{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103841199","dati_atjaunoti":"2026-09-01","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103841199","company_name":"SIA \"VIZULO Solutions\"","company_type":"SIA","registered_date":"2014-10-30","area_of_activity":{"nace_code":"4650","nace_description":"Informācijas un komunikāciju tehnoloģiju iekārtu vairumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2024,17478096,278776,2903664,39,"EUR"],[2023,17764968,350241,3079500,38,"EUR"],[2022,11082843,-700233,2158194,38,"EUR"],[2021,10314310,-483221,3432815,34,"EUR"],[2020,15337407,226335,3548427,27,"EUR"]]}},"detailed_financials_by_year":{"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":39,"type_from_db":"UGP"},"income_data":{"net_turnover":17478096,"cogs":15430515,"gross_prof":2047581,"sell_exp":753272,"admin_exp":1003329,"oth_op_exp":12430,"other_interest_revenues":226,"income_before_income_taxes":278776,"income_after_income_taxes":278776,"net_income":278776},"balance_data":{"cash":99757,"accounts_receivable":2385839,"inventories":341832,"cur_assets":2827428,"fixed_assets":76236,"non_cur_assets":76236,"assets":2903664,"cur_liab":3870582,"equity":-966918,"equities":2903664},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",15430515,15430515,false],["net_turnover_source","gross_profit_calc",2047581,2047581,false],["gross_profit_calc","selling_exp",753272,753272,false],["gross_profit_calc","admin_exp",1003329,1003329,false],["gross_profit_calc","other_op_exp_exp",12430,12430,false]]}},"financial_ratios":{"current_ratio":{"value":0.730491693497257},"quick_ratio":{"value":0.6421762928675843},"net_profit_margin":{"value":0.015950021100696554},"roa":{"value":0.09600835358361022},"roe":{"value":-0.28831400387623357},"debt_to_equity":{"value":-4.0030095623413775,"negative_equity":true},"asset_turnover":{"value":6.019324549947928},"altman_z_score":{"value":5.6610270251413475},"roce":{"value":-0.28831400387623357}},"source_ids":{"financial_statement_id":"2085964","income_statement_id":"2085964","balance_sheet_id":"2085964"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":38,"type_from_db":"UGP"},"income_data":{"net_turnover":17764968,"cogs":15342743,"gross_prof":2422225,"sell_exp":1237960,"admin_exp":843859,"oth_op_rev":13228,"oth_op_exp":3553,"other_interest_revenues":283,"income_before_income_taxes":350364,"provision_for_income_taxes":123,"income_after_income_taxes":350241,"net_income":350241},"balance_data":{"cash":184839,"accounts_receivable":2668319,"inventories":144126,"cur_assets":2997284,"fixed_assets":82216,"non_cur_assets":82216,"assets":3079500,"cur_liab":4325194,"equity":-1245694,"equities":3079500},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",15342743,15342743,false],["net_turnover_source","gross_profit_calc",2422225,2422225,false],["gross_profit_calc","selling_exp",1237960,1237960,false],["gross_profit_calc","admin_exp",843859,843859,false],["gross_profit_calc","other_op_exp_exp",3553,3553,false]]}},"financial_ratios":{"current_ratio":{"value":0.6929825575453956},"quick_ratio":{"value":0.659660121603794},"net_profit_margin":{"value":0.019715262082093253},"roa":{"value":0.11373307355090112},"roe":{"value":-0.2811613445998777},"debt_to_equity":{"value":-3.4721159450073613,"negative_equity":true},"asset_turnover":{"value":5.768783244033123},"altman_z_score":{"value":5.337975970886198},"roce":{"value":-0.28126008473991204}},"source_ids":{"financial_statement_id":"1944118","income_statement_id":"1944118","balance_sheet_id":"1944118"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":38,"type_from_