{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103832016","dati_atjaunoti":"2026-10-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103832016"},"registration_number":"40103832016","company_name":"SIA \"PRO MEB\"","company_type":"SIA","registered_date":"2014-09-30","area_of_activity":{"nace_code":"3100","nace_description":"Mēbeļu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,22452,-11932,40339,5,"EUR"],[2024,47155,11131,52473,5,"EUR"],[2023,55610,25553,47777,5,"EUR"],[2022,30713,7338,39572,4,"EUR"],[2021,11355,-6541,26041,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":22452,"gross_prof":22452,"sell_exp":34424,"oth_op_exp":4,"other_interest_revenues":44,"income_before_income_taxes":-11932,"income_after_income_taxes":-11932,"net_income":-11932},"balance_data":{"cash":1451,"accounts_receivable":286,"inventories":28677,"cur_assets":30414,"fixed_assets":9925,"non_cur_assets":9925,"assets":40339,"cur_liab":42610,"equity":-2271,"equities":40339},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",22452,22452,false],["gross_profit_calc","selling_exp",34424,34424,false],["gross_profit_calc","other_op_exp_exp",4,4,false],["gross_profit_calc","ebit_calc",11976,-11976,true],["ebit_calc","ebt_calc",11976,-11976,true]]}},"financial_ratios":{"current_ratio":{"value":0.7137761088946257},"quick_ratio":{"value":0.04076507862004224},"net_profit_margin":{"value":-0.5314448601460894},"roa":{"value":-0.29579315302808695},"roe":{"value":5.25407309555262},"debt_to_equity":{"value":-18.762659621312196,"negative_equity":true},"asset_turnover":{"value":0.5565829594189247},"altman_z_score":{"value":-0.6504048420509217},"roce":{"value":5.25407309555262}},"source_ids":{"financial_statement_id":"2245019","income_statement_id":"2245019","balance_sheet_id":"2245019"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":47155,"gross_prof":47155,"sell_exp":36294,"oth_op_exp":17,"other_interest_revenues":287,"income_before_income_taxes":11131,"income_after_income_taxes":11131,"net_income":11131},"balance_data":{"cash":13319,"accounts_receivable":376,"inventories":25596,"cur_assets":39291,"fixed_assets":13182,"non_cur_assets":13182,"assets":52473,"cur_liab":42812,"equity":9661,"equities":52473},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",47155,47155,false],["gross_profit_calc","selling_exp",36294,36294,false],["gross_profit_calc","other_op_exp_exp",17,17,false],["gross_profit_calc","ebit_calc",10844,10844,false],["ebit_calc","ebt_calc",10844,10844,false]]}},"financial_ratios":{"current_ratio":{"value":0.9177567037279267},"quick_ratio":{"value":0.3198869475847893},"net_profit_margin":{"value":0.23605132011451596},"roa":{"value":0.21212814209212358},"roe":{"value":1.1521581616809855},"debt_to_equity":{"value":4.4314253182900325,"negative_equity":false},"asset_turnover":{"value":0.8986526404055419},"altman_z_score":{"value":1.7585478952413252},"roce":{"value":1.1521581616809855}},"source_ids":{"financial_statement_id":"1974482","income_statement_id":"1974482","balance_sheet_id":"1974482"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":55610,"gross_prof":55610,"sell_exp":30000,"oth_op_exp":116,"other_interest_revenues":59,"income_before_income_taxes":25553,"income_after_income_taxes":25553,"net_income":25553},"balance_data":{"cash":20738,"accounts_receivable":2451,"inventories":22629,"cur_assets":45818,"fixed_assets":1959,"non_cur_assets":1959,"assets":47777,"cur_liab":49247,"equity":-1470,"equities":47777},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",55610,55610,false],["gross_profit_calc","selling_exp",30000,30000,false],["gross_profit_calc","other_op_exp_exp",116,116,false],["gross_profit_calc","ebit_calc",25494,25494,false],["ebit_calc","ebt_calc",25494,25494,false]]}},"financial_ratios":{"current_ratio":{"value":0.9303713931813106},"quick_ratio":{"value":0.47087132211099153},"net_profit_margin":{"value":0.4595036863873404},"roa":{"value":0.5348389392385458},"roe":{"value":-17.38299319727891},"debt_to_equity":{"value":-33.50136054421769,"negative_equity":true},"asset_turnover":{"value":1.1639491805680557},"altman_z_score":{"value":2.7333088536802297},"roce":{"value":-17.38299319727891}},"source_ids":{"financial_statement_id":"1892115","income_statement_id":"1892115","balance_sheet_id":"1892115"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":30713,"gross_prof":30713,"sell_exp":23354,"oth_op_exp":21,"income_before_income_taxes":7338,"income