{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103835046","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103835046"},"registration_number":"40103835046","company_name":"SIA \"PDM Atelier\"","company_type":"SIA","registered_date":"2014-10-09","area_of_activity":{"nace_code":"3213","nace_description":"Bižutērijas un līdzīgu izstrādājumu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,186585,-4527,97566,10,"EUR"],[2024,161272,36272,112001,8,"EUR"],[2023,137303,42668,77944,4,"EUR"],[2022,96170,18563,58339,3,"EUR"],[2021,46012,-23100,45594,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":186585,"cogs":48878,"gross_prof":137707,"sell_exp":129772,"admin_exp":8890,"interest_expenses":3572,"income_before_income_taxes":-4527,"income_after_income_taxes":-4527,"net_income":-4527},"balance_data":{"cash":6708,"accounts_receivable":12572,"inventories":71832,"cur_assets":91112,"fixed_assets":2704,"intangible_assets":3750,"non_cur_assets":6454,"assets":97566,"cur_liab":12213,"non_cur_liab":90114,"equity":-4761,"equities":97566},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",48878,48878,false],["net_turnover_source","gross_profit_calc",137707,137707,false],["gross_profit_calc","selling_exp",129772,129772,false],["gross_profit_calc","admin_exp",8890,8890,false],["gross_profit_calc","ebit_calc",955,-955,true]]}},"financial_ratios":{"current_ratio":{"value":7.460247277491198},"quick_ratio":{"value":1.5786457053958896},"net_profit_margin":{"value":-0.024262400514510812},"roa":{"value":-0.04639936043293771},"roe":{"value":0.9508506616257089},"debt_to_equity":{"value":-21.492753623188406,"negative_equity":true},"interest_coverage":{"value":-0.2673572228443449},"asset_turnover":{"value":1.912397761515282},"altman_z_score":{"value":2.397106347894122},"roce":{"value":-0.011188827574894849}},"source_ids":{"financial_statement_id":"2263045","income_statement_id":"2263045","balance_sheet_id":"2263045"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":161272,"cogs":30468,"gross_prof":130804,"sell_exp":88518,"admin_exp":7227,"other_interest_revenues":5000,"interest_expenses":3787,"income_before_income_taxes":36272,"income_after_income_taxes":36272,"net_income":36272},"balance_data":{"cash":21576,"accounts_receivable":7763,"inventories":74249,"cur_assets":103588,"fixed_assets":3663,"intangible_assets":4750,"non_cur_assets":8413,"assets":112001,"cur_liab":12887,"non_cur_liab":99348,"equity":-234,"equities":112001},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",30468,30468,false],["net_turnover_source","gross_profit_calc",130804,130804,false],["gross_profit_calc","selling_exp",88518,88518,false],["gross_profit_calc","admin_exp",7227,7227,false],["gross_profit_calc","ebit_calc",35059,35059,false]]}},"financial_ratios":{"current_ratio":{"value":8.038178008846124},"quick_ratio":{"value":2.2766353689764878},"net_profit_margin":{"value":0.2249119499975197},"roa":{"value":0.32385425130132767},"roe":{"value":-155.008547008547},"debt_to_equity":{"value":-479.63675213675214,"negative_equity":true},"interest_coverage":{"value":10.578030102983892},"asset_turnover":{"value":1.4399157150382587},"altman_z_score":{"value":3.12630345180012},"roce":{"value":0.4041709546582723}},"source_ids":{"financial_statement_id":"2038247","income_statement_id":"2038247","balance_sheet_id":"2038247"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":137303,"cogs":24496,"gross_prof":112807,"sell_exp":62311,"admin_exp":5249,"interest_expenses":2579,"income_before_income_taxes":42668,"income_after_income_taxes":42668,"net_income":42668},"balance_data":{"cash":11241,"accounts_receivable":5107,"inventories":59966,"cur_assets":76314,"fixed_assets":1630,"non_cur_assets":1630,"assets":77944,"cur_liab":5905,"non_cur_liab":108545,"equity":-36506,"equities":77944},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",24496,24496,false],["net_turnover_source","gross_profit_calc",112807,112807,false],["gross_profit_calc","selling_exp",62311,62311,false],["gross_profit_calc","admin_exp",5249,5249,false],["gross_profit_calc","ebit_calc",45247,45247,false]]}},"financial_ratios":{"current_ratio":{"value":12.923624047417443},"quick_ratio":{"value":2.768501270110076},"net_profit_margin":{"value":0.3107579586753385},"roa":{"value":0.5474186595504464},"roe":{"value":-1.1687941708212348},"debt_to_equity":{"value":-3.13510107927464,"negative_equity":true},"interest_coverage":{"value":17.544397053121365},"asset_turnover":{"value":1.7615595812378118},"altman_z_score":{"value":3.6786869072314445},"roce":{"value":0.6280903399547467}},"source_ids":{"financial_statement_id":"1902228","income_statement_id":"1902228","balance_sheet_id":"1902228"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":96170,"cogs":18380,"gross_prof":77790,"sell_exp":51161,"admin_exp":6087,"interest_expenses":1979,"income_before_income_taxes":18563,"income_after_income_taxes":18563,"net_income":18563},"balance_data":{"cash":12985,"accounts_receivable":6564,"inventories":36722,"cur_assets":56271,"fixed_assets":2068,"non_cur_assets":2068,"assets":58339,"cur_liab":14146,"non_cur_liab":123367,"equity":-79174,"equities":58339},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",18380,18380,false],["net_turnover_source","gross_profit_calc",