{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103837691","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103837691","company_name":"SIA \"GelvoraSergel\"","company_type":"SIA","registered_date":"2014-10-20","area_of_activity":{"nace_code":"6619","nace_description":"Citas finanšu pakalpojumu palīgdarbības, izņemot apdrošināšanu un pensiju finansēšanu"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,17796369,11062970,39102890,71,"EUR"],[2024,8550055,4028341,28001475,88,"EUR"],[2023,7811719,1978855,23993658,93,"EUR"],[2022,8175120,2618607,31343608,96,"EUR"],[2021,9673645,4503716,36794152,101,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":71,"type_from_db":"UGP"},"income_data":{"net_turnover":17796369,"cogs":3955938,"gross_prof":13840431,"sell_exp":36646,"admin_exp":1414021,"oth_op_rev":89823,"oth_op_exp":329867,"other_interest_revenues":434148,"interest_expenses":29062,"income_before_income_taxes":12554806,"provision_for_income_taxes":1491836,"income_after_income_taxes":11062970,"net_income":11062970},"balance_data":{"cash":2414777,"accounts_receivable":16827911,"inventories":87,"cur_assets":19242775,"investments":19284327,"fixed_assets":524338,"intangible_assets":51450,"non_cur_assets":19860115,"assets":39102890,"cur_liab":6907255,"non_cur_liab":181608,"provisions":92688,"equity":31921339,"equities":39102890},"cash_flow_data":{"cfo_im_ebt":12554806,"cfo_im_ebwc":12334476,"cfo_im_op":9215489,"cfo_im_tax":-5300,"cfo_im_net":9210189,"cfi_acq_fa":-44432,"cfi_sal_fa":1278829,"cfi_ln_md":-8500000,"cfi_ln_rcv":132000,"cfi_int_rcv":423043,"cfi_net":-6710560,"cff_ls_repay":-109835,"cff_div_pd":-1500000,"cff_net":-1609835,"effect_of_exchange_rate_change":-30,"net_increase":889764,"at_beginning_of_year":1525013,"at_end_of_year":2414777},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3955938,3955938,false],["net_turnover_source","gross_profit_calc",13840431,13840431,false],["gross_profit_calc","selling_exp",36646,36646,false],["gross_profit_calc","admin_exp",1414021,1414021,false],["gross_profit_calc","other_op_exp_exp",329867,329867,false]]}},"financial_ratios":{"current_ratio":{"value":2.7858787608101916},"quick_ratio":{"value":2.7858661653580183},"net_profit_margin":{"value":0.6216419765177942},"roa":{"value":0.2829194977660219},"roe":{"value":0.3465697350602993},"debt_to_equity":{"value":0.2220728585351636,"negative_equity":false},"interest_coverage":{"value":433.00075700227103},"asset_turnover":{"value":0.45511646325885374},"altman_z_score":{"value":4.262983260684044},"roce":{"value":0.39085633813403586}},"source_ids":{"financial_statement_id":"2192307","income_statement_id":"2192307","balance_sheet_id":"2192307","cash_flow_statement_id":"2192307"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":88,"type_from_db":"UGP"},"income_data":{"net_turnover":8550055,"cogs":2977529,"gross_prof":5572526,"sell_exp":36520,"admin_exp":1286781,"oth_op_rev":87072,"oth_op_exp":435383,"other_interest_revenues":160027,"interest_expenses":31978,"income_before_income_taxes":4028963,"provision_for_income_taxes":622,"income_after_income_taxes":4028341,"net_income":4028341},"balance_data":{"cash":1525013,"accounts_receivable":13349130,"inventories":128,"cur_assets":14874271,"investments":11222141,"fixed_assets":1856706,"intangible_assets":48357,"non_cur_assets":13127204,"assets":28001475,"cur_liab":759855,"non_cur_liab":283367,"provisions":92688,"equity":26865565,"equities":28001475},"cash_flow_data":{"cfo_im_ebt":4028963,"cfo_im_ebwc":4231396,"cfo_im_op":7843348,"cfo_im_tax":-5400,"cfo_im_net":7837948,"cfi_acq_fa":-97344,"cfi_sal_fa":55364,"cfi_ln_md":-6600000,"cfi_ln_rcv":147679,"cfi_net":-6494301,"cff_ls_repay":-99162,"cff_net":-99162,"effect_of_exchange_rate_change":-30,"net_increase":1244455,"at_beginning_of_year":280558,"at_end_of_year":1525013},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2977529,2977529,false],["net_turnover_source","gross_profit_calc",5572526,5572526,false],["gross_profit_calc","selling_exp",36520,36520,false],["gross_profit_calc","admin_exp",1286781,1286