{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103829641","dati_atjaunoti":"2026-09-20","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103829641"},"registration_number":"40103829641","company_name":"SIA \"Deromel Logistics\"","company_type":"SIA","registered_date":"2014-09-23","area_of_activity":{"nace_code":"5225","nace_description":"Loģistikas pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1906801,14026,308419,5,"EUR"],[2024,2151555,13743,481366,8,"EUR"],[2023,1377464,-77025,362995,9,"EUR"],[2022,3333284,189390,646112,8,"EUR"],[2021,1501046,50916,399451,5,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":1906801,"cogs":1807725,"gross_prof":99076,"sell_exp":2778,"admin_exp":73087,"oth_op_rev":12888,"oth_op_exp":25298,"other_interest_revenues":7013,"interest_expenses":413,"income_before_income_taxes":17401,"provision_for_income_taxes":3375,"income_after_income_taxes":14026,"net_income":14026},"balance_data":{"cash":86508,"accounts_receivable":201448,"inventories":142,"cur_assets":288098,"investments":12500,"fixed_assets":7821,"non_cur_assets":20321,"assets":308419,"cur_liab":148368,"non_cur_liab":8000,"equity":152051,"equities":308419},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1807725,1807725,false],["net_turnover_source","gross_profit_calc",99076,99076,false],["gross_profit_calc","selling_exp",2778,2778,false],["gross_profit_calc","admin_exp",73087,73087,false],["gross_profit_calc","other_op_exp_exp",25298,25298,false]]}},"financial_ratios":{"current_ratio":{"value":1.9417798986304324},"quick_ratio":{"value":1.9408228189366978},"net_profit_margin":{"value":0.007355775458477314},"roa":{"value":0.04547709447213045},"roe":{"value":0.09224536504199249},"debt_to_equity":{"value":1.0283917895969115,"negative_equity":false},"interest_coverage":{"value":43.13317191283293},"asset_turnover":{"value":6.1825017265473265},"altman_z_score":{"value":7.500409702642592},"roce":{"value":0.1113020224803344}},"source_ids":{"financial_statement_id":"2319331","income_statement_id":"2319331","balance_sheet_id":"2319331"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":2151555,"cogs":2081586,"gross_prof":69969,"sell_exp":536,"admin_exp":34969,"oth_op_exp":21477,"other_interest_revenues":5213,"interest_expenses":1457,"income_before_income_taxes":16743,"provision_for_income_taxes":3000,"income_after_income_taxes":13743,"net_income":13743},"balance_data":{"cash":130314,"accounts_receivable":319268,"inventories":587,"cur_assets":450169,"fixed_assets":31197,"non_cur_assets":31197,"assets":481366,"cur_liab":314015,"non_cur_liab":14627,"equity":152724,"equities":481366},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2081586,2081586,false],["net_turnover_source","gross_profit_calc",69969,69969,false],["gross_profit_calc","selling_exp",536,536,false],["gross_profit_calc","admin_exp",34969,34969,false],["gross_profit_calc","other_op_exp_exp",21477,21477,false]]}},"financial_ratios":{"current_ratio":{"value":1.4335907520341384},"quick_ratio":{"value":1.431721414582106},"net_profit_margin":{"value":0.006387473246094104},"roa":{"value":0.028550001454194937},"roe":{"value":0.08998585683978942},"debt_to_equity":{"value":2.151868730520416,"negative_equity":false},"interest_coverage":{"value":12.491420727522305},"asset_turnover":{"value":4.469686267829468},"altman_z_score":{"value":5.2449312226268265},"roce":{"value":0.1087534583002193}},"source_ids":{"financial_statement_id":"2051221","income_statement_id":"2051221","balance_sheet_id":"2051221"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":1377464,"cogs":1386553,"gross_prof":-9089,"sell_exp":675,"admin_exp":41010,"oth_op_exp":22593,"other_interest_revenues":4502,"interest_expenses":1168,"income_before_income_taxes":-70033,"provision_for_income_taxes":6992,"income_after_income_taxes":-77025,"net_income":-77025},"balance_data":{"cash":82508,"accounts_receivable":236969,"inventories":169,"cur_assets":319646,"fixed_assets":43349,"non_cur_assets":43349,"assets":362995,"cur_liab":195647,"non_cur_liab":16367,"equity":150981,"equities":362995},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1386553,1386553,false],["net_turnover_source","gross_profit_calc",9089,-9089,true],["gross_profit_calc","selling_exp",675,675,false],["gross_profit_calc","admin_exp",41010,41010,false],["gross_profit_calc","other_op_exp_exp",22593,22593,false]]}},"financial_ratios":{"current_ratio":{"value":1.6337894268759552},"quick_ratio":{"value":1.63292562625545},"net_profit_margin":{"value":-0.0559179768037495},"roa":{"value":-0.2121930054132977},"roe":{"value":-0.5101635305104616},"debt_to_equity":{"value":1.4042429179830576,"negative_equity":false},"interest_coverage":{"value":-58.959760273972606},"asset_turnover":{"value":3.794718935522528},"altman_z_score":{"value":4.094004518896555},"roce":{"value":-0.41150775629227715}},"source_ids":{"financial_statement_id":"1908769","income_statement_id":"1908769","balance_sheet_id":"1908769"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":3333284,"cogs":3059791,"gross_prof":273493,"sell_exp":630,"admin_exp":54967,"oth_op_exp":21752,"other_interest_revenues":1675,"interest_expenses":537,"income_before_income_taxes":197282,"provision_for_income_taxes":7892,"income_after_income_taxes":189390,"net_income":189390},"balance_data":{"cash":310733,"accounts_receivable":324168,"inventories":378,"cur_assets":635279,"fixed_assets":10833,"non_cur_assets":10833,"assets":646112,"cur_liab":383039,"non_cur_liab":7000,"equity":256073,"equities":646112},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3059791,3059791,false],["net_turnover_source","gross_profit_calc",273493,273493,false],["gross_profit_calc","selling_exp",630,630,false],["gross_profit_calc","admin_exp",54967,54967,false],["gross_profit_calc","other_op_exp_exp",21752,21752,false]]}},"financial_ratios":{"current_ratio":{"value":1.658523022459854},"quick_ratio":{"value":1.6575361777782418},"net_profit_margin":{"value":0.05681784090404538},"roa":{"value":0.29312255460353626},"roe":{"value":0.7395937877089737},"debt_to_equity":{"value":1.5231555064376174,"negative_equity":false},"interest_coverage":{"value":368.3780260707635},"asset_turnover":{"value":5.158987915407855},"altman_z_score":{"value":6.991283341808266},"roce":{"value":0.7519547806122255}},"source_ids":{"financial_statement_id":"1769548","income_statement_id":"1769548","balance_sheet_id":"1769548"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":1501046,"cogs":1401411,"gross_prof":99635,"sell_exp":85,"admin_exp":30614,"oth_op_exp":14648,"other_interest_revenues":505,"income_before_income_taxes":54793,"provision_for_income_taxes":3877,"income_after_income_taxes":50916,"net_income":50916},"balance_data":{"cash":54010,"accounts_receivable":335720,"inventories":51,"cur_assets":389781,"fixed_assets":9670,"non_cur_assets":9670,"assets":399451,"cur_liab":300199,"non_cur_liab":1000,"equity":98252,"equities":399451},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1401411,1401411,false],["net_turnover_source","gross_profit_calc",99635,99635,false],["gross_profit_calc","selling_exp",85,85,false],["gross_profit_calc","admin_exp",30614,30614,false],["gross_profit_calc","other_op_exp_exp",14648,14648,false]]}},"financial_ratios":{"current_ratio":{"value":1.2984087222142646},"quick_ratio":{"value":1.2982388349061789},"net_profit_margin":{"value":0.03392034621190823},"roa":{"value":0.127464945637888},"roe":{"value":0.5182184586573302},"debt_to_equity":{"value":3.065576273256524,"negative_equity":false},"asset_turnover":{"value":3.7577725428150135},"altman_z_score":{"value":4.682582783425351},"roce":{"value":0.5520594043444969}},"source_ids":{"financial_statement_id":"1434845","income_statement_id":"1434845","balance_sheet_id":"1434845"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 27.06.2017 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"5.98","8.14","19.19",8,"586.38","~ 513.20"],[2023," -2.07","8.74","19.33",9,"525.03","~ 469.90"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","10.91","1.25","4.29",5,"838.96","~ 699.64"],["2026. gada 1. ceturksnis","8.49","1.36","5.48",6,"893.06","~ 735.72"],["2025. gada 4. ceturksnis","9.61","2.68","6.84",7,"955.45","~ 767.12"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":19.19,"employees":8,"gross_salary_raw":586.3767478243865,"gross_salary_formatted":"586.38","net_salary_formatted":"~ 513.20","vsaoi_employee_part":"61.57","non_taxable_minimum":"466.78","iin_part":"11.61","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":19.19,"employees":8,"gross_salary_raw":586.3767478243865,"gross_salary_formatted":"586.38","net_salary_formatted":"~ 513.20","vsaoi_employee_part":"61.57","non_taxable_minimum":"466.78","iin_part":"11.61","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2018-02-02"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,3,"EUR"],[2018,1,"EUR"],[2014,4,"EUR"],[2015,4,"EUR"],[2016,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2014-09-17"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2018-02-02","Sabiedrība ar ierobežotu atbildību \"DEMELRO\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV44ZZZ40103829641","K","SIA","2014-09-23","Rīga, Salnas iela 21 - 180",1021,118573675,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5225  ","010093","Latgales priekšpilsēta","5.98","8.14","19.19",8],[2023,"sabiedrība ar ierobežotu atbildību","5229  ","010093","Latgales priekšpilsēta"," -2.07","8.74","19.33",9]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 27.06.2017 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["DEROMEL LOGISTICS SIA","2025. gada 4. ceturksnis","9.61","1.06","3.48","2.68","6.84","7"],["DEROMEL LOGISTICS SIA","2026. gada 1. ceturksnis","8.49","2.75","1.10","1.36","5.48","6"],["DEROMEL LOGISTICS SIA","2026. gada 2. ceturksnis","10.91","6.03","0.66","1.25","4.29","5"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes"],"data":[[1080334,1009488,70846,40,15827,14252,54,20,40761,40761,40761,null],[1192133,1119903,72230,96,19030,11924,1201,664,41717,37967,37967,3750],[1501046,1401411,99635,85,30614,14648,505,null,54793,50916,50916,3877],[3333284,3059791,273493,630,54967,21752,1675,537,197282,189390,189390,7892],[1377464,1386553,-9089,675,41010,22593,4502,1168,-70033,-77025,-77025,6992]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[29870,180635,1946,212451,12608,160,12768,225219,177050,8800,39369,225219],[46745,141519,15,188279,11031,80,11111,199390,136554,500,62336,199390],[54010,335720,51,389781,9670,null,9670,399451,300199,1000,98252,399451],[310733,324168,378,635279,10833,null,10833,646112,383039,7000,256073,646112],[82508,236969,169,319646,43349,null,43349,362995,195647,16367,150981,362995]]}}}