{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103828862","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103828862"},"registration_number":"40103828862","company_name":"SIA \"FuturaPharm\"","company_type":"SIA","registered_date":"2014-09-19","area_of_activity":{"nace_code":"7210","nace_description":"Pētniecība un eksperimentālā izstrāde dabaszinātnēs un inženierzinātnēs"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,94757,-83005,27918,3,"EUR"],[2024,46116,-57988,40596,3,"EUR"],[2023,0,-5996,12215,1,"EUR"],[2022,0,-99,199,0,"EUR"],[2021,0,-95,299,0,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":94757,"cogs":102469,"gross_prof":-7712,"sell_exp":7842,"admin_exp":62864,"oth_op_rev":136,"oth_op_exp":969,"interest_expenses":3754,"income_before_income_taxes":-83005,"income_after_income_taxes":-83005,"net_income":-83005},"balance_data":{"cash":2088,"accounts_receivable":3707,"inventories":13689,"cur_assets":19484,"fixed_assets":1234,"intangible_assets":7200,"non_cur_assets":8434,"assets":27918,"cur_liab":32151,"non_cur_liab":96170,"equity":-100403,"equities":27918},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",102469,102469,false],["net_turnover_source","gross_profit_calc",7712,-7712,true],["gross_profit_calc","selling_exp",7842,7842,false],["gross_profit_calc","admin_exp",62864,62864,false],["gross_profit_calc","other_op_exp_exp",969,969,false]]}},"financial_ratios":{"current_ratio":{"value":0.6060153649964232},"quick_ratio":{"value":0.18024322727131348},"net_profit_margin":{"value":-0.8759775003429826},"roa":{"value":-2.973171430618239},"roe":{"value":0.8267183251496469},"debt_to_equity":{"value":-1.278059420535243,"negative_equity":true},"interest_coverage":{"value":-21.111081513052742},"asset_turnover":{"value":3.3941184898631707},"altman_z_score":{"value":-9.13258306502916},"roce":{"value":18.722182849043232}},"source_ids":{"financial_statement_id":"2355844","income_statement_id":"2355844","balance_sheet_id":"2355844"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":46116,"cogs":46369,"gross_prof":-253,"sell_exp":5781,"admin_exp":49683,"oth_op_exp":41,"interest_expenses":1784,"income_before_income_taxes":-57542,"provision_for_income_taxes":446,"income_after_income_taxes":-57988,"net_income":-57988},"balance_data":{"cash":325,"accounts_receivable":5808,"inventories":24863,"cur_assets":30996,"intangible_assets":9600,"non_cur_assets":9600,"assets":40596,"cur_liab":22795,"non_cur_liab":35200,"equity":-17399,"equities":40596},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",46369,46369,false],["net_turnover_source","gross_profit_calc",253,-253,true],["gross_profit_calc","selling_exp",5781,5781,false],["gross_profit_calc","admin_exp",49683,49683,false],["gross_profit_calc","other_op_exp_exp",41,41,false]]}},"financial_ratios":{"current_ratio":{"value":1.3597718797982015},"quick_ratio":{"value":0.26905023031366526},"net_profit_margin":{"value":-1.2574377656344868},"roa":{"value":-1.4284165927677603},"roe":{"value":3.3328352204149665},"debt_to_equity":{"value":-3.3332375423874936,"negative_equity":true},"interest_coverage":{"value":-31.254484304932735},"asset_turnover":{"value":1.1359739875849837},"altman_z_score":{"value":-3.4778898659520534},"roce":{"value":-3.1322959384304254}},"source_ids":{"financial_statement_id":"2043856","income_statement_id":"2043856","balance_sheet_id":"2043856"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"cogs":2501,"gross_prof":-2501,"admin_exp":3379,"oth_op_exp":50,"interest_expenses":66,"income_before_income_taxes":-5996,"income_after_income_taxes":-5996,"net_income":-5996},"balance_data":{"cash":215,"cur_assets":215,"intangible_assets":12000,"non_cur_assets":12000,"assets":12215,"cur_liab":5126,"non_cur_liab":13700,"equity":-6611,"equities":12215},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2501,2501,false],["net_turnover_source","gross_profit_calc",2501,-2501,true],["gross_profit_calc","admin_exp",3379,3379,false],["gross_profit_calc","other_op_exp_exp",50,50,false],["gross_profit_calc","ebit_calc",5930,-5930,true]]}},"financial_ratios":{"current_ratio":{"value":0.04194303550526726},"quick_ratio":{"value":0.04194303550526726},"roa":{"value":-0.4908718788374949},"roe":{"value":0.9069732264407805},"debt_to_equity":{"value":-2.8476781122371806,"negative_equity":true},"interest_coverage":{"value":-89.84848484848484},"altman_z_score":{"value":-2.4025204257147963},"roce":{"value":-0.8365072647764141}},"source_ids":{"financial_statement_id":"1910504","income_statement_id":"1910504","balance_sheet_id":"1910504"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":49,"income_before_income_taxes":-49,"provision_for_income_taxes":50,"income_after_income_taxes":-99,"net_income":-99},"balance_data":{"cash":199,"cur_assets":199,"assets":199,"cur_liab":814,"equity":-615,"equities":199},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"],["UIN