{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103838146","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103838146"},"registration_number":"40103838146","company_name":"Sabiedrība ar ierobežotu atbildību \"Concordia Cosmetic\"","company_type":"SIA","registered_date":"2014-10-21","area_of_activity":{"nace_code":"4645","nace_description":"Smaržu un kosmētikas līdzekļu vairumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,448907,13825,401046,3,"EUR"],[2024,458003,82525,391647,3,"EUR"],[2023,456025,121786,308129,3,"EUR"],[2022,409590,90647,259502,4,"EUR"],[2021,360038,76862,193419,6,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":448907,"cogs":403747,"gross_prof":45160,"admin_exp":3736,"oth_op_exp":27599,"income_before_income_taxes":13825,"income_after_income_taxes":13825,"net_income":13825},"balance_data":{"cash":47402,"accounts_receivable":44956,"inventories":303300,"cur_assets":395658,"fixed_assets":5388,"non_cur_assets":5388,"assets":401046,"cur_liab":20405,"equity":380641,"equities":401046},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",403747,403747,false],["net_turnover_source","gross_profit_calc",45160,45160,false],["gross_profit_calc","admin_exp",3736,3736,false],["gross_profit_calc","other_op_exp_exp",27599,27599,false],["gross_profit_calc","ebit_calc",13825,13825,false]]}},"financial_ratios":{"current_ratio":{"value":19.390247488360696},"quick_ratio":{"value":4.526243567753002},"net_profit_margin":{"value":0.030797024773505426},"roa":{"value":0.03447235479221835},"roe":{"value":0.0363203123152787},"debt_to_equity":{"value":0.05360694197419616,"negative_equity":false},"asset_turnover":{"value":1.1193404247891763},"altman_z_score":{"value":10.533805264837081},"roce":{"value":0.0363203123152787}},"source_ids":{"financial_statement_id":"2209231","income_statement_id":"2209231","balance_sheet_id":"2209231"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":458003,"cogs":343818,"gross_prof":114185,"admin_exp":3607,"oth_op_exp":28053,"income_before_income_taxes":82525,"income_after_income_taxes":82525,"net_income":82525},"balance_data":{"cash":48092,"accounts_receivable":61125,"inventories":275363,"cur_assets":384580,"fixed_assets":7067,"non_cur_assets":7067,"assets":391647,"cur_liab":24831,"equity":366816,"equities":391647},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",343818,343818,false],["net_turnover_source","gross_profit_calc",114185,114185,false],["gross_profit_calc","admin_exp",3607,3607,false],["gross_profit_calc","other_op_exp_exp",28053,28053,false],["gross_profit_calc","ebit_calc",82525,82525,false]]}},"financial_ratios":{"current_ratio":{"value":15.48789819177641},"quick_ratio":{"value":4.398413273730418},"net_profit_margin":{"value":0.18018440927242835},"roa":{"value":0.21071270812747192},"roe":{"value":0.2249765550030533},"debt_to_equity":{"value":0.06769333943993719,"negative_equity":false},"asset_turnover":{"value":1.1694280819207092},"altman_z_score":{"value":9.478126810453475},"roce":{"value":0.2249765550030533}},"source_ids":{"financial_statement_id":"2042570","income_statement_id":"2042570","balance_sheet_id":"2042570"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":456025,"cogs":301145,"gross_prof":154880,"admin_exp":2998,"oth_op_exp":30096,"income_before_income_taxes":121786,"income_after_income_taxes":121786,"net_income":121786},"balance_data":{"cash":27720,"accounts_receivable":44789,"inventories":235620,"cur_assets":308129,"assets":308129,"cur_liab":17838,"equity":290291,"equities":308129},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",301145,301145,false],["net_turnover_source","gross_profit_calc",154880,154880,false],["gross_profit_calc","admin_exp",2998,2998,false],["gross_profit_calc","other_op_exp_exp",30096,30096,false],["gross_profit_calc","ebit_calc",121786,121786,false]]}},"financial_ratios":{"current_ratio":{"value":17.273741450835296},"quick_ratio":{"value":4.064861531561834},"net_profit_margin":{"value":0.26705991996052847},"roa":{"value":0.395243550590824},"roe":{"value":0.41953074673345025},"debt_to_equity":{"value":0.061448684251320225,"negative_equity":false},"asset_turnover":{"value":1.4799807872676705},"altman_z_score":{"value":11.013471894537222},"roce":{"value":0.41953074673345025}},"source_ids":{"financial_statement_id":"1854526","income_statement_id":"1854526","balance_sheet_id":"1854526"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":409590,"cogs":291827,"gross_prof":117763,"admin_exp":4315,"oth_op_rev":3000,"oth_op_exp":25801,"income_before_income_taxes":90647,"income_after_income_taxes":90647,"net_income":90647