{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103839283","dati_atjaunoti":"2026-09-02","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103839283","company_name":"Sabiedrība ar ierobežotu atbildību \"SMART UNITED\"","company_type":"SIA","registered_date":"2014-10-23","area_of_activity":{"nace_code":"4638","nace_description":"Citu pārtikas produktu vairumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,23895058,411425,8721309,7,"EUR"],[2024,23750015,364815,8710336,7,"EUR"],[2023,22912095,477904,7847217,7,"EUR"],[2022,26933368,487381,8325252,7,"EUR"],[2021,19384712,892576,5863912,6,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":23895058,"cogs":22767516,"gross_prof":1127542,"sell_exp":466097,"admin_exp":148869,"oth_op_rev":8213,"oth_op_exp":54368,"interest_expenses":54996,"income_before_income_taxes":411425,"income_after_income_taxes":411425,"net_income":411425},"balance_data":{"cash":229359,"accounts_receivable":5995004,"inventories":1497114,"cur_assets":7721477,"fixed_assets":999626,"intangible_assets":206,"non_cur_assets":999832,"assets":8721309,"cur_liab":4635349,"non_cur_liab":427099,"equity":3658861,"equities":8721309},"cash_flow_data":{"cfo_im_ebt":411425,"cfo_im_ebwc":688919,"cfo_im_op":325674,"cfo_im_int":-39683,"cfo_im_net":258991,"cfi_acq_fa":-224216,"cfi_sal_fa":169080,"cfi_net":230855,"cff_ln_repay":-93155,"cff_net":93155,"net_increase":137700,"at_beginning_of_year":91659,"at_end_of_year":229359},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",22767516,22767516,false],["net_turnover_source","gross_profit_calc",1127542,1127542,false],["gross_profit_calc","selling_exp",466097,466097,false],["gross_profit_calc","admin_exp",148869,148869,false],["gross_profit_calc","other_op_exp_exp",54368,54368,false]]}},"financial_ratios":{"current_ratio":{"value":1.665781152616556},"quick_ratio":{"value":1.3428035300038896},"net_profit_margin":{"value":0.01721799545328578},"roa":{"value":0.04717468444243863},"roe":{"value":0.11244619568767439},"debt_to_equity":{"value":1.3836130970813048,"negative_equity":false},"interest_coverage":{"value":8.480998618081315},"asset_turnover":{"value":2.7398476536033756},"altman_z_score":{"value":3.813146291972564},"roce":{"value":0.11415212092139913}},"source_ids":{"financial_statement_id":"2353263","income_statement_id":"2353263","balance_sheet_id":"2353263","cash_flow_statement_id":"2353263"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":23750015,"cogs":22906640,"gross_prof":843375,"sell_exp":226181,"admin_exp":347970,"oth_op_rev":303923,"oth_op_exp":145853,"interest_expenses":62479,"income_before_income_taxes":364815,"income_after_income_taxes":364815,"net_income":364815},"balance_data":{"cash":91659,"accounts_receivable":6075056,"inventories":1438740,"cur_assets":7605455,"investments":4320,"fixed_assets":1100080,"intangible_assets":481,"non_cur_assets":1104881,"assets":8710336,"cur_liab":5162900,"non_cur_liab":300000,"equity":3247436,"equities":8710336},"cash_flow_data":{"cfo_im_ebt":364815,"cfo_im_ebwc":542707,"cfo_im_op":257208,"cfo_im_int":-62479,"cfo_im_net":194729,"cfi_acq_fa":-28698,"cfi_ln_rcv":2404,"cfi_net":168435,"cff_ln_repay":-93155,"cff_ls_repay":-2124,"cff_net":73156,"effect_of_exchange_rate_change":-2373,"net_increase":70783,"at_beginning_of_year":20876,"at_end_of_year":91659},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",22906640,22906640,false],["net_turnover_source","gross_profit_calc",843375,843375,false],["gross_profit_calc","selling_exp",226181,226181,false],["gross_profit_calc","admin_exp",347970,347970,false],["gross_profit_calc","other_op_exp_exp",145853,145853,false]]}},"financial_ratios":{"current_ratio":{"value":1.4730974839721862},"quick_ratio":{"value":1.1944285188556818},"net_profit_margin":{"value":0.015360621877501972},"roa":{"value":0.041882999691401114},"roe":{"value":0.11233939637301552},"debt_to_equity":{"value":1.6822194494364169,"negative_equity":false},"interest_coverage":{"value":6.839001904639959},"asset_turnover":{"value":2.7266473991359232},"altman_z_score":{"value":3.6401257818820163},"roce":{"value":0.12045150356482