db":"UGP"},"income_data":{"net_turnover":11082843,"cogs":10058923,"gross_prof":1023920,"sell_exp":1056186,"admin_exp":656810,"oth_op_exp":11517,"other_interest_revenues":360,"income_before_income_taxes":-700233,"income_after_income_taxes":-700233,"net_income":-700233},"balance_data":{"cash":128945,"accounts_receivable":1835630,"inventories":41815,"cur_assets":2006390,"fixed_assets":151804,"non_cur_assets":151804,"assets":2158194,"cur_liab":3754129,"equity":-1595935,"equities":2158194},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",10058923,10058923,false],["net_turnover_source","gross_profit_calc",1023920,1023920,false],["gross_profit_calc","selling_exp",1056186,1056186,false],["gross_profit_calc","admin_exp",656810,656810,false],["gross_profit_calc","other_op_exp_exp",11517,11517,false]]}},"financial_ratios":{"current_ratio":{"value":0.5344488694980913},"quick_ratio":{"value":0.5233104669551846},"net_profit_margin":{"value":-0.06318171249019769},"roa":{"value":-0.3244532233895563},"roe":{"value":0.43876035051552853},"debt_to_equity":{"value":-2.352306954857184,"negative_equity":true},"asset_turnover":{"value":5.13523946410749},"altman_z_score":{"value":2.73136987659143},"roce":{"value":0.43876035051552853}},"source_ids":{"financial_statement_id":"1778454","income_statement_id":"1778454","balance_sheet_id":"1778454"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":34,"type_from_db":"UGP"},"income_data":{"net_turnover":10314310,"cogs":9526323,"gross_prof":787987,"sell_exp":763688,"admin_exp":522292,"oth_op_rev":25726,"oth_op_exp":11314,"other_interest_revenues":360,"income_before_income_taxes":-483221,"income_after_income_taxes":-483221,"net_income":-483221},"balance_data":{"cash":111794,"accounts_receivable":2898546,"inventories":49110,"cur_assets":3059450,"investments":181117,"fixed_assets":192248,"non_cur_assets":373365,"assets":3432815,"cur_liab":4328517,"equity":-895702,"equities":3432815},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",9526323,9526323,false],["net_turnover_source","gross_profit_calc",787987,787987,false],["gross_profit_calc","selling_exp",763688,763688,false],["gross_profit_calc","admin_exp",522292,522292,false],["gross_profit_calc","other_op_exp_exp",11314,11314,false]]}},"financial_ratios":{"current_ratio":{"value":0.7068125180055894},"quick_ratio":{"value":0.6954668307875422},"net_profit_margin":{"value":-0.04684957112981867},"roa":{"value":-0.140765232032603},"roe":{"value":0.5394885799071566},"debt_to_equity":{"value":-4.832541403279215,"negative_equity":true},"asset_turnover":{"value":3.0046215715090967},"altman_z_score":{"value":1.9882762193943886},"roce":{"value":0.5394885799071566}},"source_ids":{"financial_statement_id":"1715282","income_statement_id":"1715282","balance_sheet_id":"1715282"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":27,"type_from_db":"UGP"},"income_data":{"net_turnover":15337407,"cogs":13920241,"gross_prof":1417166,"sell_exp":737415,"admin_exp":395452,"oth_op_rev":248,"oth_op_exp":58637,"other_interest_revenues":425,"income_before_income_taxes":226335,"income_after_income_taxes":226335,"net_income":226335},"balance_data":{"cash":242083,"accounts_receivable":3087488,"inventories":62852,"cur_assets":3392423,"investments":116961,"fixed_assets":38698,"intangible_assets":345,"non_cur_assets":156004,"assets":3548427,"cur_liab":3960908,"equity":-412481,"equities":3548427},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",13920241,13920241,false],["net_turnover_source","gross_profit_calc",1417166,1417166,false],["gross_profit_calc","selling_exp",737415,737415,false