{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103831792","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103831792"},"registration_number":"40103831792","company_name":"Sabiedrība ar ierobežotu atbildību \"MK Beauty Bar\"","company_type":"SIA","registered_date":"2014-09-30","area_of_activity":{"nace_code":"9621","nace_description":"Frizieru un bārddziņu pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,663940,-30634,76126,17,"EUR"],[2024,502387,-18538,67934,13,"EUR"],[2023,350523,-9721,28684,10,"EUR"],[2022,322348,-27321,22094,9,"EUR"],[2021,267094,43022,31162,9,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":17,"type_from_db":"UGP"},"income_data":{"net_turnover":663940,"cogs":616252,"gross_prof":47688,"sell_exp":28751,"admin_exp":17851,"oth_op_rev":133,"oth_op_exp":22968,"other_interest_revenues":862,"interest_expenses":7394,"income_before_income_taxes":-28281,"provision_for_income_taxes":2353,"income_after_income_taxes":-30634,"net_income":-30634},"balance_data":{"cash":24553,"accounts_receivable":44477,"inventories":5557,"cur_assets":74587,"fixed_assets":1539,"non_cur_assets":1539,"assets":76126,"cur_liab":167416,"equity":-91290,"equities":76126},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",616252,616252,false],["net_turnover_source","gross_profit_calc",47688,47688,false],["gross_profit_calc","selling_exp",28751,28751,false],["gross_profit_calc","admin_exp",17851,17851,false],["gross_profit_calc","other_op_exp_exp",22968,22968,false]]}},"financial_ratios":{"current_ratio":{"value":0.4455189468151192},"quick_ratio":{"value":0.4123261814880298},"net_profit_margin":{"value":-0.0461397114197066},"roa":{"value":-0.40241179097811525},"roe":{"value":0.3355679702048417},"debt_to_equity":{"value":-1.8338919925512105,"negative_equity":true},"interest_coverage":{"value":-2.824857992967271},"asset_turnover":{"value":8.721593148201666},"altman_z_score":{"value":5.732610752433121},"roce":{"value":0.2287983349764487}},"source_ids":{"financial_statement_id":"2226863","income_statement_id":"2226863","balance_sheet_id":"2226863"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":502387,"cogs":448129,"gross_prof":54258,"sell_exp":28074,"admin_exp":15780,"oth_op_rev":330,"oth_op_exp":18506,"other_interest_revenues":981,"interest_expenses":9397,"income_before_income_taxes":-16188,"provision_for_income_taxes":2350,"income_after_income_taxes":-18538,"net_income":-18538},"balance_data":{"cash":23151,"accounts_receivable":37169,"inventories":6765,"cur_assets":67085,"fixed_assets":849,"non_cur_assets":849,"assets":67934,"cur_liab":128590,"equity":-60656,"equities":67934},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",448129,448129,false],["net_turnover_source","gross_profit_calc",54258,54258,false],["gross_profit_calc","selling_exp",28074,28074,false],["gross_profit_calc","admin_exp",15780,15780,false],["gross_profit_calc","other_op_exp_exp",18506,18506,false]]}},"financial_ratios":{"current_ratio":{"value":0.5216968660082433},"quick_ratio":{"value":0.4690877984291158},"net_profit_margin":{"value":-0.03689984016306155},"roa":{"value":-0.27288250360644156},"roe":{"value":0.3056251648641519},"debt_to_equity":{"value":-2.1199881297810603,"negative_equity":true},"interest_coverage":{"value":-0.7226774502500798},"asset_turnover":{"value":7.3952218329555155},"altman_z_score":{"value":5.466322813334836},"roce":{"value":0.11195924558164073}},"source_ids":{"financial_statement_id":"2027366","income_statement_id":"2027366","balance_sheet_id":"2027366"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":350523,"cogs":320539,"gross_prof":29984,"sell_exp":5886,"admin_exp":13408,"oth_op_rev":23,"oth_op_exp":16016,"interest_expenses":4418,"income_before_income_taxes":-9721,"income_after_income_taxes":-9721,"net_income":-9721},"balance_data":{"cash":17683,"accounts_receivable":4118,"inventories":5495,"cur_assets":27296,"fixed_assets":1388,"non_cur_assets":1388,"assets":28684,"cur_liab":53877,"non_cur_liab":16925,"equity":-42118,"equities":28684},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",320539,320539,false],["net_turnover_source","gross_profit_calc",29984,29984,false],["gross_profit_calc","selling_exp",5886,5886,false],["gross_profit_calc","admin_exp",13408,13408,false],["gross_profit_calc","other_op_exp_exp",16016,16016,false]]}},"financial_ratios":{"current_ratio":{"value":0.5066354845295766},"quick_ratio":{"value":0.4046439111309093},"net_profit_margin":{"value":-0.0277328449203048},"roa":{"value":-0.33889973504392695},"roe":{"value":0.23080393181062728},"debt_to_equity":{"value":-1.6810389857068238,"negative_equity":true},"interest_coverage":{"value":-1.2003168854685378},"asset_turnover":{"value":12.220157579138196},"altman_z_score":{"value":9.463339914935037},"roce":{"value":0.21049497876394235}},"source_ids":{"financial_statement_id":"1845991","income_statement_id":"1845991","balance_sheet_id":"1845991"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":322348,"cogs":312066,"gross_prof":10282,"sell_exp":9868,"admin_exp":9953,"oth_op_rev":300,"oth_op_exp":15606,"interest_expenses":2258,"income_before_income_taxes":-27103,"provision_for_income_taxes":218,"income_after_income_taxes":-27321,"net_income":-27321},"balance_data":{"cash":952,"accounts_receivable":12