823}},"source_ids":{"financial_statement_id":"2081840","income_statement_id":"2081840","balance_sheet_id":"2081840","cash_flow_statement_id":"2081840"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":22912095,"cogs":21931424,"gross_prof":980671,"sell_exp":254934,"admin_exp":411969,"oth_op_rev":246671,"oth_op_exp":2572,"interest_expenses":79963,"income_before_income_taxes":477904,"income_after_income_taxes":477904,"net_income":477904},"balance_data":{"cash":20876,"accounts_receivable":4958445,"inventories":1676269,"cur_assets":6655590,"fixed_assets":1190871,"intangible_assets":756,"non_cur_assets":1191627,"assets":7847217,"cur_liab":4411416,"non_cur_liab":553180,"equity":2882621,"equities":7847217},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",21931424,21931424,false],["net_turnover_source","gross_profit_calc",980671,980671,false],["gross_profit_calc","selling_exp",254934,254934,false],["gross_profit_calc","admin_exp",411969,411969,false],["gross_profit_calc","other_op_exp_exp",2572,2572,false]]}},"financial_ratios":{"current_ratio":{"value":1.5087196492010728},"quick_ratio":{"value":1.1287353085721228},"net_profit_margin":{"value":0.020858153739324144},"roa":{"value":0.06090108123682574},"roe":{"value":0.16578801028647194},"debt_to_equity":{"value":1.722250687828889,"negative_equity":false},"interest_coverage":{"value":6.976564160924427},"asset_turnover":{"value":2.919773341300489},"altman_z_score":{"value":3.894870384981539},"roce":{"value":0.16236883335210625}},"source_ids":{"financial_statement_id":"1885486","income_statement_id":"1885486","balance_sheet_id":"1885486"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":26933368,"cogs":26027982,"gross_prof":905386,"sell_exp":470920,"admin_exp":52089,"oth_op_rev":244242,"oth_op_exp":54597,"interest_expenses":84641,"income_before_income_taxes":487381,"income_after_income_taxes":487381,"net_income":487381},"balance_data":{"cash":102751,"accounts_receivable":4262337,"inventories":2664562,"cur_assets":7029650,"fixed_assets":1294570,"intangible_assets":1032,"non_cur_assets":1295602,"assets":8325252,"cur_liab":5270840,"non_cur_liab":649695,"equity":2404717,"equities":8325252},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",26027982,26027982,false],["net_turnover_source","gross_profit_calc",905386,905386,false],["gross_profit_calc","selling_exp",470920,470920,false],["gross_profit_calc","admin_exp",52089,52089,false],["gross_profit_calc","other_op_exp_exp",54597,54597,false]]}},"financial_ratios":{"current_ratio":{"value":1.333686850672758},"quick_ratio":{"value":0.8281579406697983},"net_profit_margin":{"value":0.018095805916289415},"roa":{"value":0.058542492167204065},"roe":{"value":0.20267707177185507},"debt_to_equity":{"value":2.462050627994895,"negative_equity":false},"interest_coverage":{"value":6.758214104275706},"asset_turnover":{"value":3.235141470792716},"altman_z_score":{"value":4.008867997236832},"roce":{"value":0.18727728937680968}},"source_ids":{"financial_statement_id":"1712691","income_statement_id":"1712691","balance_sheet_id":"1712691"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":19384712,"cogs":17971380,"gross_prof":1413332,"sell_exp":214444,"admin_exp":50388,"oth_op_exp":202110,"interest_expenses":53814,"income_before_income_taxes":892576,"income_after_income_taxes":892576,"net_income":892576},"balance_data":{"cash":64212,"accounts_receivable":1749852,"inventories":2660928,"cur_assets":4474992,"fixed_assets":1387613,"intangible_assets":1307,"non_cur_assets":1388920,"assets":5863912,"cur_liab":3155869,"non_cur_liab":790707,"equity":1917336,"equities":5863912},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",17971380,17971380,false],["net_turnover_source","gross_profit_calc",1413332,1413332,false],["gross_profit_calc","selling_exp",214444,214444,false],["gross_profit_calc","admin_exp",50388,50388,false],["gross_profit_calc","other_op_exp_exp",202110,202110,false]]}},"financial_ratios":{"current_ratio":{"value":1.4179904172194726},"quick_ratio":{"value":0.5748223389500642},"net_profit_margin":{"value":0.04604535780567697},"roa":{"value":0.15221510827584042},"roe":{"value":0.46552925517488847},"debt_to_equity":{"value":2.058364313818757,"negative_equity":false},"interest_coverage":{"value":17.58631582859479},"asset_turnover":{"value":3.3057644794123786},"altman_z_score":{"value":4.442883183533555},"roce":{"value":0.349473771280589}},"source_ids":{"financial_statement_id":"1412036","income_statement_id":"1412036","balance_sheet_id":"1412036"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 