{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103828754","dati_atjaunoti":"2026-10-29","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103828754"},"registration_number":"40103828754","company_name":"Sabiedrība ar ierobežotu atbildību \"Decor Pro Renovation\"","company_type":"SIA","registered_date":"2014-09-19","area_of_activity":{"nace_code":"4334","nace_description":"Krāsošana un stiklošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,207062,11866,67418,4,"EUR"],[2024,222526,30144,33189,4,"EUR"],[2023,84146,-10462,22175,3,"EUR"],[2022,81940,-8441,47,3,"EUR"],[2021,119823,-9728,1525,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":207062,"cogs":128783,"gross_prof":78279,"admin_exp":53381,"oth_op_exp":13030,"income_before_income_taxes":11868,"provision_for_income_taxes":2,"income_after_income_taxes":11866,"net_income":11866},"balance_data":{"cash":122,"accounts_receivable":57924,"cur_assets":58046,"fixed_assets":9372,"non_cur_assets":9372,"assets":67418,"cur_liab":43597,"non_cur_liab":4999,"equity":18822,"equities":67418},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",128783,128783,false],["net_turnover_source","gross_profit_calc",78279,78279,false],["gross_profit_calc","admin_exp",53381,53381,false],["gross_profit_calc","other_op_exp_exp",13030,13030,false],["gross_profit_calc","ebit_calc",11868,11868,false]]}},"financial_ratios":{"current_ratio":{"value":1.3314218868270753},"quick_ratio":{"value":1.3314218868270753},"net_profit_margin":{"value":0.05730650722971863},"roa":{"value":0.17600640778427126},"roe":{"value":0.6304324726384019},"debt_to_equity":{"value":2.581872277122516,"negative_equity":false},"asset_turnover":{"value":3.071316265685722},"altman_z_score":{"value":4.164926037257125},"roce":{"value":0.49821585995550144}},"source_ids":{"financial_statement_id":"2330855","income_statement_id":"2330855","balance_sheet_id":"2330855"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":222526,"cogs":129122,"gross_prof":93404,"admin_exp":51579,"oth_op_exp":11681,"income_before_income_taxes":30144,"income_after_income_taxes":30144,"net_income":30144},"balance_data":{"cash":1207,"accounts_receivable":19560,"cur_assets":20767,"fixed_assets":12422,"non_cur_assets":12422,"assets":33189,"cur_liab":21234,"non_cur_liab":4999,"equity":6956,"equities":33189},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",129122,129122,false],["net_turnover_source","gross_profit_calc",93404,93404,false],["gross_profit_calc","admin_exp",51579,51579,false],["gross_profit_calc","other_op_exp_exp",11681,11681,false],["gross_profit_calc","ebit_calc",30144,30144,false]]}},"financial_ratios":{"current_ratio":{"value":0.9780069699538476},"quick_ratio":{"value":0.9780069699538476},"net_profit_margin":{"value":0.13546282232188597},"roa":{"value":0.9082527343396909},"roe":{"value":4.333525014376078},"debt_to_equity":{"value":3.771276595744681,"negative_equity":false},"asset_turnover":{"value":6.704811835246618},"altman_z_score":{"value":9.792143350850225},"roce":{"value":2.521455457967378}},"source_ids":{"financial_statement_id":"2064541","income_statement_id":"2064541","balance_sheet_id":"2064541"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":84146,"cogs":41395,"gross_prof":42751,"admin_exp":41822,"oth_op_exp":11391,"income_before_income_taxes":-10462,"income_after_income_taxes":-10462,"net_income":-10462},"balance_data":{"cash":1241,"accounts_receivable":12767,"cur_assets":14008,"fixed_assets":8167,"non_cur_assets":8167,"assets":22175,"cur_liab":40364,"non_cur_liab":4999,"equity":-23188,"equities":22175},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",41395,41395,false],["net_turnover_source","gross_profit_calc",42751,42751,false],["gross_profit_calc","admin_exp",41822,41822,false],["gross_profit_calc","other_op_exp_exp",11391,11391,false],["gross_profit_calc","ebit_calc",10462,-10462,true]]}},"financial_ratios":{"current_ratio":{"value":0.3470419185412744},"quick_ratio":{"value":0.3470419185412744},"net_profit_margin":{"value":-0.12433151902645402},"roa":{"value":-0.47179255918827506},"roe":{"value":0.45118164567879937},"debt_to_equity":{"value":-1.9563136104881835,"negative_equity":true},"asset_turnover":{"value":3.794633596392334},"altman_z_score":{"value":0.3686153882350176},"roce":{"value":0.5751828027928968}},"source_ids":{"financial_statement_id":"1942106","income_statement_id":"1942106","balance_sheet_id":"1942106"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":81940,"cogs":61014,"gross_prof":20926,"sell_exp":24368,"admin_exp":4999,"income_before_income_taxes":-8441,"income_after_income_taxes":-8441,"net_income":-8441},"balance_data":{"cash":47,"cur_assets":47,"assets":47,"cur_liab":13331,"non_cur_liab":6123,"equity":-19407,"equities":47},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",61014,61014,false],["net_turnover_source","gross_profit_calc",20926,20926