{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103834958","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103834958"},"registration_number":"40103834958","company_name":"Sabiedrība ar ierobežotu atbildību \"KALNOGAS\"","company_type":"SIA","registered_date":"2014-10-08","area_of_activity":{"nace_code":"0129","nace_description":"Citu daudzgadīgo kultūru audzēšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,21885,-70495,278547,2,"EUR"],[2024,168655,2994,367241,2,"EUR"],[2023,417970,30084,388149,5,"EUR"],[2022,464905,204387,364612,3,"EUR"],[2021,210548,92312,129415,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":21885,"mat_exp":29774,"labour_exp":14552,"dep_exp":47278,"interest_expenses":776,"income_before_income_taxes":-70495,"income_after_income_taxes":-70495,"net_income":-70495},"balance_data":{"cash":2038,"accounts_receivable":30658,"inventories":122897,"cur_assets":155593,"fixed_assets":122954,"non_cur_assets":122954,"assets":278547,"cur_liab":17464,"equity":261083,"equities":278547},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["EBITDA"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",21885,21885,false],["total_rev_calc","material_costs_exp",29774,29774,false],["total_rev_calc","labour_costs_exp",14552,14552,false],["total_rev_calc","ebitda_calc",22441,-22441,true],["ebitda_calc","depreciation_exp",47278,47278,false]]}},"financial_ratios":{"current_ratio":{"value":8.909356390288593},"quick_ratio":{"value":1.8721942281264314},"net_profit_margin":{"value":-3.2211560429517934},"roa":{"value":-0.25308116763059735},"roe":{"value":-0.2700099202169425},"debt_to_equity":{"value":0.06689060566946144,"negative_equity":false},"interest_coverage":{"value":-89.84407216494846},"asset_turnover":{"value":0.07856842830832858},"altman_z_score":{"value":6.729102263342539},"roce":{"value":-0.26703768533378275}},"source_ids":{"financial_statement_id":"2272360","income_statement_id":"2272360","balance_sheet_id":"2272360"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":168655,"mat_exp":110576,"labour_exp":18850,"dep_exp":34539,"interest_expenses":1696,"income_before_income_taxes":2994,"income_after_income_taxes":2994,"net_income":2994},"balance_data":{"cash":10895,"accounts_receivable":69716,"inventories":122897,"cur_assets":203508,"fixed_assets":163733,"non_cur_assets":163733,"assets":367241,"cur_liab":35663,"equity":331578,"equities":367241},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["EBITDA"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",168655,168655,false],["total_rev_calc","material_costs_exp",110576,110576,false],["total_rev_calc","labour_costs_exp",18850,18850,false],["total_rev_calc","ebitda_calc",39229,39229,false],["ebitda_calc","depreciation_exp",34539,34539,false]]}},"financial_ratios":{"current_ratio":{"value":5.706418416846592},"quick_ratio":{"value":2.26035386815467},"net_profit_margin":{"value":0.017752216062375856},"roa":{"value":0.008152684476951102},"roe":{"value":0.009029549608236976},"debt_to_equity":{"value":0.10755538666618412,"negative_equity":false},"interest_coverage":{"value":2.765330188679245},"asset_turnover":{"value":0.4592488311490275},"altman_z_score":{"value":5.495421623928831},"roce":{"value":0.014144484857258322}},"source_ids":{"financial_statement_id":"2072683","income_statement_id":"2072683","balance_sheet_id":"2072683"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":417970,"mat_exp":314717,"labour_exp":45634,"dep_exp":26318,"interest_expenses":1217,"income_before_income_taxes":30084,"income_after_income_taxes":30084,"net_income":30084},"balance_data":{"cash":80107,"accounts_receivable":112010,"inventories":87937,"cur_assets":280054,"fixed_assets":108095,"non_cur_assets":108095,"assets":388149,"cur_liab":59565,"equity":328584,"equities":388149},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["EBITDA"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",417970,417970,false],["total_rev_calc","material_costs_exp",314717,314717,false],["total_rev_calc","labour_costs_exp",45634,45634,false],["total_rev_calc","ebitda_calc",57619,57619,false],["ebitda_calc","depreciation_exp",26318,26318,false]]}},"financial_ratios":{"current_ratio":{"value":4.701653655670277},"quick_ratio":{"value":3.225333669100982},"net_profit_margin":{"value":0.07197645764050052},"roa":{"value":0.07750631844987363},"roe":{"value":0.09155649696881163},"debt_to_equity":{"value":0.18127784676064568,"negative_equity":false},"interest_coverage":{"value":25.719802793755136},"asset_turnover":{"value":1.0768287436010398},"altman_z_score":{"value":4.766428063995879},"roce":{"value":0.09526026830277798}},"source_ids":{"financial_statement_id":"1893695","income_statement_id":"1893695","balance_sheet_id":"1893695"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":464905,"mat_exp":215226,"labour_exp":29189,"dep_exp":13780,"interest_expenses":2323,"income_before_income_taxes":204387,"income_after_income_taxes":204387,"net_income":204387},"balance_data":{"cash":135826,"accounts_receivable":91454,"inventories":65731,"cur_assets":293011,"fixed_assets":71601,"non_cur_assets":71601,"assets":364612,"cur_liab":66112,"equity":298500,"equities":364612},