{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103829035","dati_atjaunoti":"2026-11-11","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103829035"},"registration_number":"40103829035","company_name":"SIA \"Rocket Science\"","company_type":"SIA","registered_date":"2014-09-19","area_of_activity":{"nace_code":"4771","nace_description":"Apģērbu mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1530715,-118990,807328,8,"EUR"],[2024,1517278,30169,805307,10,"EUR"],[2023,2229697,52172,861618,13,"EUR"],[2022,2247608,183472,903299,13,"EUR"],[2021,1632786,104216,550289,12,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":1530715,"cogs":1437283,"gross_prof":93432,"sell_exp":22400,"admin_exp":183454,"oth_op_rev":2946,"oth_op_exp":6423,"interest_expenses":1467,"income_before_income_taxes":-117366,"provision_for_income_taxes":1624,"income_after_income_taxes":-118990,"net_income":-118990},"balance_data":{"cash":52632,"accounts_receivable":529049,"inventories":219780,"cur_assets":801461,"investments":2550,"fixed_assets":2253,"intangible_assets":1064,"non_cur_assets":5867,"assets":807328,"cur_liab":708196,"non_cur_liab":117770,"equity":-18638,"equities":807328},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1437283,1437283,false],["net_turnover_source","gross_profit_calc",93432,93432,false],["gross_profit_calc","selling_exp",22400,22400,false],["gross_profit_calc","admin_exp",183454,183454,false],["gross_profit_calc","other_op_exp_exp",6423,6423,false]]}},"financial_ratios":{"current_ratio":{"value":1.1316937683918011},"quick_ratio":{"value":0.8213559523069884},"net_profit_margin":{"value":-0.07773491472939116},"roa":{"value":-0.1473874311308415},"roe":{"value":6.384268698358193},"debt_to_equity":{"value":-44.31623564760167,"negative_equity":true},"interest_coverage":{"value":-79.0040899795501},"asset_turnover":{"value":1.8960261504617701},"altman_z_score":{"value":1.4999958810410952},"roce":{"value":-1.1691381188718073}},"source_ids":{"financial_statement_id":"2357537","income_statement_id":"2357537","balance_sheet_id":"2357537"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":1517278,"cogs":1375050,"gross_prof":142228,"sell_exp":37749,"admin_exp":176691,"oth_op_rev":155643,"oth_op_exp":19841,"interest_expenses":739,"income_before_income_taxes":62851,"provision_for_income_taxes":32682,"income_after_income_taxes":30169,"net_income":30169},"balance_data":{"cash":97465,"accounts_receivable":486970,"inventories":209843,"cur_assets":794278,"investments":2550,"fixed_assets":6617,"intangible_assets":1862,"non_cur_assets":11029,"assets":805307,"cur_liab":658820,"non_cur_liab":43270,"equity":103217,"equities":805307},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1375050,1375050,false],["net_turnover_source","gross_profit_calc",142228,142228,false],["gross_profit_calc","selling_exp",37749,37749,false],["gross_profit_calc","admin_exp",176691,176691,false],["gross_profit_calc","other_op_exp_exp",19841,19841,false]]}},"financial_ratios":{"current_ratio":{"value":1.205606994323184},"quick_ratio":{"value":0.887093591572812},"net_profit_margin":{"value":0.019883633717749812},"roa":{"value":0.0374627316042205},"roe":{"value":0.29228712324520184},"debt_to_equity":{"value":6.80207717720918,"negative_equity":false},"interest_coverage":{"value":86.0487144790257},"asset_turnover":{"value":1.8840988591928296},"altman_z_score":{"value":2.416581651267034},"roce":{"value":0.434099954262153}},"source_ids":{"financial_statement_id":"2045411","income_statement_id":"2045411","balance_sheet_id":"2045411"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":2229697,"cogs":1900150,"gross_prof":329547,"sell_exp":60547,"admin_exp":172964,"oth_op_rev":1418,"oth_op_exp":11067,"income_before_income_taxes":86387,"provision_for_income_taxes":34215,"income_after_income_taxes":52172,"net_income":52172},"balance_data":{"cash":28329,"accounts_receivable":433282,"inventories":384462,"cur_assets":846073,"investments":2550,"fixed_assets":10335,"intangible_assets":2660,"non_cur_assets":15545,"assets":861618,"cur_liab":425685,"non_cur_liab":247500,"equity":188433,"equities":861618},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1900150,1900150,false],["net_turnover_source","gross_profit_calc",329547,329547,false],["gross_profit_calc","selling_exp",60547,60547,false],["gross_profit_calc","admin_exp",172964,172964,false],["gross_profit_calc","other_op_exp_exp",11067,11067,false]]}},"financial_ratios":{"current_ratio":{"value":1.9875565265395774},"quick_ratio":{"value":1.0843957386330267},"net_profit_margin":{"value":0.023398694979631762},"roa":{"value":0.060551195541411626},"roe":{"value":0.276872946882977},"debt_to_equity":{"value":3.5725430259031064,"negative_equity":false},"asset_turnover":{"value":2.5878022511136027},"altman_z_score":{"value":3.5467662352424116},"roce":{"value":0.19816577318074108}},"source_ids":{"financial_statement_id":"1878959","income_statement_id":"1878959","balance_sheet_id":"1878959"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":2247608,"cogs":1