{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103834712","dati_atjaunoti":"2026-10-23","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103834712"},"registration_number":"40103834712","company_name":"Sabiedrība ar ierobežotu atbildību \"Valcis\"","company_type":"SIA","registered_date":"2014-10-08","area_of_activity":{"nace_code":"4332","nace_description":"Galdniecības izstrādājumu uzstādīšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,3300,3397,139848,2,"EUR"],[2024,15000,13998,38944,2,"EUR"],[2023,16420,15328,24127,1,"EUR"],[2022,16200,15171,10430,1,"EUR"],[2021,0,-120,1941,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":3300,"cogs":1028,"gross_prof":2272,"admin_exp":244,"oth_op_rev":1401,"oth_op_exp":32,"income_before_income_taxes":3397,"income_after_income_taxes":3397,"net_income":3397},"balance_data":{"cash":6,"accounts_receivable":1542,"cur_assets":1548,"investments":99500,"fixed_assets":38800,"non_cur_assets":138300,"assets":139848,"cur_liab":254,"non_cur_liab":98360,"equity":41234,"equities":139848},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1028,1028,false],["net_turnover_source","gross_profit_calc",2272,2272,false],["gross_profit_calc","admin_exp",244,244,false],["gross_profit_calc","other_op_exp_exp",32,32,false],["gross_profit_calc","ebit_calc",1996,1996,false]]}},"financial_ratios":{"current_ratio":{"value":6.094488188976378},"quick_ratio":{"value":6.094488188976378},"net_profit_margin":{"value":1.0293939393939393},"roa":{"value":0.02429065842915165},"roe":{"value":0.08238346995198137},"debt_to_equity":{"value":2.391570063539797,"negative_equity":false},"asset_turnover":{"value":0.023597048223785826},"altman_z_score":{"value":0.5310089538192007},"roce":{"value":0.024334856799002824}},"source_ids":{"financial_statement_id":"2218751","income_statement_id":"2218751","balance_sheet_id":"2218751"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":15000,"gross_prof":15000,"admin_exp":949,"oth_op_exp":3,"income_before_income_taxes":14048,"provision_for_income_taxes":50,"income_after_income_taxes":13998,"net_income":13998},"balance_data":{"cash":3,"accounts_receivable":141,"cur_assets":144,"fixed_assets":38800,"non_cur_assets":38800,"assets":38944,"cur_liab":1107,"equity":37837,"equities":38944},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",15000,15000,false],["gross_profit_calc","admin_exp",949,949,false],["gross_profit_calc","other_op_exp_exp",3,3,false],["gross_profit_calc","ebit_calc",14048,14048,false],["ebit_calc","ebt_calc",14048,14048,false]]}},"financial_ratios":{"current_ratio":{"value":0.13008130081300814},"quick_ratio":{"value":0.13008130081300814},"net_profit_margin":{"value":0.9332},"roa":{"value":0.3594391947411668},"roe":{"value":0.3699553347252689},"debt_to_equity":{"value":0.029257076406691864,"negative_equity":false},"asset_turnover":{"value":0.3851684470008217},"altman_z_score":{"value":16.66585992115981},"roce":{"value":0.3712767925575495}},"source_ids":{"financial_statement_id":"1979378","income_statement_id":"1979378","balance_sheet_id":"1979378"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":16420,"gross_prof":16420,"admin_exp":1114,"oth_op_rev":22,"income_before_income_taxes":15328,"income_after_income_taxes":15328,"net_income":15328},"balance_data":{"cash":86,"accounts_receivable":141,"cur_assets":227,"fixed_assets":23900,"non_cur_assets":23900,"assets":24127,"cur_liab":288,"equity":23839,"equities":24127},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Pārējie