{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103837780","dati_atjaunoti":"2026-09-24","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103837780"},"registration_number":"40103837780","company_name":"SIA \"MISTERA-BŪVE\"","company_type":"SIA","registered_date":"2014-10-20","area_of_activity":{"nace_code":"4335","nace_description":"Citas ēku pabeigšanas un apdares darbības"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,592373,66837,134977,8,"EUR"],[2024,334633,54472,155594,5,"EUR"],[2023,336867,50538,79898,6,"EUR"],[2022,128015,27826,29562,5,"EUR"],[2021,19450,-869,77,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":592373,"cogs":503257,"gross_prof":89116,"admin_exp":1212,"oth_op_rev":1200,"oth_op_exp":21455,"interest_expenses":812,"income_before_income_taxes":66837,"income_after_income_taxes":66837,"net_income":66837},"balance_data":{"cash":88585,"accounts_receivable":5021,"cur_assets":93606,"fixed_assets":41371,"non_cur_assets":41371,"assets":134977,"cur_liab":7567,"non_cur_liab":16643,"equity":110767,"equities":134977},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",503257,503257,false],["net_turnover_source","gross_profit_calc",89116,89116,false],["gross_profit_calc","admin_exp",1212,1212,false],["gross_profit_calc","other_op_exp_exp",21455,21455,false],["gross_profit_calc","ebit_calc",66449,66449,false]]}},"financial_ratios":{"current_ratio":{"value":12.370292057618608},"quick_ratio":{"value":12.370292057618608},"net_profit_margin":{"value":0.1128292477881335},"roa":{"value":0.4951732517391852},"roe":{"value":0.6034017351738333},"debt_to_equity":{"value":0.218566901694548,"negative_equity":false},"interest_coverage":{"value":83.3115763546798},"asset_turnover":{"value":4.388695851885877},"altman_z_score":{"value":9.010840732514904},"roce":{"value":0.5309551840514873}},"source_ids":{"financial_statement_id":"2312063","income_statement_id":"2312063","balance_sheet_id":"2312063"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":334633,"cogs":261620,"gross_prof":73013,"admin_exp":735,"oth_op_exp":17806,"income_before_income_taxes":54472,"income_after_income_taxes":54472,"net_income":54472},"balance_data":{"cash":118445,"accounts_receivable":10283,"cur_assets":128728,"fixed_assets":26866,"non_cur_assets":26866,"assets":155594,"cur_liab":3608,"non_cur_liab":20555,"equity":131431,"equities":155594},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",261620,261620,false],["net_turnover_source","gross_profit_calc",73013,73013,false],["gross_profit_calc","admin_exp",735,735,false],["gross_profit_calc","other_op_exp_exp",17806,17806,false],["gross_profit_calc","ebit_calc",54472,54472,false]]}},"financial_ratios":{"current_ratio":{"value":35.67849223946785},"quick_ratio":{"value":35.67849223946785},"net_profit_margin":{"value":0.16278131565027956},"roa":{"value":0.35009062046094325},"roe":{"value":0.4144532111906628},"debt_to_equity":{"value":0.1838455158980758,"negative_equity":false},"asset_turnover":{"value":2.150680617504531},"altman_z_score":{"value":6.810673875852533},"roce":{"value":0.35840143171081545}},"source_ids":{"financial_statement_id":"2068271","income_statement_id":"2068271","balance_sheet_id":"2068271"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":336867,"cogs":270466,"gross_prof":66401,"admin_exp":219,"oth_op_exp":15644,"income_before_income_taxes":50538,"income_after_income_taxes":50538,"net_income":50538},"balance_data":{"cash":61352,"accounts_receivable":11060,"cur_assets":72412,"fixed_assets":7486,"non_cur_assets":7486,"assets":79898,"cur_liab":2939,"equity":76959,"equities":79898},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",270466,270466,false],["net_turnover_source","gross_profit_calc",66401,66401,false],["gross_profit_calc","admin_exp",219,219,false],["gross_profit_calc","other_op_exp_exp",15644,15644,false],["gross_profit_calc","ebit_calc",50538,50538,false]]}},"financial_ratios":{"current_ratio":{"value":24.638312351139845},"quick_ratio":{"value":24.638312351139845},"net_profit_margin":{"value":0.15002359981832591},"roa":{"value":0.6325314776339833},"roe":{"value":0.6566873270182825},"debt_to_equity":{"value":0.038189165659636946,"negative_equity":false},"asset_turnover":{"value":4.216213171794037},"altman_z_score":{"value":18.610229950442683},"roce":{"value":0.6566873270182825}},"source_ids":{"financial_statement_id":"1920537","income_statement_id":"1920537","balance_sheet_id":"1920537"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":128015,"cogs":91798,"gross_prof":36217,"admin_exp":156,"oth_op_exp":8235,"income_before_income_taxes":27826,"income_after_income_taxes":27826,"net_income":27826},"balance_data":{"cash":21642,"accounts_receivable":145,"cur_assets":21787,"fixed_assets":7775,"non_cur_assets":7775,"assets":29562,"cur_liab":3141,"equity":26421,"equities":29562},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