30.10.2014 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"1 898.38","21.59","42.24",7,"1 475.09","~ 1 081.15"],[2023,"2 018.34","13.84","28.68",7,"1 001.55","~ 778.53"],[2022,"3 066.04","16.42","31.30",7,"1 093.05","~ 793.32"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","369.53","13.58","23.14",7,"3 232.34","~ 2 295.49"],["2026. gada 1. ceturksnis","300.22","11.58","20.15",7,"2 814.68","~ 2 017.01"],["2025. gada 4. ceturksnis","444.06","8.17","14.62",6,"2 382.58","~ 1 718.70"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":42.24,"employees":7,"gross_salary_raw":1475.0869546997446,"gross_salary_formatted":"1 475.09","net_salary_formatted":"~ 1 081.15","vsaoi_employee_part":"154.88","non_taxable_minimum":"124.96","iin_part":"239.05","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":42.24,"employees":7,"gross_salary_raw":1475.0869546997446,"gross_salary_formatted":"1 475.09","net_salary_formatted":"~ 1 081.15","vsaoi_employee_part":"154.88","non_taxable_minimum":"124.96","iin_part":"239.05","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2014-10-23"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,2,"EUR"],[2018,2,"EUR"],[2014,0,"EUR"],[2015,1,"EUR"],[2016,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2014-10-20"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV58ZZZ40103839283","K","SIA","2014-10-23","Rīga, Lielirbes iela 11 - 105",1046,117636786,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4638  ","010095","Zemgales priekšpilsēta","1 898.38","21.59","42.24",7],[2023,"sabiedrība ar ierobežotu atbildību","4638  ","010095","Zemgales priekšpilsēta","2 018.34","13.84","28.68",7],[2022,"sabiedrība ar ierobežotu atbildību","4638  ","010095","Zemgales priekšpilsēta","3 066.04","16.42","31.30",7]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 30.10.2014 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SMART UNITED SIA","2025. gada 4. ceturksnis","444.06","394.82","0.00","8.17","14.62","6"],["SMART UNITED SIA","2026. gada 1. ceturksnis","300.22","247.12","0.00","11.58","20.15","7"],["SMART UNITED SIA","2026. gada 2. ceturksnis","369.53","327.65","0.0","13.58","23.14","7"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","oth_op_exp"],"data":[[2481820,2221857,259963,24782,6102,2630,1,231708,506,231202,231202,null],[8345111,7594119,750992,67627,49320,71752,28111,652992,512,652480,652480,24694],[19384712,17971380,1413332,214444,50388,null,53814,892576,null,892576,892576,202110],[26933368,26027982,905386,470920,52089,244242,84641,487381,null,487381,487381,54597],[22912095,21931424,980671,254934,411969,246671,79963,477904,null,477904,477904,2572]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","non_cur_liab","intangible_assets"],"data":[[3770,320632,276589,600991,14630,14630,615621,243340,372281,615621,null,null],[128141,1390100,582707,2100948,1481843,1481843,3582791,1764192,1024760,3582791,793839,null],[64212,1749852,2660928,4474992,1387613,1388920,5863912,3155869,1917336,5863912,790707,1307],[102751,4262337,2664562,7029650,1294570,1295602,8325252,5270840,2404717,8325252,649695,1032],[20876,4958445,1676269,6655590,1190871,1191627,7847217,4411416,2882621,7847217,553180,756]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_net","cfi_acq_fa","cfi_ln_rcv","cfi_net","cff_ln_repay","cff_ls_repay","cff_net","effect_of_exchange_rate_change","net_increase","at_beginning_of_year","at_end_of_year","cfi_sal_fa"],"data":[[364815,542707,257208,-62479,194729,-28698,2404,168435,-93155,-2124,73156,-2373,70783,20876,91659,null],[411425,688919,325674,-39683,258991,-224216,null,230855,-93155,null,93155,null,137700,91659,229359,169080]]}}}