63693,63693],[370306,361147,9159,149072,51842,46680,1285,null,-146360,2584,-148944,-148944],[103501,147098,-43597,220981,12230,270487,6020,null,-12341,351,-12692,-12692],[679416,728309,-48893,150050,9053,30328,22816,null,-200484,5625,-206109,-206109],[266306,234826,31480,64770,4669,1950,665,null,-36674,158,-36832,-36832]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","equity","equities","non_cur_liab"],"data":[[89540,184004,40011,313555,3178,19494,1488,24160,337715,187089,150626,337715,null],[18610,49393,15513,83516,null,28583,1146,29729,113245,86641,1682,113245,24922],[39616,15841,20241,75698,null,13486,1125,14611,90309,101319,-11010,90309,null],[3708,1416,null,5124,null,14945,757,15702,20826,237945,-217119,20826,null],[11007,2323,8103,21433,null,13491,3069,16560,37993,31670,-253951,37993,260274]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_int","cfo_im_tax","cfi_acq_fa","cff_iss_cap","cff_ln_rcv","cff_ln_repay","net_increase","at_end_of_year"],"data":[[111683,-338,-17899,-17881,2800,15000,-15000,147439,147439]]}},"eu_funds":{"periods":{"no":"2017-01-27","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1}}}