{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103832209","dati_atjaunoti":"2026-09-01","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103832209","company_name":"SIA \"CMB Housing Factory\"","company_type":"SIA","registered_date":"2014-10-01","area_of_activity":{"nace_code":"1623","nace_description":"Citu galdnieku un namdaru būvizstrādājumu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,4426164,135648,1320222,44,"EUR"],[2024,3728429,-593182,1398569,47,"EUR"],[2023,2179628,40411,1403448,30,"EUR"],[2022,282481,65969,316889,3,"EUR"],[2021,40221,-29399,1256,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":44,"type_from_db":"UGP"},"income_data":{"net_turnover":4426164,"cogs":4051957,"gross_prof":374207,"sell_exp":20889,"admin_exp":141303,"oth_op_rev":400,"oth_op_exp":10497,"other_interest_revenues":540,"interest_expenses":66797,"income_before_income_taxes":135661,"provision_for_income_taxes":13,"income_after_income_taxes":135648,"net_income":135648},"balance_data":{"cash":268,"accounts_receivable":888481,"inventories":98918,"cur_assets":987667,"fixed_assets":332004,"intangible_assets":551,"non_cur_assets":332555,"assets":1320222,"cur_liab":1657784,"equity":-337562,"equities":1320222},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4051957,4051957,false],["net_turnover_source","gross_profit_calc",374207,374207,false],["gross_profit_calc","selling_exp",20889,20889,false],["gross_profit_calc","admin_exp",141303,141303,false],["gross_profit_calc","other_op_exp_exp",10497,10497,false]]}},"financial_ratios":{"current_ratio":{"value":0.5957754448106629},"quick_ratio":{"value":0.5361066339161193},"net_profit_margin":{"value":0.030646853573432886},"roa":{"value":0.10274635629462317},"roe":{"value":-0.40184617936853084},"debt_to_equity":{"value":-4.911050414442384,"negative_equity":true},"interest_coverage":{"value":3.030944503495666},"asset_turnover":{"value":3.35259070065489},"altman_z_score":{"value":3.1563271300017006},"roce":{"value":-0.5997653764345513}},"source_ids":{"financial_statement_id":"2345200","income_statement_id":"2345200","balance_sheet_id":"2345200"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":47,"type_from_db":"UGP"},"income_data":{"net_turnover":3728429,"cogs":4134354,"gross_prof":-405925,"sell_exp":30655,"admin_exp":137419,"oth_op_rev":15288,"oth_op_exp":8336,"other_interest_revenues":7830,"interest_expenses":33946,"income_before_income_taxes":-593163,"provision_for_income_taxes":19,"income_after_income_taxes":-593182,"net_income":-593182},"balance_data":{"cash":127,"accounts_receivable":696029,"inventories":296834,"cur_assets":992990,"fixed_assets":346452,"intangible_assets":59127,"non_cur_assets":405579,"assets":1398569,"cur_liab":1871780,"equity":-473211,"equities":1398569},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4134354,4134354,false],["net_turnover_source","gross_profit_calc",405925,-405925,true],["gross_profit_calc","selling_exp",30655,30655,false],["gross_profit_calc","admin_exp",137419,137419,false],["gross_profit_calc","other_op_exp_exp",8336,8336,false]]}},"financial_ratios":{"current_ratio":{"value":0.530505721826283},"quick_ratio":{"value":0.37192191390013785},"net_profit_margin":{"value":-0.15909703523923882},"roa":{"value":-0.42413495508623456},"roe":{"value":1.2535253829686968},"debt_to_equity":{"value":-3.955487087155624,"negative_equity":true},"interest_coverage":{"value":-16.473722971778706},"asset_turnover":{"value":2.665888490306878},"altman_z_score":{"value":0.5749308495864245},"roce":{"value":1.1817497902626946}},"source_ids":{"financial_statement_id":"2077598","income_statement_id":"2077598","balance_sheet_id":"2077598"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":30,"type_from_db":"UGP"},"income_data":{"net_turnover":2179628,"cogs":1956941,"gross_prof":222687,"sell_exp":44361,"admin_exp":98547,"oth_op_rev":12600,"oth_op_exp":128145,"other_interest_revenues":79111,"interest_expenses":2921,"income_before_income_taxes":40424,"provision_for_income_taxes":13,"income_after_income_taxes":40411,"net_income":40411},"balance_data":{"cash":179672,"accounts_receivable":644035,"inventories":330138,"cur_assets":1153845,"fixed_assets":248787,"intangible_assets":816,"non_cur_assets":249603,"assets":1403448,"cur_liab":1283477,"equity":119971,"equities":1403448},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1956941,1956941,false],["net_turnover_source","gross_profit_calc",222687,222687,false],["gross_profit_calc","selling_exp",44361,44361,false],["gross_profit_calc","admin_exp",98547,98547,false],["gross_profit_calc","other_op_exp_exp",128145,128145,false