,false],["gross_profit_calc","selling_exp",24368,24368,false],["gross_profit_calc","admin_exp",4999,4999,false],["gross_profit_calc","ebit_calc",8441,-8441,true]]}},"financial_ratios":{"current_ratio":{"value":0.0035256169829720203},"quick_ratio":{"value":0.0035256169829720203},"net_profit_margin":{"value":-0.1030144007810593},"roa":{"value":-179.59574468085106},"roe":{"value":0.43494615344978615},"debt_to_equity":{"value":-1.0024218065646415,"negative_equity":true},"asset_turnover":{"value":1743.404255319149},"altman_z_score":{"value":629.1039083183678},"roce":{"value":0.6354260764829871}},"source_ids":{"financial_statement_id":"1467640","income_statement_id":"1467640","balance_sheet_id":"1467640"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":119823,"cogs":109342,"gross_prof":10481,"sell_exp":20209,"income_before_income_taxes":-9728,"income_after_income_taxes":-9728,"net_income":-9728},"balance_data":{"cash":1525,"cur_assets":1525,"assets":1525,"cur_liab":6368,"non_cur_liab":6123,"equity":-10966,"equities":1525},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",109342,109342,false],["net_turnover_source","gross_profit_calc",10481,10481,false],["gross_profit_calc","selling_exp",20209,20209,false],["gross_profit_calc","ebit_calc",9728,-9728,true],["ebit_calc","ebt_calc",9728,-9728,true]]}},"financial_ratios":{"current_ratio":{"value":0.2394786432160804},"quick_ratio":{"value":0.2394786432160804},"net_profit_margin":{"value":-0.08118641663119769},"roa":{"value":-6.379016393442623},"roe":{"value":0.8871055991245669},"debt_to_equity":{"value":-1.1390662046325004,"negative_equity":true},"asset_turnover":{"value":78.57245901639344},"altman_z_score":{"value":49.85935888659506},"roce":{"value":2.008672310551311}},"source_ids":{"financial_statement_id":"1340064","income_statement_id":"1340064","balance_sheet_id":"1340064"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 01.11.2014 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"57.56","21.45","36.42",4,"2 225.73","~ 1 583.87"],[2023,"28.79","10.95","18.60",3,"1 515.60","~ 1 107.04"],[2022,"23.20","8.79","15.35",3,"1 250.77","~ 895.55"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","9.97","3.03","6.94",4,"1 696.49","~ 1 271.43"],["2026. gada 2. ceturksnis","21.18","7.61","13.6",5,"2 659.63","~ 1 913.62"],["2026. gada 1. ceturksnis","18.94","6.17","12.89",4,"3 150.97","~ 2 241.24"],["2025. gada 4. ceturksnis","0.00","0.01","0.50",4,"122.23","~ 109.39"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":36.42,"employees":4,"gross_salary_raw":2225.7260193605166,"gross_salary_formatted":"2 225.73","net_salary_formatted":"~ 1 583.87","vsaoi_employee_part":"233.70","non_taxable_minimum":"0.00","iin_part":"408.16","iin_rate_percentage":"20.49","iin_rate_decimal":"0.2049"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":36.42,"employees":4,"gross_salary_raw":2225.7260193605166,"gross_salary_formatted":"2 225.73","net_salary_formatted":"~ 1 583.87","vsaoi_employee_part":"233.70","non_taxable_minimum":"0.00","iin_part":"408.16","iin_rate_percentage":"20.49","iin_rate_decimal":"0.2049"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2014-09-19"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,1,"EUR"],[2014,1,"EUR"],[2017,1,"EUR"],[2015,1,"EUR"],[2016,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2014-09-15"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2021-08-26","Sabiedrība ar ierobežotu atbildību \"GilTon\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region"],"data":[["LV34ZZZ40103828754","K","SIA","2014-09-19","Ādažu nov., Ādažu pag., Alderi, Pērles iela 18",2164,103132454,100016501]]},"securing_measures":{"columns":["securing_measure_type","securing_measure_type_text","type_details","date_from","case_number","institution_identifier","institution_name"],"data":[["PROHIBITION","Aizliegums","Piemērots aizliegums komercķīlas reģistrācijai, pārjaunošanai, grozīšanai Latvijas Republikas Uzņēmumu reģistra komercķīlu reģistrā","2026-05-08","30.4/17.19.4/46214",1000334326,"VID Nodokļu nomaksas veicināšanas pārvalde"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4334  ","023401","Ādažu pag.","57.56","21.45","36.42",4],[2023,"sabiedrība ar ierobežotu atbildību","4334  ","023401","Ādažu pag.","28.79","10.95","18.60",3],[2022,"sabiedrība ar ierobežotu atbildību","4334  ","023401","Ādažu pag.","23.20","8.79","15.35",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 01.11.2014 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["DECOR PRO RENOVATION SIA","2026. gada 3. ceturksnis","9.97","0.0","0.0","3.03","6.94","4"],["DECOR PRO RENOVATION SIA","2026. gada 2. ceturksnis","21.18","0.0","0.05","7.61","13.6","5"],["DECOR PRO RENOVATION SIA","2026. gada 1. ceturksnis","18.94","0.00","0.13","6.17","12.89","4"],["DECOR PRO RENOVATION SIA","2025. gada 4. ceturksnis","0.00","0.00","0.51","0.01","0.50","4"]]}}}