781,false],["gross_profit_calc","other_op_exp_exp",435383,435383,false]]}},"financial_ratios":{"current_ratio":{"value":19.57514394193629},"quick_ratio":{"value":19.574975488744563},"net_profit_margin":{"value":0.4711479633756742},"roa":{"value":0.1438617429974671},"roe":{"value":0.1499443990848508},"debt_to_equity":{"value":0.03883119524938337,"negative_equity":false},"interest_coverage":{"value":126.99171305272375},"asset_turnover":{"value":0.30534302210865677},"altman_z_score":{"value":12.745425530647005},"roce":{"value":0.14907120061141738}},"source_ids":{"financial_statement_id":"2003762","income_statement_id":"2003762","balance_sheet_id":"2003762","cash_flow_statement_id":"2003762"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":93,"type_from_db":"UGP"},"income_data":{"net_turnover":7811719,"cogs":2665090,"gross_prof":5146629,"sell_exp":19631,"admin_exp":1235247,"oth_op_rev":39555,"oth_op_exp":1264999,"other_interest_revenues":1792,"interest_expenses":26445,"income_before_income_taxes":2641654,"provision_for_income_taxes":662799,"income_after_income_taxes":1978855,"net_income":1978855},"balance_data":{"cash":280558,"accounts_receivable":7378808,"inventories":31,"cur_assets":7659397,"investments":14225989,"fixed_assets":2029698,"intangible_assets":78574,"non_cur_assets":16334261,"assets":23993658,"cur_liab":713294,"non_cur_liab":350452,"provisions":92688,"equity":22837224,"equities":23993658},"cash_flow_data":{"cfo_im_ebt":2641654,"cfo_im_ebwc":3046766,"cfo_im_op":9592768,"cfo_im_int":-17321,"cfo_im_tax":-656650,"cfo_im_net":8918797,"cfi_acq_fa":-200814,"cfi_sal_fa":227,"cfi_net":-200587,"cff_ln_repay":-2000000,"cff_ls_repay":-54210,"cff_div_pd":-7107714,"cff_net":-9161924,"effect_of_exchange_rate_change":-30,"net_increase":-443744,"at_beginning_of_year":724302,"at_end_of_year":280558},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2665090,2665090,false],["net_turnover_source","gross_profit_calc",5146629,5146629,false],["gross_profit_calc","selling_exp",19631,19631,false],["gross_profit_calc","admin_exp",1235247,1235247,false],["gross_profit_calc","other_op_exp_exp",1264999,1264999,false]]}},"financial_ratios":{"current_ratio":{"value":10.738064528791774},"quick_ratio":{"value":10.738021068451438},"net_profit_margin":{"value":0.2533187637701766},"roa":{"value":0.08247408544374518},"roe":{"value":0.08665041775655395},"debt_to_equity":{"value":0.04657947918713763,"negative_equity":false},"interest_coverage":{"value":100.89238041217621},"asset_turnover":{"value":0.3255743246819639},"altman_z_score":{"value":10.701014732457708},"roce":{"value":0.11460727160451616}},"source_ids":{"financial_statement_id":"1862002","income_statement_id":"1862002","balance_sheet_id":"1862002","cash_flow_statement_id":"1862002"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":96,"type_from_db":"UGP"},"income_data":{"net_turnover":8175120,"cogs":2658994,"gross_prof":5516126,"sell_exp":14171,"admin_exp":1196265,"oth_op_rev":38380,"oth_op_exp":471404,"interest_expenses":154587,"income_before_income_taxes":3718079,"provision_for_income_taxes":1099472,"income_after_income_taxes":2618607,"net_income":2618607},"balance_data":{"cash":724302,"accounts_receivable":8983386,"inventories":73,"cur_assets":9707761,"investments":19754443,"fixed_assets":1718204,"intangible_assets":163200,"non_cur_assets":21635847,"assets":31343608,"cur_liab":7784837,"provisions":92688,"equity":23466083,"equities":31343608},"cash_flow_data":{"cfo_im_ebt":3718079,"cfo_im_ebwc":4103391,"cfo_im_op":9929764,"cfo_im_int":-152499,"cfo_im_tax":-549790,"cfo_im_net":9227475,"cfi_acq_fa":-33807,"cfi_sal_fa":1730,"cfi_net":-32077,"cff_ln_repay":-4200000,"cff_ls_repay":-81026,"cff_div_pd":-4503716,"cff_net":-8784742,"effect_of_exchange_rate_change":-221,"net_increase":410435,"at_beginning_of_year":313867,"at_end_of_year":724302},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2658994,2658994,false],["net_turnover_source","gross_profit_calc",5516126,5516126,false],["gross_profit_calc","selling_exp",14171,14171,false],["gross_profit_calc","