],["gross_profit_calc","admin_exp",395452,395452,false],["gross_profit_calc","other_op_exp_exp",58637,58637,false]]}},"financial_ratios":{"current_ratio":{"value":0.8564760908357376},"quick_ratio":{"value":0.8406080121022755},"net_profit_margin":{"value":0.014757057695606566},"roa":{"value":0.06378460089498812},"roe":{"value":-0.5487161832908667},"debt_to_equity":{"value":-9.60264351570133,"negative_equity":true},"asset_turnover":{"value":4.322311548187408},"altman_z_score":{"value":4.254780761967813},"roce":{"value":-0.5487161832908667}},"source_ids":{"financial_statement_id":"1240053","income_statement_id":"1240053","balance_sheet_id":"1240053"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 11.11.2014 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"498.93","175.98","321.87",39,"2 017.47","~ 1 440.35"],[2023,"483.18","167.43","313.98",37,"2 074.40","~ 1 479.58"],[2022,"399.18","137.63","259.31",37,"1 713.20","~ 1 226.65"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","73.0","25.17","47.8",26,"1 797.65","~ 1 338.88"],["2026. gada 1. ceturksnis","49.40","16.47","31.60",26,"1 188.41","~ 932.65"],["2025. gada 4. ceturksnis","77.58","26.86","50.68",26,"1 905.97","~ 1 400.90"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":321.87,"employees":39,"gross_salary_raw":2017.4726026882088,"gross_salary_formatted":"2 017.47","net_salary_formatted":"~ 1 440.35","vsaoi_employee_part":"211.83","non_taxable_minimum":"0.00","iin_part":"365.29","iin_rate_percentage":"20.23","iin_rate_decimal":"0.2023"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":321.87,"employees":39,"gross_salary_raw":2017.4726026882088,"gross_salary_formatted":"2 017.47","net_salary_formatted":"~ 1 440.35","vsaoi_employee_part":"211.83","non_taxable_minimum":"0.00","iin_part":"365.29","iin_rate_percentage":"20.23","iin_rate_decimal":"0.2023"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2014-10-30"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,20,"EUR"],[2014,3,"EUR"],[2015,14,"EUR"],[2016,16,"EUR"],[2018,24,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2014-10-24"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV27ZZZ40103841199","K","SIA","2014-10-30","Rīga, Bukultu iela 11",1005,106611010,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4650  ","010096","Ziemeļu rajons","498.93","175.98","321.87",39],[2023,"sabiedrība ar ierobežotu atbildību","4652  ","010096","Ziemeļu rajons","483.18","167.43","313.98",37],[2022,"sabiedrība ar ierobežotu atbildību","4652  ","010096","Ziemeļu rajons","399.18","137.63","259.31",37]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 11.11.2014 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["VIZULO SOLUTIONS SIA","2025. gada 4. ceturksnis","77.58","0.01","0.00","26.86","50.68","26"],["VIZULO SOLUTIONS SIA","2026. gada 1. ceturksnis","49.40","1.16","0.00","16.47","31.60","26"],["VIZULO SOLUTIONS SIA","2026. gada 2. ceturksnis","73.0","0.0","0.0","25.17","47.8","26"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-07-01",20000,"Latvijas Informācijas tehnoloģiju klasteris","Sadarbības tīklu programma","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","e7081f6a"],["2025-09-26",1764,"Biedrība \"Zaļās mājas\"","Nozaru apmācību programma","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","e65c819e"],["2025-06-03",10000,"Latvijas Informācijas tehnoloģiju klasteris","ANM 5.1.1.2.i investīcija \"Atbalsta instruments pētniecībai un internacionalizācijai” trešās kārta\" ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","7258c0ed"]]},"vid_statusi":{"columns":["veids","no_dat","lidz_dat","statuss","papildus"],"data":[["minalga","2026-06-01","2026-06-30",null,null],["pvn_grupa",null,null,"Dalībnieks","PVN grupa \"VIZULO\""]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes"],"data":[[11618817,10565549,1053268,436229,421290,483,27442,1024,3485,166329,166329,166329,null],[15337407,13920241,1417166,737415,395452,248,58637,425,null,226335,226335,226335,null],[10314310,9526323,787987,763688,522292,25726,11314,360,null,-483221,-483221,-483221,null],[11082843,10058923,1023920,1056186,656810,null,11517,360,null,-700233,-700233,-700233,null],[17764968,15342743,2422225,1237960,843859,13228,3553,283,null,350364,350241,350241,123]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","equity","equities","investments"],"data":[[230556,2421554,338433,2990543,39482,804,40286,3030829,3669645,-638816,3030829,null],[242083,3087488,62852,3392423,38698,345,156004,3548427,3960908,-412481,3548427,116961],[111794,2898546,49110,3059450,192248,null,373365,3432815,4328517,-895702,3432815,181117],[128945,1835630,41815,2006390,151804,null,151804,2158194,3754129,-1595935,2158194,null],[184839,2668319,144126,2997284,82216,null,82216,3079500,4325194,-1245694,3079500,null]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_net","cff_ln_rcv","cff_ln_repay","net_increase","at_beginning_of_year","at_end_of_year"],"data":[[25171,36645,226049,874,1409,223766,40087,40087,10000,10000,183679,933,184612]]}},"public_procurement":{"kopa_eur":6830926.62,"ligumu_skaits":47,"periods":{"no":"2019-03-28","lidz":"2026-08-12"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[520699.02,"2025-10-21","RD iestāde: Rīgas valstspilsētas pašvaldības Centrālās administrācijas Iepirkumu pārvalde. RD iestādes kods: 1514","LED gaismekļu piegāde un uzstādīšana"],[473312,"2025-12-19","Bauskas novada pašvaldība","Viedo pilsētvides tehnoloģiju ieviešana Bauskas novada ielu apgaismojumā"],[382206.86,"2024-01-12","Mārupes novada pašvaldība","Apgaismojuma nomaiņa Mārupes novada publiskajās teritorijās"],[378152.77,"2024-06-19","Ogres novada pašvaldība","Siltumnīcefekta gāzu emisiju samazināšana Ogres novada pašvaldības Ikšķiles teritoriju apgaismojuma infrastruktūrā"],[377017,"2025-08-08","Liepājas valstspilsētas pašvaldība","LED gaismekļu piegāde projektā \"Siltumnīcefekta gāzu emisiju samazināšana Liepājas valstspilsētas pašvaldības publisko teritoriju apgaismojuma infrastruktūrā 2.kārta\""]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["Liepājas valstspilsētas pašvaldība",1312390.87,4],["RD iestāde: Rīgas valstspilsētas pašvaldības Centrālās administrācijas Iepirkumu pārvalde. RD iestādes kods: 1514",834539.21,2],["Mārupes novada pašvaldība",737136.75,2],["Ogres novada pašvaldība",527180.87,2],["Bauskas novada pašvaldība",515307.8,2]]},"pa_gadiem":{"2026":{"summa_eur":219479.55,"ligumu_skaits":6},"2025":{"summa_eur":1826912.69,"ligumu_skaits":9},"2024":{"summa_eur":2643961.31,"ligumu_skaits":17},"2023":{"summa_eur":1476513.01,"ligumu_skaits":7},"2022":{"summa_eur":341957.92,"ligumu_skaits":3},"2021":{"summa_eur":64624.45,"ligumu_skaits":2},"2020":{"ligumu_skaits":1},"2019":{"summa_eur":257477.69,"ligumu_skaits":2}},"bez_publicetas_summas":4,"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."},"eu_funds":{"periods":{"no":"2019-07-01","lidz":"2022-06-30"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":1,"kopa_bez_pvn_eur":5166.86,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[5166.86,"2022-02-02","Rīgas Tehniskā universitāte","Jaunu Sensoru un vadības Algoritmu izstrāde Viedo pilsēttehnoloģiju ielu Apgaismojuma Sistēmām (SAVAS)"]]}}}}