{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103831330","dati_atjaunoti":"2026-10-30","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103831330"},"registration_number":"40103831330","company_name":"Sabiedrība ar ierobežotu atbildību \"Estaim\"","company_type":"SIA","registered_date":"2014-09-29","area_of_activity":{"nace_code":"7414","nace_description":"Citi specializētie dizaina pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,12176,-36192,71432,1,"EUR"],[2024,66430,-19745,71872,2,"EUR"],[2023,159629,-61252,183320,3,"EUR"],[2022,161999,1183,143078,2,"EUR"],[2021,174124,-76664,196548,7,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":12176,"cogs":1898,"gross_prof":10278,"sell_exp":38034,"admin_exp":7531,"interest_expenses":905,"income_before_income_taxes":-36192,"income_after_income_taxes":-36192,"net_income":-36192},"balance_data":{"cash":404,"accounts_receivable":46769,"inventories":18619,"cur_assets":65792,"fixed_assets":5640,"non_cur_assets":5640,"assets":71432,"cur_liab":143096,"non_cur_liab":125994,"equity":-197658,"equities":71432},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1898,1898,false],["net_turnover_source","gross_profit_calc",10278,10278,false],["gross_profit_calc","selling_exp",38034,38034,false],["gross_profit_calc","admin_exp",7531,7531,false],["gross_profit_calc","ebit_calc",35287,-35287,true]]}},"financial_ratios":{"current_ratio":{"value":0.4597752557723486},"quick_ratio":{"value":0.3296598087996869},"net_profit_margin":{"value":-2.9724047306176082},"roa":{"value":-0.5066636801433532},"roe":{"value":0.18310414959171903},"debt_to_equity":{"value":-1.3613918991389167,"negative_equity":true},"interest_coverage":{"value":-38.99116022099447},"asset_turnover":{"value":0.1704558181207302},"altman_z_score":{"value":-4.7928895051767295},"roce":{"value":0.4923950658629158}},"source_ids":{"financial_statement_id":"2287577","income_statement_id":"2287577","balance_sheet_id":"2287577"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":66430,"cogs":46009,"gross_prof":20421,"sell_exp":30265,"admin_exp":8993,"interest_expenses":908,"income_before_income_taxes":-19745,"income_after_income_taxes":-19745,"net_income":-19745},"balance_data":{"cash":634,"accounts_receivable":46799,"inventories":17556,"cur_assets":64989,"fixed_assets":6883,"non_cur_assets":6883,"assets":71872,"cur_liab":103538,"non_cur_liab":129800,"equity":-161466,"equities":71872},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",46009,46009,false],["net_turnover_source","gross_profit_calc",20421,20421,false],["gross_profit_calc","selling_exp",30265,30265,false],["gross_profit_calc","admin_exp",8993,8993,false],["gross_profit_calc","ebit_calc",18837,-18837,true]]}},"financial_ratios":{"current_ratio":{"value":0.6276825899669687},"quick_ratio":{"value":0.4581216558171879},"net_profit_margin":{"value":-0.2972301670931808},"roa":{"value":-0.27472451024042743},"roe":{"value":0.12228580629977828},"debt_to_equity":{"value":-1.4451215735820544,"negative_equity":true},"interest_coverage":{"value":-20.745594713656388},"asset_turnover":{"value":0.9242820569902048},"altman_z_score":{"value":-2.4699344399226217},"roce":{"value":0.5948651550558959}},"source_ids":{"financial_statement_id":"2041444","income_statement_id":"2041444","balance_sheet_id":"2041444"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":159629,"cogs":151114,"gross_prof":8515,"sell_exp":51961,"admin_exp":16104,"oth_op_exp":8,"interest_expenses":1694,"income_before_income_taxes":-61252,"income_after_income_taxes":-61252,"net_income":-61252},"balance_data":{"cash":2795,"accounts_receivable":142941,"inventories":29226,"cur_assets":174962,"fixed_assets":8358,"non_cur_assets":8358,"assets":183320,"cur_liab":183248,"non_cur_liab":141793,"equity":-141721,"equities":183320},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",151114,151114,false],["net_turnover_source","gross_profit_calc",8515,8515,false],["gross_profit_calc","selling_exp",51961,51961,false],["gross_profit_calc","admin_exp",16104,16104,false],["gross_profit_calc","other_op_exp_exp",8,8,false]]}},"financial_ratios":{"current_ratio":{"value":0.9547825897144853},"quick_ratio":{"value":0.7952938094822317},"net_profit_margin":{"value":-0.38371473855001287},"roa":{"value":-0.3341261182631464},"roe":{"value":0.4322012969143599},"debt_to_equity":{"value":-2.29352742359989,"negative_equity":true},"interest_coverage":{"value":-35.1582054309327},"asset_turnover":{"value":0.8707669648701724},"altman_z_score":{"value":-1.0107244785103071},"roce":{"value":-827.1944444444445}},"source_ids":{"financial_statement_id":"1904027","income