saimn. darb. ieņēmumi"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",16420,16420,false],["gross_profit_calc","admin_exp",1114,1114,false],["gross_profit_calc","ebit_calc",15306,15306,false],["other_op_rev_source","ebit_calc",22,22,false],["ebit_calc","ebt_calc",15328,15328,false]]}},"financial_ratios":{"current_ratio":{"value":0.7881944444444444},"quick_ratio":{"value":0.7881944444444444},"net_profit_margin":{"value":0.9334957369062119},"roa":{"value":0.6353048451941808},"roe":{"value":0.642979990771425},"debt_to_equity":{"value":0.01208104366793909,"negative_equity":false},"asset_turnover":{"value":0.6805653417333278},"altman_z_score":{"value":38.25338141742999},"roce":{"value":0.642979990771425}},"source_ids":{"financial_statement_id":"1883310","income_statement_id":"1883310","balance_sheet_id":"1883310"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":16200,"gross_prof":16200,"admin_exp":1070,"oth_op_rev":75,"oth_op_exp":34,"income_before_income_taxes":15171,"income_after_income_taxes":15171,"net_income":15171},"balance_data":{"cash":9,"accounts_receivable":1421,"cur_assets":1430,"fixed_assets":9000,"non_cur_assets":9000,"assets":10430,"cur_liab":1919,"equity":8511,"equities":10430},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",16200,16200,false],["gross_profit_calc","admin_exp",1070,1070,false],["gross_profit_calc","other_op_exp_exp",34,34,false],["gross_profit_calc","ebit_calc",15096,15096,false],["other_op_rev_source","ebit_calc",75,75,false]]}},"financial_ratios":{"current_ratio":{"value":0.7451797811360084},"quick_ratio":{"value":0.7451797811360084},"net_profit_margin":{"value":0.9364814814814815},"roa":{"value":1.4545541706615532},"roe":{"value":1.7825167430384208},"debt_to_equity":{"value":0.22547291740101047,"negative_equity":false},"asset_turnover":{"value":1.5532118887823585},"altman_z_score":{"value":8.589702631504005},"roce":{"value":1.7825167430384208}},"source_ids":{"financial_statement_id":"1725090","income_statement_id":"1725090","balance_sheet_id":"1725090"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"cogs":36,"gross_prof":-36,"admin_exp":10,"oth_op_exp":74,"income_before_income_taxes":-120,"income_after_income_taxes":-120,"net_income":-120},"balance_data":{"accounts_receivable":1941,"cur_assets":1941,"assets":1941,"cur_liab":8601,"equity":-6660,"equities":1941},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",36,36,false],["net_turnover_source","gross_profit_calc",36,-36,true],["gross_profit_calc","admin_exp",10,10,false],["gross_profit_calc","other_op_exp_exp",74,74,false],["gross_profit_calc","ebit_calc",120,-120,true]]}},"financial_ratios":{"current_ratio":{"value":0.22567143355423788},"quick_ratio":{"value":0.22567143355423788},"roa":{"value":-0.061823802163833076},"roe":{"value":0.018018018018018018},"debt_to_equity":{"value":-1.2914414414414415,"negative_equity":true},"altman_z_score":{"value":-5.883734226655289},"roce":{"value":0.018018018018018018}},"source_ids":{"financial_statement_id":"1326205","income_statement_id":"1326205","balance_sheet_id":"1326205"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"0.01","0.00","0.01",2,"***","***"],[2023,"0.51","0.18","0.29",1,"***","***"],[2022,"4.37","0.11","0.18",null,"—","—"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","0.16","0.06","0.09",2,"***","***"],["2026. gada 2. ceturksnis","0.0","0.0","0.0",2,"—","—"],["2026. gada 1. ceturksnis","0.00","0.00","0.00",2,"—","—"],["2025. gada 4. ceturksnis","0.00","0.00","0.00",2,"—","—"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",1,"EUR","2014-10-08"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,3,"EUR"],[2018,3,"EUR"],[2014,5,"EUR"],[2021,1,"EUR"],[2022,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2014-09-23"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV91ZZZ40103834712","K","SIA","2014-10-08","Rīga, Līvciema iela 9 k-2 - 8",1058,112942318,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4332  ","010095","Zemgales priekšpilsēta","0.01","0.00","0.01",2],[2023,"sabiedrība ar ierobežotu atbildību","4332  ","010095","Zemgales priekšpilsēta","0.51","0.18","0.29",1],[2022,"sabiedrība ar ierobežotu atbildību","4332  ","010095","Zemgales priekšpilsēta","4.37","0.11","0.18",null]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["VALCIS SIA","2026. gada 3. ceturksnis","0.16","0.0","0.0","0.06","0.09","2"],["VALCIS SIA","2026. gada 2. ceturksnis","0.0","0.0","0.0","0.0","0.0","2"],["VALCIS SIA","2026. gada 1. ceturksnis","0.00","0.00","0.00","0.00","0.00","2"],["VALCIS SIA","2025. gada 4. ceturksnis","0.00","0.00","0.00","0.00","0.00","2"]]}}}