_after_income_taxes":7338,"net_income":7338},"balance_data":{"cash":11719,"accounts_receivable":1032,"inventories":21887,"cur_assets":34638,"fixed_assets":4934,"non_cur_assets":4934,"assets":39572,"cur_liab":66595,"equity":-27023,"equities":39572},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",30713,30713,false],["gross_profit_calc","selling_exp",23354,23354,false],["gross_profit_calc","other_op_exp_exp",21,21,false],["gross_profit_calc","ebit_calc",7338,7338,false],["ebit_calc","ebt_calc",7338,7338,false]]}},"financial_ratios":{"current_ratio":{"value":0.5201291388242361},"quick_ratio":{"value":0.19147083114347924},"net_profit_margin":{"value":0.23892162927750463},"roa":{"value":0.18543414535530173},"roe":{"value":-0.27154646042260294},"debt_to_equity":{"value":-2.464382192946749,"negative_equity":true},"asset_turnover":{"value":0.7761295865763671},"altman_z_score":{"value":0.022867401759681494},"roce":{"value":-0.27154646042260294}},"source_ids":{"financial_statement_id":"1719691","income_statement_id":"1719691","balance_sheet_id":"1719691"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":11355,"gross_prof":11355,"sell_exp":17862,"oth_op_exp":34,"income_before_income_taxes":-6541,"income_after_income_taxes":-6541,"net_income":-6541},"balance_data":{"cash":1556,"accounts_receivable":94,"inventories":16830,"cur_assets":18480,"fixed_assets":7561,"non_cur_assets":7561,"assets":26041,"cur_liab":60402,"equity":-34361,"equities":26041},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",11355,11355,false],["gross_profit_calc","selling_exp",17862,17862,false],["gross_profit_calc","other_op_exp_exp",34,34,false],["gross_profit_calc","ebit_calc",6541,-6541,true],["ebit_calc","ebt_calc",6541,-6541,true]]}},"financial_ratios":{"current_ratio":{"value":0.30595013410151983},"quick_ratio":{"value":0.02731697625906427},"net_profit_margin":{"value":-0.576045794804051},"roa":{"value":-0.25118083022925386},"roe":{"value":0.19036116527458455},"debt_to_equity":{"value":-1.75786502139053,"negative_equity":true},"asset_turnover":{"value":0.43604316270496524},"altman_z_score":{"value":-2.8560468119846787},"roce":{"value":0.19036116527458455}},"source_ids":{"financial_statement_id":"1388096","income_statement_id":"1388096","balance_sheet_id":"1388096"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 09.10.2014 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"18.87","1.42","5.92",5,"289.43","~ 259.04"],[2023,"12.88","0.90","3.79",5,"185.29","~ 165.84"],[2022,"7.14","0.54","2.68",4,"163.78","~ 146.59"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","1.61","0.03","0.73",5,"142.76","~ 127.77"],["2026. gada 2. ceturksnis","3.97","0.12","2.0",5,"391.12","~ 350.05"],["2026. gada 1. ceturksnis","2.52","0.43","1.07",5,"209.25","~ 187.28"],["2025. gada 4. ceturksnis","2.95","0.49","1.51",5,"295.30","~ 264.29"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":5.92,"employees":5,"gross_salary_raw":289.42994035396504,"gross_salary_formatted":"289.43","net_salary_formatted":"~ 259.04","vsaoi_employee_part":"30.39","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":5.92,"employees":5,"gross_salary_raw":289.42994035396504,"gross_salary_formatted":"289.43","net_salary_formatted":"~ 259.04","vsaoi_employee_part":"30.39","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2799,"EUR","2014-09-30"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,2,"EUR"],[2021,4,"EUR"],[2024,5,"EUR"],[2025,5,"EUR"],[2018,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2014-09-25"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV36ZZZ40103832016","K","SIA","2014-09-30","Rīga, Jaunciema gatve 320C",1015,105646354,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","3100  ","010096","Ziemeļu rajons","18.87","1.42","5.92",5],[2023,"sabiedrība ar ierobežotu atbildību","3101  ","010096","Ziemeļu rajons","12.88","0.90","3.79",5],[2022,"sabiedrība ar ierobežotu atbildību","3101  ","010096","Ziemeļu rajons","7.14","0.54","2.68",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 09.10.2014 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["PRO MEB SIA","2026. gada 3. ceturksnis","1.61","0.84","0.0","0.03","0.73","5"],["PRO MEB SIA","2026. gada 2. ceturksnis","3.97","1.85","0.0","0.12","2.0","5"],["PRO MEB SIA","2026. gada 1. ceturksnis","2.52","1.02","0.00","0.43","1.07","5"],["PRO MEB SIA","2025. gada 4. ceturksnis","2.95","0.94","0.00","0.49","1.51","5"]]}}}