Nodoklis"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",49,49,false],["gross_profit_calc","ebit_calc",49,-49,true],["ebit_calc","ebt_calc",49,-49,true],["ebt_calc","tax_exp",50,50,false],["ebt_calc","net_income_final",99,-99,true]]}},"financial_ratios":{"current_ratio":{"value":0.24447174447174447},"quick_ratio":{"value":0.24447174447174447},"roa":{"value":-0.49748743718592964},"roe":{"value":0.16097560975609757},"debt_to_equity":{"value":-1.3235772357723576,"negative_equity":true},"altman_z_score":{"value":-5.91582940501031},"roce":{"value":0.07967479674796749}},"source_ids":{"financial_statement_id":"1460341","income_statement_id":"1460341","balance_sheet_id":"1460341"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":45,"income_before_income_taxes":-45,"provision_for_income_taxes":50,"income_after_income_taxes":-95,"net_income":-95},"balance_data":{"cash":299,"cur_assets":299,"assets":299,"cur_liab":815,"equity":-516,"equities":299},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"],["UIN Nodoklis"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",45,45,false],["gross_profit_calc","ebit_calc",45,-45,true],["ebit_calc","ebt_calc",45,-45,true],["ebt_calc","tax_exp",50,50,false],["ebt_calc","net_income_final",95,-95,true]]}},"financial_ratios":{"current_ratio":{"value":0.36687116564417177},"quick_ratio":{"value":0.36687116564417177},"roa":{"value":-0.3177257525083612},"roe":{"value":0.18410852713178294},"debt_to_equity":{"value":-1.5794573643410852,"negative_equity":true},"altman_z_score":{"value":-3.432599729158545},"roce":{"value":0.0872093023255814}},"source_ids":{"financial_statement_id":"1345373","income_statement_id":"1345373","balance_sheet_id":"1345373"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 10.10.2023 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"18.85","6.80","11.20",3,"912.62","~ 721.69"],[2023," -0.03","0.00","0.00",1,"—","—"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","3.09","1.1","2.07",3,"674.68","~ 590.11"],["2026. gada 1. ceturksnis","13.10","4.10","7.46",4,"1 823.60","~ 1 356.18"],["2025. gada 4. ceturksnis","12.31","2.69","5.31",4,"1 298.03","~ 995.55"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":11.2,"employees":3,"gross_salary_raw":912.6169290440339,"gross_salary_formatted":"912.62","net_salary_formatted":"~ 721.69","vsaoi_employee_part":"95.82","non_taxable_minimum":"341.30","iin_part":"95.10","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":11.2,"employees":3,"gross_salary_raw":912.6169290440339,"gross_salary_formatted":"912.62","net_salary_formatted":"~ 721.69","vsaoi_employee_part":"95.82","non_taxable_minimum":"341.30","iin_part":"95.10","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",50000,"EUR","2024-12-18"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,0,"EUR"],[2018,0,"EUR"],[2015,1,"EUR"],[2016,1,"EUR"],[2019,0,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2014-09-11"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2023-05-30","Sabiedrība ar ierobežotu atbildību \"BALTIC BIOSCIENCE\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV28ZZZ40103828862","K","SIA","2014-09-19","Rīga, Kalnciema iela 27 - 1",1046,111500586,100003003]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","source_entity_regcode","registered"],"data":[["SEPARATION","Sadalīta nodalīšanas ceļā","40203347831","2023-09-20"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7210  ","010092","Kurzemes rajons","18.85","6.80","11.20",3],[2023,"sabiedrība ar ierobežotu atbildību","7211  ","010092","Kurzemes rajons"," -0.03","0.00","0.00",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["ir"," 10.10.2023 ","nav","nav",null],["nav"," 16.10.2014 ","nav","nav"," 06.08.2019 "]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["FUTURAPHARM SIA","2025. gada 4. ceturksnis","12.31","4.31","0.00","2.69","5.31","4"],["FUTURAPHARM SIA","2026. gada 1. ceturksnis","13.10","1.53","0.00","4.10","7.46","4"],["FUTURAPHARM SIA","2026. gada 2. ceturksnis","3.09","0.26","0.35","1.1","2.07","3"]]},"zva":{"columns":["veids","kods","statuss","no_dat"],"data":[["Humāno zāļu lieltirgotava","L00142","Spēkā","2026-07-24"]]},"income_statements":{"columns":["net_turnover","admin_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","cogs","gross_prof","oth_op_exp","interest_expenses"],"data":[[0,43,-43,50,-93,-93,null,null,null,null],[0,44,-44,50,-94,-94,null,null,null,null],[0,45,-45,50,-95,-95,null,null,null,null],[0,49,-49,50,-99,-99,null,null,null,null],[0,3379,-5996,null,-5996,-5996,2501,-2501,50,66]]},"balance_sheets":{"columns":["cash","cur_assets","assets","cur_liab","equity","equities","intangible_assets","non_cur_assets","non_cur_liab"],"data":[[487,487,487,814,-327,487,null,null,null],[394,394,394,815,-421,394,null,null,null],[299,299,299,815,-516,299,null,null,null],[199,199,199,814,-615,199,null,null,null],[215,215,12215,5126,-6611,12215,12000,12000,13700]]}},"public_procurement":{"periods":{"no":"2025-11-24","lidz":"2025-11-24"},"kopigas_vienosanas_skaits":1,"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."}}