{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103834303","dati_atjaunoti":"2026-09-24","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103834303"},"registration_number":"40103834303","company_name":"SIA SM Investments","company_type":"SIA","registered_date":"2014-10-07","area_of_activity":{"nace_code":"7020","nace_description":"Uzņēmējdarbības konsultācijas un citas vadības konsultācijas"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,995,713,81864,0,"EUR"],[2024,683044,249824,81151,0,"EUR"],[2023,4917265,89675,54865588,10,"EUR"],[2022,5026233,-438447,47010300,10,"EUR"],[2021,4866944,2141469,44931494,10,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":995,"oth_op_exp":282,"income_before_income_taxes":713,"income_after_income_taxes":713,"net_income":713},"balance_data":{"cash":3609,"marketable_securities":78255,"cur_assets":81864,"assets":81864,"equity":81864,"equities":81864},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējās Operat. Izmaksas"],["EBITDA"],["EBIT"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",995,995,false],["total_rev_calc","other_op_costs_exp",282,282,false],["total_rev_calc","ebitda_calc",713,713,false],["ebitda_calc","ebit_calc",713,713,false],["ebit_calc","ebt_calc",713,713,false]]}},"financial_ratios":{"net_profit_margin":{"value":0.7165829145728643},"roa":{"value":0.008709567086875794},"roe":{"value":0.008709567086875794},"debt_to_equity":{"negative_equity":false},"asset_turnover":{"value":0.012154304700478843},"altman_z_score":{"value":1.603190621030001},"roce":{"value":0.008709567086875794}},"source_ids":{"financial_statement_id":"2295191","income_statement_id":"2295191","balance_sheet_id":"2295191"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":683044,"labour_exp":182190,"dep_exp":105540,"oth_op_exp":244808,"other_interest_revenues":102377,"interest_expenses":3059,"income_before_income_taxes":249824,"income_after_income_taxes":249824,"net_income":249824},"balance_data":{"cash":2896,"marketable_securities":78255,"cur_assets":81151,"assets":81151,"equity":81151,"equities":81151},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"],["EBITDA"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",683044,683044,false],["total_rev_calc","labour_costs_exp",182190,182190,false],["total_rev_calc","other_op_costs_exp",244808,244808,false],["total_rev_calc","ebitda_calc",256046,256046,false],["ebitda_calc","depreciation_exp",105540,105540,false]]}},"financial_ratios":{"net_profit_margin":{"value":0.36575096187068473},"roa":{"value":3.0785079666301094},"roe":{"value":3.0785079666301094},"debt_to_equity":{"negative_equity":false},"interest_coverage":{"value":82.6685191238967},"asset_turnover":{"value":8.416951115821124},"altman_z_score":{"value":19.64616033074146},"roce":{"value":3.11620312750305}},"source_ids":{"financial_statement_id":"2092041","income_statement_id":"2092041","balance_sheet_id":"2092041"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":4917265,"labour_exp":1202888,"dep_exp":828734,"oth_op_exp":1510935,"other_interest_revenues":182144,"interest_expenses":1460927,"income_before_income_taxes":95925,"provision_for_income_taxes":6250,"income_after_income_taxes":89675,"net_income":89675},"balance_data":{"cash":12486,"accounts_receivable":2132131,"inventories":100000,"cur_assets":2244617,"investments":49900688,"fixed_assets":60808,"intangible_assets":2659475,"non_cur_assets":52620971,"assets":54865588,"cur_liab":6740272,"non_cur_liab":14279160,"provisions":7500,"equity":33838656,"equities":54865588},"cash_flow_data":{"cfo_im_ebt":95925,"cfo_im_ebwc":2167982,"cfo_im_op":-3856367,"cfo_im_int":-50682,"cfo_im_net":-3907049,"cfi_acq_stk":-2475790,"cfi_acq_fa":-1388104,"cfi_ln_md":-4969400,"cfi_ln_rcv":1040000,"cfi_int_rcv":35944,"cfi_net":-7757350,"cff_ln_rcv":23005259,"cff_ln_repay":-10931119,"cff_ls_repay":-5758,"cff_div_pd":-405075,"cff_net":11663307,"net_increase":1473,"at_beginning_of_year":11013,"at_end_of_year":12486},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"],["EBITDA"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",4917265,4917265,false],["total_rev_calc","labour_costs_exp",1202888,1202888,false],["total_rev_calc","other_op_costs_exp",1510935,1510935,false],["total_rev_calc","ebitda_calc",2203442,2203442,false],["ebitda_calc","depreciation_exp",828734,828734,false]]}},"financial_ratios":{"current_ratio":{"value":0.333015789273786},"quick_ratio":{"value":0.31817959275234},"net_profit_margin":{"value":0.018236763729430894},"roa":{"value":0.0016344489008301524},"roe":{"value":0.002650075700406068},"debt_to