admin_exp",1196265,1196265,false],["gross_profit_calc","other_op_exp_exp",471404,471404,false]]}},"financial_ratios":{"current_ratio":{"value":1.247008896910751},"quick_ratio":{"value":1.2469995197073491},"net_profit_margin":{"value":0.3203141972227931},"roa":{"value":0.08354516812486935},"roe":{"value":0.11159114198990944},"debt_to_equity":{"value":0.33174846436876576,"negative_equity":false},"interest_coverage":{"value":25.051692574407937},"asset_turnover":{"value":0.26082255750518574},"altman_z_score":{"value":2.588319391905552},"roce":{"value":0.16438319299423557}},"source_ids":{"financial_statement_id":"1710817","income_statement_id":"1710817","balance_sheet_id":"1710817","cash_flow_statement_id":"1710817"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":101,"type_from_db":"UGP"},"income_data":{"net_turnover":9673645,"cogs":2907866,"gross_prof":6765779,"sell_exp":19862,"admin_exp":1084337,"oth_op_rev":2608,"oth_op_exp":611938,"interest_expenses":534382,"income_before_income_taxes":4517868,"provision_for_income_taxes":14152,"income_after_income_taxes":4503716,"net_income":4503716},"balance_data":{"cash":313867,"accounts_receivable":10304196,"inventories":50,"cur_assets":10618113,"investments":24199684,"fixed_assets":1744769,"intangible_assets":231586,"non_cur_assets":26176039,"assets":36794152,"cur_liab":6550272,"non_cur_liab":300000,"provisions":92688,"equity":29851192,"equities":36794152},"cash_flow_data":{"cfo_im_ebt":4517868,"cfo_im_ebwc":5440789,"cfo_im_op":8989883,"cfo_im_int":-533373,"cfo_im_net":8456510,"cfi_acq_fa":-90943,"cfi_sal_fa":3019,"cfi_net":-87924,"cff_ln_rcv":500000,"cff_ln_repay":-7671300,"cff_ls_repay":-79031,"cff_div_pd":-1163536,"cff_net":-8413867,"effect_of_exchange_rate_change":-152,"net_increase":-45433,"at_beginning_of_year":359300,"at_end_of_year":313867},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2907866,2907866,false],["net_turnover_source","gross_profit_calc",6765779,6765779,false],["gross_profit_calc","selling_exp",19862,19862,false],["gross_profit_calc","admin_exp",1084337,1084337,false],["gross_profit_calc","other_op_exp_exp",611938,611938,false]]}},"financial_ratios":{"current_ratio":{"value":1.6210186386153125},"quick_ratio":{"value":1.6210110053445108},"net_profit_margin":{"value":0.46556556499644136},"roa":{"value":0.12240303839588422},"roe":{"value":0.15087223317581422},"debt_to_equity":{"value":0.2294806853944057,"negative_equity":false},"interest_coverage":{"value":9.454379077139574},"asset_turnover":{"value":0.2629125682798723},"altman_z_score":{"value":3.285674595889615},"roce":{"value":0.16705032555346735}},"source_ids":{"financial_statement_id":"1336963","income_statement_id":"1336963","balance_sheet_id":"1336963","cash_flow_statement_id":"1336963"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 10.01.2015 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"1 049.48","354.42","668.25",86,"1 899.47","~ 1 359.03"],[2023,"2 236.79","336.81","647.67",91,"1 739.82","~ 1 250.34"],[2022,"1 504.90","308.93","602.24",94,"1 566.15","~ 1 121.36"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","394.76","133.39","251.46",69,"3 563.46","~ 2 516.27"],["2026. gada 1. ceturksnis","1776.07","90.25","182.12",68,"2 618.79","~ 1 886.39"],["2025. gada 4. ceturksnis","277.36","86.17","178.05",76,"2 290.76","~ 1 657.47"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":668.25,"employees":86,"gross_salary_raw":1899.4692571646872,"gross_salary_formatted":"1 899.47","net_salary_formatted":"~ 1 359.03","vsaoi_employee_part":"199.44","non_taxable_minimum":"0.00","iin_part":"341.00","iin_rate_percentage":"20.06","iin_rate_decimal":"0.2006"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":668.25,"employees":86,"gross_salary_raw":1899.4692571646872,"gross_salary_formatted":"1 899.47","net_salary_formatted":"~ 1 