_statement_id":"1904027","balance_sheet_id":"1904027"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":161999,"cogs":63432,"gross_prof":98567,"sell_exp":49753,"admin_exp":42621,"oth_op_exp":469,"interest_expenses":4541,"income_before_income_taxes":1183,"income_after_income_taxes":1183,"net_income":1183},"balance_data":{"cash":6768,"accounts_receivable":55652,"inventories":68874,"cur_assets":131294,"fixed_assets":11784,"non_cur_assets":11784,"assets":143078,"cur_liab":125949,"non_cur_liab":97599,"equity":-80470,"equities":143078},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",63432,63432,false],["net_turnover_source","gross_profit_calc",98567,98567,false],["gross_profit_calc","selling_exp",49753,49753,false],["gross_profit_calc","admin_exp",42621,42621,false],["gross_profit_calc","other_op_exp_exp",469,469,false]]}},"financial_ratios":{"current_ratio":{"value":1.0424378121303066},"quick_ratio":{"value":0.49559742435430215},"net_profit_margin":{"value":0.007302514213050698},"roa":{"value":0.008268217335998546},"roe":{"value":-0.01470113085621971},"debt_to_equity":{"value":-2.7780290791599356,"negative_equity":true},"interest_coverage":{"value":1.2605153049988989},"asset_turnover":{"value":1.1322425530130418},"altman_z_score":{"value":0.6535058385186606},"roce":{"value":0.3341701208476852}},"source_ids":{"financial_statement_id":"1738268","income_statement_id":"1738268","balance_sheet_id":"1738268"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":174124,"cogs":205212,"gross_prof":-31088,"sell_exp":81716,"admin_exp":66240,"oth_op_rev":104490,"oth_op_exp":439,"interest_expenses":1671,"income_before_income_taxes":-76664,"income_after_income_taxes":-76664,"net_income":-76664},"balance_data":{"cash":41462,"accounts_receivable":49504,"inventories":90544,"cur_assets":181510,"fixed_assets":15038,"non_cur_assets":15038,"assets":196548,"cur_liab":229138,"non_cur_liab":49064,"equity":-81654,"equities":196548},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",205212,205212,false],["net_turnover_source","gross_profit_calc",31088,-31088,true],["gross_profit_calc","selling_exp",81716,81716,false],["gross_profit_calc","admin_exp",66240,66240,false],["gross_profit_calc","other_op_exp_exp",439,439,false]]}},"financial_ratios":{"current_ratio":{"value":0.7921427262173887},"quick_ratio":{"value":0.3969922055704423},"net_profit_margin":{"value":-0.44028393558613405},"roa":{"value":-0.3900523027453853},"roe":{"value":0.9388884806623068},"debt_to_equity":{"value":-3.407083547652289,"negative_equity":true},"interest_coverage":{"value":-44.87911430281269},"asset_turnover":{"value":0.8859108207664286},"altman_z_score":{"value":-0.950234513981623},"roce":{"value":2.301104633323105}},"source_ids":{"financial_statement_id":"1410740","income_statement_id":"1410740","balance_sheet_id":"1410740"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 21.10.2014 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"12.93","4.23","8.14",1,"***","***"],[2023,"31.71","6.25","12.17",2,"***","***"],[2022,"18.33","5.38","11.33",4,"692.41","~ 546.52"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","4.07","0.89","1.85",1,"***","***"],["2026. gada 2. ceturksnis","3.61","1.43","2.76",1,"***","***"],["2026. gada 1. ceturksnis","4.12","1.45","2.78",1,"***","***"],["2025. gada 4. ceturksnis","3.98","1.56","2.92",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2014-09-29"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,8,"EUR"],[2018,10,"EUR"],[2020,9,"EUR"],[2023,3,"EUR"],[2015,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2014-09-15"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2021-11-11","Sabiedrība ar ierobežotu atbildību \"R.Evolution Design\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV31ZZZ40103831330","K","SIA","2014-09-29","Rīga, Rēznas iela 5 - 49",1019,113600551,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7414  ","010093","Latgales priekšpilsēta","12.93","4.23","8.14",1],[2023,"sabiedrība ar ierobežotu atbildību","7410  ","010093","Latgales priekšpilsēta","31.71","6.25","12.17",2],[2022,"sabiedrība ar ierobežotu atbildību","7410  ","010093","Latgales priekšpilsēta","18.33","5.38","11.33",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 21.10.2014 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ESTAIM SIA","2026. gada 3. ceturksnis","4.07","1.33","0.0","0.89","1.85","1"],["ESTAIM SIA","2026. gada 2. ceturksnis","3.61","0.0","0.58","1.43","2.76","1"],["ESTAIM SIA","2026. gada 1. ceturksnis","4.12","0.00","0.12","1.45","2.78","1"],["ESTAIM SIA","2025. gada 4. ceturksnis","3.98","0.00","0.51","1.56","2.92","1"]]}}}