_equity":{"value":0.6211662779987479,"negative_equity":false},"interest_coverage":{"value":1.0656603649600562},"asset_turnover":{"value":0.08962384582481828},"altman_z_score":{"value":1.317396880916911},"roce":{"value":0.032349959011178236}},"source_ids":{"financial_statement_id":"1943219","income_statement_id":"1943219","balance_sheet_id":"1943219","cash_flow_statement_id":"1943219"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":5026233,"labour_exp":1577648,"dep_exp":913282,"oth_op_exp":1690712,"other_interest_revenues":110989,"investment_fair_value_adjustments":507372,"interest_expenses":886655,"income_before_income_taxes":-438447,"income_after_income_taxes":-438447,"net_income":-438447},"balance_data":{"cash":11013,"accounts_receivable":917519,"inventories":100000,"cur_assets":1028532,"investments":43854898,"fixed_assets":53064,"intangible_assets":2073806,"non_cur_assets":45981768,"assets":47010300,"cur_liab":12495045,"non_cur_liab":700919,"provisions":92983,"equity":33721353,"equities":47010300},"cash_flow_data":{"cfo_im_ebt":-438447,"cfo_im_ebwc":1860330,"cfo_im_op":2215770,"cfo_im_int":-773563,"cfo_im_net":1442207,"cfi_acq_stk":-3018560,"cfi_acq_fa":-949625,"cfi_ln_md":-1199411,"cfi_ln_rcv":1564975,"cfi_net":-3602621,"cff_ln_rcv":6959000,"cff_ln_repay":-4804326,"cff_ls_repay":-36835,"cff_net":2117839,"net_increase":-42575,"at_beginning_of_year":53588,"at_end_of_year":11013},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"],["EBITDA"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",5026233,5026233,false],["total_rev_calc","labour_costs_exp",1577648,1577648,false],["total_rev_calc","other_op_costs_exp",1690712,1690712,false],["total_rev_calc","ebitda_calc",1757873,1757873,false],["ebitda_calc","depreciation_exp",913282,913282,false]]}},"financial_ratios":{"current_ratio":{"value":0.08231518974121342},"quick_ratio":{"value":0.07431201728365124},"net_profit_margin":{"value":-0.0872317300053539},"roa":{"value":-0.009326615656568879},"roe":{"value":-0.01300205836936614},"debt_to_equity":{"value":0.3913236814667549,"negative_equity":false},"interest_coverage":{"value":0.5055043957345303},"asset_turnover":{"value":0.10691769676007173},"altman_z_score":{"value":1.642288776253545},"roce":{"value":0.012985794252425485}},"source_ids":{"financial_statement_id":"1740881","income_statement_id":"1740881","balance_sheet_id":"1740881","cash_flow_statement_id":"1740881"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":4866944,"labour_exp":1454981,"dep_exp":964461,"oth_op_exp":1525759,"other_interest_revenues":2108158,"investment_fair_value_adjustments":2690,"interest_expenses":885742,"income_before_income_taxes":2141469,"income_after_income_taxes":2141469,"net_income":2141469},"balance_data":{"cash":53588,"accounts_receivable":1072519,"cur_assets":1126107,"investments":41682926,"fixed_assets":68843,"intangible_assets":2053618,"non_cur_assets":43805387,"assets":44931494,"cur_liab":9155537,"non_cur_liab":1545474,"provisions":70683,"equity":34159800,"equities":44931494},"cash_flow_data":{"cfo_im_ebt":2141469,"cfo_im_ebwc":1932274,"cfo_im_op":3194807,"cfo_im_int":-737577,"cfo_im_net":2457230,"cfi_acq_stk":-2900000,"cfi_acq_fa":-1052182,"cfi_ln_md":-409190,"cfi_ln_rcv":2714673,"cfi_div_rcv":2011114,"cfi_net":364415,"cff_ln_rcv":1935000,"cff_ln_repay":-6555396,"cff_ls_repay":-84668,"cff_net":-4705064,"net_increase":-1883419,"at_beginning_of_year":1937007,"at_end_of_year":53588},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"],["EBITDA"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",4866944,4866944,false],["total_rev_calc","labour_costs_exp",1454981,1454981,false],["total_rev_calc","other_op_costs_exp",1525759,1525759,false],["total_rev_calc","ebitda_calc",1886204,1886204,false],["ebitda_calc","depreciation_exp",964461,964461,false]]}},"financial_ratios":{"current_ratio":{"value":0.12299737306506435},"quick_ratio":{"value":0.12299737306506435},"net_profit_margin":{"value":0.44000280258001734},"roa":{"value":0.047660756617618816},"roe":{"value":0.06268974057225159},"debt_to_equity":{"value":0.3132632802299779,"negative_equity":false},"interest_coverage":{"value":3.4177119296589753},"asset_turnover":{"value":0.10831921146445743},"altman_z_score":{"value":2.17397164630332},"roce":{"value":0.08461579378575393}},"source_ids":{"financial_statement_id":"1351988","income_statement_id":"1351988","balance_sheet_id":"1351988","cash_flow_statement_id":"1351988"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"C","Skaidrojums":"Pārkāpumi saistību izpildē","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"nav","Registrets":" 