77790,77790,false],["gross_profit_calc","selling_exp",51161,51161,false],["gross_profit_calc","admin_exp",6087,6087,false],["gross_profit_calc","ebit_calc",20542,20542,false]]}},"financial_ratios":{"current_ratio":{"value":3.97787360384561},"quick_ratio":{"value":1.38194542626891},"net_profit_margin":{"value":0.19302277217427471},"roa":{"value":0.3181919470679991},"roe":{"value":-0.23445828175916336},"debt_to_equity":{"value":-1.7368454290549928,"negative_equity":true},"interest_coverage":{"value":10.379989893885801},"asset_turnover":{"value":1.6484684344949347},"altman_z_score":{"value":1.865604434224522},"roce":{"value":0.46482474600049783}},"source_ids":{"financial_statement_id":"1718466","income_statement_id":"1718466","balance_sheet_id":"1718466"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":46012,"cogs":12817,"gross_prof":33195,"sell_exp":52218,"admin_exp":3208,"interest_expenses":869,"income_before_income_taxes":-23100,"income_after_income_taxes":-23100,"net_income":-23100},"balance_data":{"cash":12751,"accounts_receivable":3583,"inventories":29260,"cur_assets":45594,"assets":45594,"cur_liab":19797,"non_cur_liab":123534,"equity":-97737,"equities":45594},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",12817,12817,false],["net_turnover_source","gross_profit_calc",33195,33195,false],["gross_profit_calc","selling_exp",52218,52218,false],["gross_profit_calc","admin_exp",3208,3208,false],["gross_profit_calc","ebit_calc",22231,-22231,true]]}},"financial_ratios":{"current_ratio":{"value":2.303076223670253},"quick_ratio":{"value":0.8250745062383189},"net_profit_margin":{"value":-0.5020429453186125},"roa":{"value":-0.5066456112646401},"roe":{"value":0.23634856809601276},"debt_to_equity":{"value":-1.4664968231069093,"negative_equity":true},"interest_coverage":{"value":-25.582278481012658},"asset_turnover":{"value":1.0091678729657412},"altman_z_score":{"value":-2.20416078391131},"roce":{"value":-0.8617668721169128}},"source_ids":{"financial_statement_id":"1374895","income_statement_id":"1374895","balance_sheet_id":"1374895"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 17.10.2014 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"46.69","7.07","13.30",6,"541.87","~ 484.76"],[2023,"41.63","5.81","9.31",3,"758.61","~ 623.27"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","14.68","2.04","4.85",7,"677.48","~ 591.98"],["2026. gada 1. ceturksnis","12.93","1.43","5.85",8,"715.02","~ 617.01"],["2025. gada 4. ceturksnis","12.74","1.56","5.57",10,"544.64","~ 487.45"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":13.3,"employees":6,"gross_salary_raw":541.866301619895,"gross_salary_formatted":"541.87","net_salary_formatted":"~ 484.76","vsaoi_employee_part":"56.90","non_taxable_minimum":"483.90","iin_part":"0.21","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":13.3,"employees":6,"gross_salary_raw":541.866301619895,"gross_salary_formatted":"541.87","net_salary_formatted":"~ 484.76","vsaoi_employee_part":"56.90","non_taxable_minimum":"483.90","iin_part":"0.21","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2014-10-09"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,2,"EUR"],[2018,4,"EUR"],[2014,1,"EUR"],[2015,1,"EUR"],[2016,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2014-10-06"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV94ZZZ40103835046","K","SIA","2014-10-09","Jūrmala, Rotas iela 14",2010,101736842,100003036,"0004000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","3213  ","004000","Jūrmala","46.69","7.07","13.30",6],[2023,"sabiedrība ar ierobežotu atbildību","3213  ","010092","Kurzemes rajons","41.63","5.81","9.31",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 17.10.2014 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["PDM ATELIER SIA","2025. gada 4. ceturksnis","12.74","5.21","0.00","1.56","5.57","10"],["PDM ATELIER SIA","2026. gada 1. ceturksnis","12.93","5.44","0.18","1.43","5.85","8"],["PDM ATELIER SIA","2026. gada 2. ceturksnis","14.68","7.59","0.0","2.04","4.85","7"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2024-09-23",5000,"Latvijas Investīciju un attīstības aģentūra","ANM 2.2.1.2.i. investīcija \"Atbalsts procesu digitalizācijai komercdarbībā\"","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","04319f0a"],["2024-08-02",775,"Latvijas Informācijas tehnoloģiju klasteris","ANM 2.2.1.1.i.  investīcija \"Atbalsts Digitālo inovāciju centru un reģionālo kontaktpunktu izveidei ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","18f26b87"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income"],"data":[[27801,17402,10399,12796,6921,235,-9553,-9553,-9553],[35400,10475,24925,22973,8344,333,-6725,-6725,-6725],[46012,12817,33195,52218,3208,869,-23100,-23100,-23100],[96170,18380,77790,51161,6087,1979,18563,18563,18563],[137303,24496,112807,62311,5249,2579,42668,42668,42668]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[11134,3533,32273,46940,855,211,1066,48006,22928,92990,-67912,48006],[8996,1838,30068,40902,220,211,431,41333,22980,92990,-74637,41333],[12751,3583,29260,45594,null,null,null,45594,19797,123534,-97737,45594],[12985,6564,36722,56271,2068,null,2068,58339,14146,123367,-79174,58339],[11241,5107,59966,76314,1630,null,1630,77944,5905,108545,-36506,77944]]}}}