852915,"gross_prof":394693,"sell_exp":48179,"admin_exp":162261,"oth_op_rev":8176,"oth_op_exp":7729,"income_before_income_taxes":184700,"provision_for_income_taxes":1228,"income_after_income_taxes":183472,"net_income":183472},"balance_data":{"cash":26189,"accounts_receivable":322206,"inventories":535248,"cur_assets":883643,"investments":2550,"fixed_assets":13648,"intangible_assets":3458,"non_cur_assets":19656,"assets":903299,"cur_liab":392615,"non_cur_liab":247500,"equity":263184,"equities":903299},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1852915,1852915,false],["net_turnover_source","gross_profit_calc",394693,394693,false],["gross_profit_calc","selling_exp",48179,48179,false],["gross_profit_calc","admin_exp",162261,162261,false],["gross_profit_calc","other_op_exp_exp",7729,7729,false]]}},"financial_ratios":{"current_ratio":{"value":2.250660316085733},"quick_ratio":{"value":0.8873705793207086},"net_profit_margin":{"value":0.08162989275709999},"roa":{"value":0.20311325485802598},"roe":{"value":0.6971244452550307},"debt_to_equity":{"value":2.4321957261839624,"negative_equity":false},"asset_turnover":{"value":2.488221508049937},"altman_z_score":{"value":3.9277630270990684},"roce":{"value":0.3616717970408315}},"source_ids":{"financial_statement_id":"1718677","income_statement_id":"1718677","balance_sheet_id":"1718677"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":1632786,"cogs":1382422,"gross_prof":250364,"sell_exp":8461,"admin_exp":145774,"oth_op_rev":12373,"oth_op_exp":3974,"income_before_income_taxes":104528,"provision_for_income_taxes":312,"income_after_income_taxes":104216,"net_income":104216},"balance_data":{"cash":26992,"accounts_receivable":21339,"inventories":490726,"cur_assets":539057,"fixed_assets":11232,"non_cur_assets":11232,"assets":550289,"cur_liab":271577,"non_cur_liab":199000,"equity":79712,"equities":550289},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1382422,1382422,false],["net_turnover_source","gross_profit_calc",250364,250364,false],["gross_profit_calc","selling_exp",8461,8461,false],["gross_profit_calc","admin_exp",145774,145774,false],["gross_profit_calc","other_op_exp_exp",3974,3974,false]]}},"financial_ratios":{"current_ratio":{"value":1.984914039112296},"quick_ratio":{"value":0.17796426059644227},"net_profit_margin":{"value":0.06382710287814815},"roa":{"value":0.18938412361504592},"roe":{"value":1.3074066639903654},"debt_to_equity":{"value":5.903464973906062,"negative_equity":false},"asset_turnover":{"value":2.967142719552817},"altman_z_score":{"value":4.09373669294612},"roce":{"value":0.37503946726369874}},"source_ids":{"financial_statement_id":"1429944","income_statement_id":"1429944","balance_sheet_id":"1429944"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 21.10.2014 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,315.03,41.22,70.18,10,"1 715.56","~ 1 234.83"],[2023,429.49,61.87,104.57,13,"1 966.33","~ 1 405.10"],[2022,319.17,50.36,86.76,13,"1 631.43","~ 1 168.10"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","29.37","4.08","10.9",7,"1 522.58","~ 1 155.47"],["2026. gada 2. ceturksnis","47.69","8.06","13.48",7,"1 882.97","~ 1 395.77"],["2026. gada 1. ceturksnis","34.01","5.04","8.66",7,"1 209.68","~ 946.84"],["2025. gada 4. ceturksnis","50.49","7.67","12.98",7,"1 813.13","~ 1 339.00"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":70.18,"employees":10,"gross_salary_raw":1715.556859294026,"gross_salary_formatted":"1 715.56","net_salary_formatted":"~ 1 234.83","vsaoi_employee_part":"180.13","non_taxable_minimum":"32.47","iin_part":"300.59","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":70.18,"employees":10,"gross_salary_raw":1715.556859294026,"gross_salary_formatted":"1 715.56","net_salary_formatted":"~ 1 234.83","vsaoi_employee_part":"180.13","non_taxable_minimum":"32.47","iin_part":"300.59","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",3000,"EUR","2014-09-19"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,6,"EUR"],[2015,3,"EUR"],[2016,6,"EUR"],[2020,7,"EUR"],[2021,12,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2014-09-15"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV13ZZZ40103829035","K","SIA","2014-09-19","Rīga, Zigfrīda Annas Meierovica bulvāris 18",1050,101860910,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4771","010091","Centra rajons",315.03,41.22,70.18,10],[2023,"sabiedrība ar ierobežotu atbildību","4719","010091","Centra rajons",429.49,61.87,104.57,13],[2022,"sabiedrība ar ierobežotu atbildību","4719  ","010091","Centra rajons",319.17,50.36,86.76,13]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 21.10.2014 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ROCKET SCIENCE SIA","2026. gada 3. ceturksnis","29.37","13.74","0.0","4.08","10.9","7"],["ROCKET SCIENCE SIA","2026. gada 2. ceturksnis","47.69","25.62","0.0","8.06","13.48","7"],["ROCKET SCIENCE SIA","2026. gada 1. ceturksnis","34.01","20.06","0.0","5.04","8.66","7"],["ROCKET SCIENCE SIA","2025. gada 4. ceturksnis","50.49","29.51","0.00","7.67","12.98","7"]]}}}