359.03","vsaoi_employee_part":"199.44","non_taxable_minimum":"0.00","iin_part":"341.00","iin_rate_percentage":"20.06","iin_rate_decimal":"0.2006"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",6600000,"EUR","2018-10-11"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,80,"EUR"],[2015,63,"EUR"],[2016,71,"EUR"],[2018,90,"EUR"],[2019,111,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2014-10-07"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2019-02-05","SIA \"GELVORA\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV71ZZZ40103837691","K","SIA","2014-10-20","Rīga, Skanstes iela 25",1013,105135266,100003003]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","source_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","40103183181","2018-10-11"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6619  ","010094","Vidzemes priekšpilsēta","1 049.48","354.42","668.25",86],[2023,"sabiedrība ar ierobežotu atbildību","6619  ","010094","Vidzemes priekšpilsēta","2 236.79","336.81","647.67",91],[2022,"sabiedrība ar ierobežotu atbildību","6619  ","010094","Vidzemes priekšpilsēta","1 504.90","308.93","602.24",94]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 10.01.2015 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["GELVORASERGEL SIA","2025. gada 4. ceturksnis","277.36","11.30","0.00","86.17","178.05","76"],["GELVORASERGEL SIA","2026. gada 1. ceturksnis","1776.07","17.04","0.00","90.25","182.12","68"],["GELVORASERGEL SIA","2026. gada 2. ceturksnis","394.76","8.83","0.0","133.39","251.46","69"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2025-07-30",15000,"Latvijas Informācijas tehnoloģiju klasteris","ANM 2.2.1.1.i.  investīcija \"Atbalsts Digitālo inovāciju centru un reģionālo kontaktpunktu izveidei ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","cff6b114"],["2025-05-08",14050,"Latvijas Informācijas tehnoloģiju klasteris","ANM 2.3.1.2.i. investīcija \"Uzņēmumu digitālo prasmju attīstība\" 1.kārta ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","f8d12078"]]},"ptac":{"columns":["veids","statuss","numurs","no_dat","lidz_dat"],"data":[["paradi","Aktīva","PA-2023-4","2023-12-10","2026-12-09"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","other_interest_revenues"],"data":[[7045187,2510396,4534791,111910,1071818,95063,834804,670870,1940452,10698,1929754,1929754,null],[6862809,2692629,4170180,97770,987873,2517,479452,712549,1895053,5453,1889600,1889600,null],[9673645,2907866,6765779,19862,1084337,2608,611938,534382,4517868,14152,4503716,4503716,null],[8175120,2658994,5516126,14171,1196265,38380,471404,154587,3718079,1099472,2618607,2618607,null],[7811719,2665090,5146629,19631,1235247,39555,1264999,26445,2641654,662799,1978855,1978855,1792]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","provisions"],"data":[[292600,10048670,94,10341364,28354742,2665843,199287,31219872,41561236,15453869,520000,25587367,41561236,null],[359300,10331443,78,10690821,28689572,1916568,248224,30854364,41545185,14144077,796453,26511967,41545185,92688],[313867,10304196,50,10618113,24199684,1744769,231586,26176039,36794152,6550272,300000,29851192,36794152,92688],[724302,8983386,73,9707761,19754443,1718204,163200,21635847,31343608,7784837,null,23466083,31343608,92688],[280558,7378808,31,7659397,14225989,2029698,78574,16334261,23993658,713294,350452,22837224,23993658,92688]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_net","cfi_acq_fa","cfi_sal_fa","cfi_net","cff_ln_rcv","cff_ln_repay","cff_net","effect_of_exchange_rate_change","net_increase","at_beginning_of_year","at_end_of_year","cff_div_pd","cff_ls_repay","cfo_im_tax"],"data":[[1940452,2622041,-1547585,-669896,-2217481,-38729,381550,342821,4023935,-2394870,1629065,-167,-245762,538362,292600,null,null,null],[1895053,2948493,3293713,-705366,2588347,-130163,591600,461437,1050000,-3068000,-2983000,-84,66700,292600,359300,-965000,null,null],[4517868,5440789,8989883,-533373,8456510,-90943,3019,-87924,500000,-7671300,-8413867,-152,-45433,359300,313867,-1163536,-79031,null],[3718079,4103391,9929764,-152499,9227475,-33807,1730,-32077,null,-4200000,-8784742,-221,410435,313867,724302,-4503716,-81026,-549790],[2641654,3046766,9592768,-17321,8918797,-200814,227,-200587,null,-2000000,-9161924,-30,-443744,724302,280558,-7107714,-54210,-656650]]}}}