11.12.2014 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav","Izslegts":" 16.10.2025 "},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"92.21","31.39","54.50",2,"***","***"],[2023,"358.31","145.93","212.34",10,"5 190.67","~ 3 627.16"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","0.05","0.0","0.0","—","—"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",100000,"EUR","2024-04-30"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,10,"EUR"],[2017,285,"EUR"],[2018,10,"EUR"],[2018,296,"EUR"],[2014,7,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2014-09-30"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2024-05-21","AS \"Storent Investments\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV76ZZZ40103834303","K","SIA","2014-10-07","Rīga, Zolitūdes iela 46 - 50",1029,117616258,100003003]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","final_entity_regcode","registered","source_entity_regcode"],"data":[["SEPARATION","Sadalīta nodalīšanas ceļā","40203174397","2024-03-01",null],["ACQUISITION","Apvienošanas ceļā pievienota pie",null,"2023-12-01","40203123348"],["ACQUISITION","Apvienošanas ceļā pievienota pie",null,"2015-07-10","40103620301"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7020  ","010095","Zemgales priekšpilsēta","92.21","31.39","54.50",2],[2023,"akciju sabiedrība","7022  ","010092","Kurzemes rajons","358.31","145.93","212.34",10]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 11.12.2014 ","nav","nav"," 16.10.2025 "]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["C","Pārkāpumi saistību izpildē","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SM INVESTMENTS SIA","2025. gada 4. ceturksnis","0.00","0.00","0.00","0.00","0.00","0"],["SM INVESTMENTS SIA","2026. gada 1. ceturksnis","0.00","0.00","0.00","0.00","0.00","0"],["SM INVESTMENTS SIA","2026. gada 2. ceturksnis","0.05","0.0","0.0","0.0","0.0","0"]]},"income_statements":{"columns":["net_turnover","labour_exp","dep_exp","oth_op_exp","other_interest_revenues","investment_fair_value_adjustments","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev","mat_exp","provision_for_income_taxes"],"data":[[6668070,2116077,767464,1658947,568187,337399,1393054,963316,963316,963316,null,null,null],[47739191,10819462,11092889,5785539,9977,null,3390548,-447649,-447649,19749,355163,17463542,null],[19142848,4179518,5653213,3063195,null,null,2587530,-2409081,null,-2293674,50280,6118753,25578],[19694016,4145431,3911674,3098074,787,null,1200092,408172,null,223230,48062,6979422,82211],[5559964,1736449,965657,2005176,589621,3747244,1522447,-3827388,-3827388,-3827388,null,null,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","investments","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","inventories","provisions"],"data":[[2524418,8834233,11358651,41680525,171503,1618470,43470498,54829149,14845214,4138216,35845719,54829149,null,null],[3892159,5513860,10614103,694823,50550599,16971530,68216952,78831055,32197688,19678380,26954987,78831055,1208084,null],[4094211,3435684,8202075,1037474,42904079,13922814,57864367,66066442,14041222,46841484,4234874,66066442,672180,948862],[9970379,3271716,13776399,79633,26830104,13751144,40660881,54437280,10708433,37116234,6525807,54437280,534304,86806],[1937007,2595134,4532141,41091100,141142,1936901,43169143,47701284,8441903,7178186,32018331,47701284,null,62864]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_net","cfi_acq_stk","cfi_acq_fa","cfi_ln_md","cfi_int_rcv","cfi_net","cff_iss_cap","cff_ln_rcv","cff_ln_repay","cff_ls_repay","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cfi_sal_fa","effect_of_exchange_rate_change","cfo_im_tax","cfi_ln_rcv","cfi_div_rcv"],"data":[[963316,2891056,1113871,-1292468,-178597,-3634120,-1247636,-1140000,3222276,-2799480,1755000,4215883,-3628314,-25131,2317438,-660639,3185057,2524418,null,null,null,null,null],[-447649,13700871,13206603,-2883748,10322855,null,-12690531,null,null,-10163568,null,16912288,-4205175,-13299215,-592102,-338235,4230394,3892159,2526963,94580,null,null,null],[-2409081,6347145,5130389,null,null,null,-6122433,null,null,-5981924,null,5791249,-1893292,-7672085,-4909916,-5876168,9970379,4094211,140509,null,-114717,null,null],[408172,5484054,5181549,null,null,null,-1757677,null,787,-21831186,null,34527230,-1881797,-5290001,26495514,9720577,249802,9970379,205749,null,-125300,null,null],[-3827388,1838043,8235116,-1359727,6875389,-7585743,-1218609,-521151,null,-4181785,200000,null,-3399726,-81289,-3281015,-587411,2524418,1937007,null,null,null,4970000,173718]]}}}