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["EBITDA"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",464905,464905,false],["total_rev_calc","material_costs_exp",215226,215226,false],["total_rev_calc","labour_costs_exp",29189,29189,false],["total_rev_calc","ebitda_calc",220490,220490,false],["ebitda_calc","depreciation_exp",13780,13780,false]]}},"financial_ratios":{"current_ratio":{"value":4.432039569215876},"quick_ratio":{"value":3.4378025169409487},"net_profit_margin":{"value":0.4396317527236747},"roa":{"value":0.5605602668041644},"roe":{"value":0.684713567839196},"debt_to_equity":{"value":0.22148073701842547,"negative_equity":false},"interest_coverage":{"value":88.9840723202755},"asset_turnover":{"value":1.275067743244874},"altman_z_score":{"value":6.069912633524293},"roce":{"value":0.6924958123953099}},"source_ids":{"financial_statement_id":"1728847","income_statement_id":"1728847","balance_sheet_id":"1728847"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":210548,"oth_op_rev":125133,"mat_exp":230148,"labour_exp":8078,"dep_exp":3116,"interest_expenses":2027,"income_before_income_taxes":92312,"income_after_income_taxes":92312,"net_income":92312},"balance_data":{"cash":78781,"accounts_receivable":33044,"cur_assets":111825,"fixed_assets":17590,"non_cur_assets":17590,"assets":129415,"cur_liab":35302,"equity":94113,"equities":129415},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",210548,210548,false],["other_rev_source","total_rev_calc",125133,125133,false],["total_rev_calc","material_costs_exp",230148,230148,false],["total_rev_calc","labour_costs_exp",8078,8078,false],["total_rev_calc","ebitda_calc",97455,97455,false]]}},"financial_ratios":{"current_ratio":{"value":3.1676675542462185},"quick_ratio":{"value":3.1676675542462185},"net_profit_margin":{"value":0.43843684100537644},"roa":{"value":0.7133021674458139},"roe":{"value":0.9808634301318627},"debt_to_equity":{"value":0.37510227067461455,"negative_equity":false},"interest_coverage":{"value":46.5411938825851},"asset_turnover":{"value":1.6269211451531893},"altman_z_score":{"value":6.048171851570826},"roce":{"value":1.002401368567573}},"source_ids":{"financial_statement_id":"1362981","income_statement_id":"1362981","balance_sheet_id":"1362981"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 09.09.2020 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"22.65","7.39","13.14",3,"1 070.70","~ 822.72"],[2023,"14.00","4.45","7.78",5,"380.37","~ 340.43"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","0.0","0.71","0.92",1,"***","***"],["2026. gada 1. ceturksnis","0.00","0.00","0.17",1,"***","***"],["2025. gada 4. ceturksnis","0.15","0.24","0.32",2,"***","***"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":13.14,"employees":3,"gross_salary_raw":1070.6952185391613,"gross_salary_formatted":"1 070.70","net_salary_formatted":"~ 822.72","vsaoi_employee_part":"112.42","non_taxable_minimum":"280.50","iin_part":"135.55","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":13.14,"employees":3,"gross_salary_raw":1070.6952185391613,"gross_salary_formatted":"1 070.70","net_salary_formatted":"~ 822.72","vsaoi_employee_part":"112.42","non_taxable_minimum":"280.50","iin_part":"135.55","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",3000,"EUR","2014-10-08"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,1,"EUR"],[2014,1,"EUR"],[2015,1,"EUR"],[2016,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2014-10-03"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV45ZZZ40103834958","K","SIA","2014-10-08","Tukuma nov., Tukums, Jumpravas iela 46",3101,104590434,100016261,100003671,"0900201"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","0129  ","052210","Tukums","22.65","7.39","13.14",3],[2023,"sabiedrība ar ierobežotu atbildību","0129  ","052210","Tukums","14.00","4.45","7.78",5]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 05.11.2014 ","nav","nav"," 17.07.2017 "],["ir"," 09.09.2020 ","nav","nav",null]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["KALNOGAS SIA","2025. gada 4. ceturksnis","0.15","0.16","0.58","0.24","0.32","2"],["KALNOGAS SIA","2026. gada 1. ceturksnis","0.00","0.00","0.17","0.00","0.17","1"],["KALNOGAS SIA","2026. gada 2. ceturksnis","0.0","-0.23","1.4","0.71","0.92","1"]]},"income_statements":{"columns":["net_turnover","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","mat_exp","labour_exp","dep_exp","oth_op_exp","oth_op_rev"],"data":[[0,44,-44,-44,-44,null,null,null,null,null],[19860,198,-3558,-3558,-3558,18204,2968,29,2019,null],[210548,2027,92312,92312,92312,230148,8078,3116,null,125133],[464905,2323,204387,204387,204387,215226,29189,13780,null,null],[417970,1217,30084,30084,30084,314717,45634,26318,null,null]]},"balance_sheets":{"columns":["accounts_receivable","cur_assets","assets","cur_liab","equity","equities","cash","fixed_assets","non_cur_assets","inventories"],"data":[[5401,5401,5401,42,5359,5401,null,null,null,null],[4104,4712,5018,3217,1801,5018,608,306,306,null],[33044,111825,129415,35302,94113,129415,78781,17590,17590,null],[91454,293011,364612,66112,298500,364612,135826,71601,71601,65731],[112010,280054,388149,59565,328584,388149,80107,108095,108095,87937]]}}}