496,"inventories":6580,"cur_assets":20028,"fixed_assets":2066,"non_cur_assets":2066,"assets":22094,"cur_liab":34758,"non_cur_liab":19733,"equity":-32397,"equities":22094},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",312066,312066,false],["net_turnover_source","gross_profit_calc",10282,10282,false],["gross_profit_calc","selling_exp",9868,9868,false],["gross_profit_calc","admin_exp",9953,9953,false],["gross_profit_calc","other_op_exp_exp",15606,15606,false]]}},"financial_ratios":{"current_ratio":{"value":0.5762126704643535},"quick_ratio":{"value":0.3869037343920824},"net_profit_margin":{"value":-0.08475622619032847},"roa":{"value":-1.2365800669865121},"roe":{"value":0.8433188258172053},"debt_to_equity":{"value":-1.681976726240084,"negative_equity":true},"interest_coverage":{"value":-11.003100088573959},"asset_turnover":{"value":14.589843396397212},"altman_z_score":{"value":9.097094751419032},"roce":{"value":1.9618603916614024}},"source_ids":{"financial_statement_id":"1455150","income_statement_id":"1455150","balance_sheet_id":"1455150"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":267094,"cogs":190067,"gross_prof":77027,"sell_exp":13555,"admin_exp":8712,"oth_op_rev":252,"oth_op_exp":9767,"interest_expenses":2223,"income_before_income_taxes":43022,"income_after_income_taxes":43022,"net_income":43022},"balance_data":{"cash":6278,"accounts_receivable":9150,"inventories":13135,"cur_assets":28563,"fixed_assets":2599,"non_cur_assets":2599,"assets":31162,"cur_liab":29900,"non_cur_liab":6338,"equity":-5076,"equities":31162},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",190067,190067,false],["net_turnover_source","gross_profit_calc",77027,77027,false],["gross_profit_calc","selling_exp",13555,13555,false],["gross_profit_calc","admin_exp",8712,8712,false],["gross_profit_calc","other_op_exp_exp",9767,9767,false]]}},"financial_ratios":{"current_ratio":{"value":0.9552842809364549},"quick_ratio":{"value":0.5159866220735786},"net_profit_margin":{"value":0.1610743783087602},"roa":{"value":1.3805917463577435},"roe":{"value":-8.475571315996849},"debt_to_equity":{"value":-7.139085894405043,"negative_equity":true},"interest_coverage":{"value":20.353126405757983},"asset_turnover":{"value":8.571144342468392},"altman_z_score":{"value":12.837582070061112},"roce":{"value":35.85182250396196}},"source_ids":{"financial_statement_id":"1331471","income_statement_id":"1331471","balance_sheet_id":"1331471"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 10.10.2014 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"153.97","34.77","65.72",13,"1 235.79","~ 928.23"],[2023,"110.17","22.94","47.44",9,"1 288.53","~ 961.93"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","51.75","11.01","22.93",17,"1 318.88","~ 1 019.65"],["2026. gada 1. ceturksnis","60.57","11.85","25.03",19,"1 288.13","~ 999.14"],["2025. gada 4. ceturksnis","66.97","16.87","32.70",20,"1 598.71","~ 1 196.03"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":65.72,"employees":13,"gross_salary_raw":1235.793638257704,"gross_salary_formatted":"1 235.79","net_salary_formatted":"~ 928.23","vsaoi_employee_part":"129.76","non_taxable_minimum":"217.00","iin_part":"177.81","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":65.72,"employees":13,"gross_salary_raw":1235.793638257704,"gross_salary_formatted":"1 235.79","net_salary_formatted":"~ 928.23","vsaoi_employee_part":"129.76","non_taxable_minimum":"217.00","iin_part":"177.81","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",10,"EUR","2014-09-30"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,11,"EUR"],[2018,10,"EUR"],[2014,3,"EUR"],[2015,7,"EUR"],[2016,11,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2014-09-25"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV70ZZZ40103831792","K","SIA","2014-09-30","Rīga, Jasmuižas iela 2 - 15",1021,112263540,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","9621  ","010093","Latgales priekšpilsēta","153.97","34.77","65.72",13],[2023,"sabiedrība ar ierobežotu atbildību","9602  ","010093","Latgales priekšpilsēta","110.17","22.94","47.44",9]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 10.10.2014 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MK BEAUTY BAR SIA","2025. gada 4. ceturksnis","66.97","17.39","0.00","16.87","32.70","20"],["MK BEAUTY BAR SIA","2026. gada 1. ceturksnis","60.57","23.65","0.00","11.85","25.03","19"],["MK BEAUTY BAR SIA","2026. gada 2. ceturksnis","51.75","15.44","0.0","11.01","22.93","17"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","oth_op_rev"],"data":[[146681,115682,30999,1388,4575,11310,241,13485,47,13438,13438,null],[186807,147705,39102,4957,5690,16358,2215,11512,60,11452,11452,1630],[267094,190067,77027,13555,8712,9767,2223,43022,null,43022,43022,252],[322348,312066,10282,9868,9953,15606,2258,-27103,218,-27321,-27321,300],[350523,320539,29984,5886,13408,16016,4418,-9721,null,-9721,-9721,23]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[742,7365,5682,13789,606,606,14395,63325,10620,-59550,14395],[1066,2068,8728,11862,1678,1678,13540,53663,7974,-48097,13540],[6278,9150,13135,28563,2599,2599,31162,29900,6338,-5076,31162],[952,12496,6580,20028,2066,2066,22094,34758,19733,-32397,22094],[17683,4118,5495,27296,1388,1388,28684,53877,16925,-42118,28684]]}}}