},"balance_data":{"cash":57343,"accounts_receivable":30817,"inventories":171342,"cur_assets":259502,"assets":259502,"cur_liab":23497,"equity":236005,"equities":259502},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",291827,291827,false],["net_turnover_source","gross_profit_calc",117763,117763,false],["gross_profit_calc","admin_exp",4315,4315,false],["gross_profit_calc","other_op_exp_exp",25801,25801,false],["gross_profit_calc","ebit_calc",87647,87647,false]]}},"financial_ratios":{"current_ratio":{"value":11.04404817636294},"quick_ratio":{"value":3.751968336383368},"net_profit_margin":{"value":0.2213115554578969},"roa":{"value":0.349311373322749},"roe":{"value":0.3840893201415224},"debt_to_equity":{"value":0.0995614499692803,"negative_equity":false},"asset_turnover":{"value":1.5783693381939252},"altman_z_score":{"value":8.301408531503668},"roce":{"value":0.3840893201415224}},"source_ids":{"financial_statement_id":"1720361","income_statement_id":"1720361","balance_sheet_id":"1720361"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":360038,"cogs":270396,"gross_prof":89642,"admin_exp":3602,"oth_op_rev":11000,"oth_op_exp":20178,"income_before_income_taxes":76862,"income_after_income_taxes":76862,"net_income":76862},"balance_data":{"cash":30513,"accounts_receivable":28122,"inventories":134115,"cur_assets":192750,"fixed_assets":669,"non_cur_assets":669,"assets":193419,"cur_liab":48061,"equity":145358,"equities":193419},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",270396,270396,false],["net_turnover_source","gross_profit_calc",89642,89642,false],["gross_profit_calc","admin_exp",3602,3602,false],["gross_profit_calc","other_op_exp_exp",20178,20178,false],["gross_profit_calc","ebit_calc",65862,65862,false]]}},"financial_ratios":{"current_ratio":{"value":4.010528286968644},"quick_ratio":{"value":1.2200120679969206},"net_profit_margin":{"value":0.21348302123664725},"roa":{"value":0.397385985864884},"roe":{"value":0.5287772258836803},"debt_to_equity":{"value":0.3306388365277453,"negative_equity":false},"asset_turnover":{"value":1.8614407064455922},"altman_z_score":{"value":5.535559599294655},"roce":{"value":0.5287772258836803}},"source_ids":{"financial_statement_id":"1348731","income_statement_id":"1348731","balance_sheet_id":"1348731"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 28.10.2014 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"91.72","3.30","9.86",3,"803.43","~ 651.91"],[2023,"105.59","2.53","8.79",4,"537.18","~ 480.78"],[2022,"85.18","2.98","10.00",4,"611.13","~ 496.45"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","24.5","1.06","3.76",4,"919.14","~ 753.11"],["2026. gada 2. ceturksnis","22.44","1.17","3.74",4,"914.25","~ 749.85"],["2026. gada 1. ceturksnis","24.82","1.15","3.73",4,"911.80","~ 748.22"],["2025. gada 4. ceturksnis","25.97","1.13","3.67",4,"897.14","~ 728.24"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":9.86,"employees":3,"gross_salary_raw":803.4288321762656,"gross_salary_formatted":"803.43","net_salary_formatted":"~ 651.91","vsaoi_employee_part":"84.36","non_taxable_minimum":"383.30","iin_part":"67.15","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":9.86,"employees":3,"gross_salary_raw":803.4288321762656,"gross_salary_formatted":"803.43","net_salary_formatted":"~ 651.91","vsaoi_employee_part":"84.36","non_taxable_minimum":"383.30","iin_part":"67.15","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2019-11-05"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,4,"EUR"],[2018,5,"EUR"],[2014,1,"EUR"],[2020,5,"EUR"],[2021,6,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2014-10-15"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV08ZZZ40103838146","K","SIA","2014-10-21","Rīga, Launkalnes iela 12 - 64",1039,112993093,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4645  ","010094","Vidzemes priekšpilsēta","91.72","3.30","9.86",3],[2023,"sabiedrība ar ierobežotu atbildību","4690  ","010094","Vidzemes priekšpilsēta","105.59","2.53","8.79",4],[2022,"sabiedrība ar ierobežotu atbildību","4690  ","010094","Vidzemes priekšpilsēta","85.18","2.98","10.00",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 28.10.2014 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["CONCORDIA COSMETIC SIA","2026. gada 3. ceturksnis","24.5","19.36","0.0","1.06","3.76","4"],["CONCORDIA COSMETIC SIA","2026. gada 2. ceturksnis","22.44","17.45","0.0","1.17","3.74","4"],["CONCORDIA COSMETIC SIA","2026. gada 1. ceturksnis","24.82","19.85","0.00","1.15","3.73","4"],["CONCORDIA COSMETIC SIA","2025. gada 4. ceturksnis","25.97","21.12","0.00","1.13","3.67","4"]]}}}