]]}},"financial_ratios":{"current_ratio":{"value":0.8989993587730828},"quick_ratio":{"value":0.6417777646190778},"net_profit_margin":{"value":0.018540319724283227},"roa":{"value":0.02879408428384949},"roe":{"value":0.3368397362695985},"debt_to_equity":{"value":10.69822707154229,"negative_equity":false},"interest_coverage":{"value":14.83909619993153},"asset_turnover":{"value":1.553052197160137},"altman_z_score":{"value":1.691340679856423},"roce":{"value":0.3612956464478916}},"source_ids":{"financial_statement_id":"1883309","income_statement_id":"1883309","balance_sheet_id":"1883309"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":282481,"cogs":202414,"gross_prof":80067,"sell_exp":2089,"admin_exp":2601,"oth_op_rev":15444,"oth_op_exp":328,"interest_expenses":24524,"income_before_income_taxes":65969,"income_after_income_taxes":65969,"net_income":65969},"balance_data":{"cash":98055,"accounts_receivable":165454,"inventories":52686,"cur_assets":316195,"fixed_assets":694,"non_cur_assets":694,"assets":316889,"cur_liab":237330,"equity":79559,"equities":316889},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",202414,202414,false],["net_turnover_source","gross_profit_calc",80067,80067,false],["gross_profit_calc","selling_exp",2089,2089,false],["gross_profit_calc","admin_exp",2601,2601,false],["gross_profit_calc","other_op_exp_exp",328,328,false]]}},"financial_ratios":{"current_ratio":{"value":1.3323010154637003},"quick_ratio":{"value":1.11030632452703},"net_profit_margin":{"value":0.23353429080185925},"roa":{"value":0.20817699573036616},"roe":{"value":0.8291833733455675},"debt_to_equity":{"value":2.983069168792971,"negative_equity":false},"interest_coverage":{"value":3.6899771652259012},"asset_turnover":{"value":0.8914193929104512},"altman_z_score":{"value":2.308779174319164},"roce":{"value":1.137432597192021}},"source_ids":{"financial_statement_id":"1461500","income_statement_id":"1461500","balance_sheet_id":"1461500"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":40221,"cogs":67530,"gross_prof":-27309,"admin_exp":5515,"oth_op_rev":3923,"oth_op_exp":160,"interest_expenses":338,"income_before_income_taxes":-29399,"income_after_income_taxes":-29399,"net_income":-29399},"balance_data":{"cash":124,"accounts_receivable":1097,"cur_assets":1221,"fixed_assets":35,"non_cur_assets":35,"assets":1256,"cur_liab":95850,"non_cur_liab":45000,"equity":-139594,"equities":1256},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",67530,67530,false],["net_turnover_source","gross_profit_calc",27309,-27309,true],["gross_profit_calc","admin_exp",5515,5515,false],["gross_profit_calc","other_op_exp_exp",160,160,false],["gross_profit_calc","ebit_calc",32984,-32984,true]]}},"financial_ratios":{"current_ratio":{"value":0.012738654147104851},"quick_ratio":{"value":0.012738654147104851},"net_profit_margin":{"value":-0.7309365754208},"roa":{"value":-23.40684713375796},"roe":{"value":0.2106036076049114},"debt_to_equity":{"value":-1.0089975213834406,"negative_equity":true},"interest_coverage":{"value":-85.97928994082841},"asset_turnover":{"value":32.02308917197452},"altman_z_score":{"value":-188.5031018728421},"roce":{"value":0.3072182168002199}},"source_ids":{"financial_statement_id":"1346898","income_statement_id":"1346898","balance_sheet_id":"1346898"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 20.10.2015 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"478.72","111.82","223.43",46,"1 187.34","~ 897.26"],[2023,"435.82","88.31","167.62",30,"1 365.83","~ 1 011.33"],[2022," -5.35","0.48","0.75",3,"61.11","~ 54.70"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","17.64","5.68","12.56",18,"682.29","~ 595.18"],["2026. gada 1. ceturksnis","79.21","39.92","64.45",23,"2 739.98","~ 1 967.20"],["2025. gada 4. ceturksnis","3.59","42.14","112.02",41,"2 671.55","~ 1 911.37"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":223.43,"employees":46,"gross_salary_raw":1187.3408411663925,"gross_salary_formatted":"1 187.34","net_salary_formatted":"~ 897.26","vsaoi_employee_part":"124.67","non_taxable_minimum":"235.63","iin_part":"165.41","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":223.43,"employees":46,"gross_salary_raw":1187.3408411663925,"gross_salary_formatted":"1 187.34","net_salary_formatted":"~ 897.26","vsaoi_employee_part":"124.67","non_taxable_minimum":"235.63","iin_part":"165.41","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",10205,"EUR","2022-12-06"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,4,"EUR"],[2018,7,"EUR"],[2014,3,"EUR"],[2015,2,"EUR"],[2016,4,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2014-09-25"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2022-09-30","SIA \"Passive House Factory\""],["2017-07-05","Sabiedrība ar ierobežotu atbildību \"Tesla Houses\""],["2015-11-23","Sabiedrība ar ierobežotu atbildību \"STARMED\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV63ZZZ40103832209","K","SIA","2014-10-01","Rīga, Ventspils iela 48",1002,104227471,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1623  ","010095","Zemgales priekšpilsēta","478.72","111.82","223.43",46],[2023,"sabiedrība ar ierobežotu atbildību","1623  ","010095","Zemgales priekšpilsēta","435.82","88.31","167.62",30],[2022,"sabiedrība ar ierobežotu atbildību","1623  ","010095","Zemgales priekšpilsēta"," -5.35","0.48","0.75",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 20.10.2015 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["CMB HOUSING FACTORY SIA","2025. gada 4. ceturksnis","3.59","137.71","288.32","42.14","112.02","41"],["CMB HOUSING FACTORY SIA","2026. gada 1. ceturksnis","79.21","6.28","31.50","39.92","64.45","23"],["CMB HOUSING FACTORY SIA","2026. gada 2. ceturksnis","17.64","1.02","1.63","5.68","12.56","18"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-02-17",6401.07,"Latvijas Investīciju un attīstības aģentūra","ESF 2021-2027.g 1.2.3.1. pasākums \"Atbalsts MVU inovatīvas uzņēmējdarbības attīstībai\" ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","422a2172"],["2026-02-04",3023.4,"Latvijas Investīciju un attīstības aģentūra","ESF 2021-2027.g 1.2.3.1. pasākums \"Atbalsts MVU inovatīvas uzņēmējdarbības attīstībai\" ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","1dd86107"],["2026-01-21",879.8,"Latvijas Investīciju un attīstības aģentūra","ESF 2021-2027.g 1.2.3.1. pasākums \"Atbalsts MVU inovatīvas uzņēmējdarbības attīstībai\" ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","858a2838"],["2026-01-14",6011.16,"Latvijas Investīciju un attīstības aģentūra","ESF 2021-2027.g 1.2.3.1. pasākums \"Atbalsts MVU inovatīvas uzņēmējdarbības attīstībai\" ","15 Citi","2023/2831 Vispārējā tautsaimniecība (2023/2831)","e6db3db7"],["2025-12-01",2176.4,"Latvijas Investīciju un attīstības aģentūra","ESF 2021.-2027.gadam 1.2.2.1. “Atbalsts procesu digitalizācijai komercdarbībā”","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","73fd5fb8"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[178519,126176,52343,1524,12151,12000,507,3500,3648,50013,336,49677,49677],[148422,212207,-63785,2098,6779,null,1049,null,220,-73931,null,-73931,-73931],[40221,67530,-27309,null,5515,3923,160,null,338,-29399,null,-29399,-29399],[282481,202414,80067,2089,2601,15444,328,null,24524,65969,null,65969,65969],[2179628,1956941,222687,44361,98547,12600,128145,79111,2921,40424,13,40411,40411]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","equity","equities","non_cur_liab","inventories"],"data":[[3107,2445,5552,82495,33,82528,88080,152972,-64892,88080,null,null],[768,14140,14908,6876,null,6876,21784,115607,-138823,21784,45000,null],[124,1097,1221,35,null,35,1256,95850,-139594,1256,45000,null],[98055,165454,316195,694,null,694,316889,237330,79559,316889,null,52686],[179672,644035,1153845,248787,816,249603,1403448,1283477,119971,1403448,null,330138]]}},"public_procurement":{"kopa_eur":1476134.96,"ligumu_skaits":4,"periods":{"no":"2023-12-06","lidz":"2025-08-07"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[988230.96,"2023-12-20","Ekonomikas ministrija","Moduļu māju iegāde Ukrainas, Čerņihivas apgabala rekonstrukcijai"],[487904,"2023-12-06","RD iestāde: Rīgas valstspilsētas pašvaldības Centrālās administrācijas Iepirkumu pārvalde. RD iestādes kods: 1514","Tipveida ielu tirdzniecības moduļu izgatavošana, piegāde un uzstādīšana Rīgas pilsētas teritorijā"],[null,"2024-12-03","RD iestāde: Rīgas valstspilsētas pašvaldības Centrālās administrācijas Iepirkumu pārvalde. RD iestādes kods: 1514","Tipveida ielu tirdzniecības moduļu izgatavošana, piegāde un uzstādīšana Rīgas pilsētas teritorijā"],[null,"2025-08-07","RD iestāde: Rīgas valstspilsētas pašvaldības Centrālās administrācijas Iepirkumu pārvalde. RD iestādes kods: 1514","Tipveida ielu tirdzniecības moduļu izgatavošana, piegāde un uzstādīšana Rīgas pilsētas teritorijā"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["Ekonomikas ministrija",988230.96,1],["RD iestāde: Rīgas valstspilsētas pašvaldības Centrālās administrācijas Iepirkumu pārvalde. RD iestādes kods: 1514",487904,3]]},"pa_gadiem":{"2025":{"ligumu_skaits":1},"2024":{"ligumu_skaits":1},"2023":{"summa_eur":1476134.96,"ligumu_skaits":2}},"bez_publicetas_summas":2,"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."}}