",91798,91798,false],["net_turnover_source","gross_profit_calc",36217,36217,false],["gross_profit_calc","admin_exp",156,156,false],["gross_profit_calc","other_op_exp_exp",8235,8235,false],["gross_profit_calc","ebit_calc",27826,27826,false]]}},"financial_ratios":{"current_ratio":{"value":6.936326010824578},"quick_ratio":{"value":6.936326010824578},"net_profit_margin":{"value":0.21736515252118893},"roa":{"value":0.9412759623841418},"roe":{"value":1.0531773967677227},"debt_to_equity":{"value":0.11888270693766322,"negative_equity":false},"asset_turnover":{"value":4.330390366010419},"altman_z_score":{"value":11.988415293950705},"roce":{"value":1.0531773967677227}},"source_ids":{"financial_statement_id":"1755301","income_statement_id":"1755301","balance_sheet_id":"1755301"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":19450,"cogs":19743,"gross_prof":-293,"oth_op_exp":576,"income_before_income_taxes":-869,"income_after_income_taxes":-869,"net_income":-869},"balance_data":{"cash":77,"cur_assets":77,"assets":77,"cur_liab":1482,"equity":-1405,"equities":77},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",19743,19743,false],["net_turnover_source","gross_profit_calc",293,-293,true],["gross_profit_calc","other_op_exp_exp",576,576,false],["gross_profit_calc","ebit_calc",869,-869,true],["ebit_calc","ebt_calc",869,-869,true]]}},"financial_ratios":{"current_ratio":{"value":0.05195681511470985},"quick_ratio":{"value":0.05195681511470985},"net_profit_margin":{"value":-0.04467866323907455},"roa":{"value":-11.285714285714286},"roe":{"value":0.6185053380782918},"debt_to_equity":{"value":-1.0548042704626335,"negative_equity":true},"asset_turnover":{"value":252.5974025974026},"altman_z_score":{"value":188.0913932909196},"roce":{"value":0.6185053380782918}},"source_ids":{"financial_statement_id":"1417899","income_statement_id":"1417899","balance_sheet_id":"1417899"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 01.09.2016 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"23.93","11.22","20.40",5,"997.36","~ 775.85"],[2023,"30.29","10.84","20.49",6,"834.80","~ 671.96"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","3.37","3.55","10.71",10,"1 047.23","~ 838.52"],["2026. gada 1. ceturksnis","0.40","2.68","8.67",9,"941.95","~ 768.32"],["2025. gada 4. ceturksnis","22.80","3.75","9.76",9,"1 060.37","~ 837.08"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":20.4,"employees":5,"gross_salary_raw":997.3599295981227,"gross_salary_formatted":"997.36","net_salary_formatted":"~ 775.85","vsaoi_employee_part":"104.72","non_taxable_minimum":"308.71","iin_part":"116.79","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":20.4,"employees":5,"gross_salary_raw":997.3599295981227,"gross_salary_formatted":"997.36","net_salary_formatted":"~ 775.85","vsaoi_employee_part":"104.72","non_taxable_minimum":"308.71","iin_part":"116.79","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2024-07-01"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,4,"EUR"],[2018,5,"EUR"],[2014,5,"EUR"],[2015,5,"EUR"],[2016,5,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2014-09-19"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV93ZZZ40103837780","K","SIA","2014-10-20","Ķekavas nov., Ķekavas pag., Valdlauči, Cītaru iela 2 - 183",1076,117850047,100016470,"0800870"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4335  ","034421","Ķekavas pag.","23.93","11.22","20.40",5],[2023,"sabiedrība ar ierobežotu atbildību","4399  ","034421","Ķekavas pag.","30.29","10.84","20.49",6]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 01.09.2016 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MISTERA-BŪVE SIA","2025. gada 4. ceturksnis","22.80","9.28","0.00","3.75","9.76","9"],["MISTERA-BŪVE SIA","2026. gada 1. ceturksnis","0.40","0.00","10.96","2.68","8.67","9"],["MISTERA-BŪVE SIA","2026. gada 2. ceturksnis","3.37","-0.08","10.81","3.55","10.71","10"]]},"atkritumi":{"columns":["gads","nosaukums","klase","nodots"],"data":[["2026","Būvniecības atkritumi, kuri neatbilst 170901, 170902 un 170903 klasei","170904",48.7],["2026","Betona, ķieģeļu, flīžu, dakstiņu, keramikas maisījumi, kuri neatbilst 170106 klasei","170107",77.68]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income"],"data":[[31390,30597,793,122,1213,-542,-542,-542],[23063,20503,2560,120,430,2010,2010,2010],[19450,19743,-293,null,576,-869,-869,-869],[128015,91798,36217,156,8235,27826,27826,27826],[336867,270466,66401,219,15644,50538,50538,50538]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","assets","cur_liab","equity","equities","fixed_assets","non_cur_assets"],"data":[[757,356,1113,1113,3659,-2546,1113,null,null],[292,1926,2218,2218,2754,-536,2218,null,null],[77,null,77,77,1482,-1405,77,null,null],[21642,145,21787,29562,3141,26421,29562,7775,7775],[61352,11060,72412,79898,2939,76959,79898,7486,7486]]}}}