{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103841752","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103841752"},"registration_number":"40103841752","company_name":"Sabiedrība ar ierobežotu atbildību \"Bīriņa Tenisa klubs\"","company_type":"SIA","registered_date":"2014-11-03","area_of_activity":{"nace_code":"9312","nace_description":"Sporta klubu darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,233220,16105,27002,2,"EUR"],[2024,178316,-1494,16033,4,"EUR"],[2023,119459,3235,18784,4,"EUR"],[2022,95361,5082,16119,4,"EUR"],[2021,40441,11625,15557,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":233220,"cogs":192235,"gross_prof":40985,"admin_exp":24880,"income_before_income_taxes":16105,"income_after_income_taxes":16105,"net_income":16105},"balance_data":{"cash":16292,"accounts_receivable":2642,"cur_assets":18934,"fixed_assets":8068,"non_cur_assets":8068,"assets":27002,"cur_liab":12845,"equity":14157,"equities":27002},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",192235,192235,false],["net_turnover_source","gross_profit_calc",40985,40985,false],["gross_profit_calc","admin_exp",24880,24880,false],["gross_profit_calc","ebit_calc",16105,16105,false],["ebit_calc","ebt_calc",16105,16105,false]]}},"financial_ratios":{"current_ratio":{"value":1.4740365901128845},"quick_ratio":{"value":1.4740365901128845},"net_profit_margin":{"value":0.0690549695566418},"roa":{"value":0.596437300940671},"roe":{"value":1.1375997739634103},"debt_to_equity":{"value":0.9073249982340892,"negative_equity":false},"asset_turnover":{"value":8.637137989778536},"altman_z_score":{"value":11.541655830217037},"roce":{"value":1.1375997739634103}},"source_ids":{"financial_statement_id":"2101337","income_statement_id":"2101337","balance_sheet_id":"2101337"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":178316,"cogs":147749,"gross_prof":30567,"admin_exp":32061,"income_before_income_taxes":-1494,"income_after_income_taxes":-1494,"net_income":-1494},"balance_data":{"cash":4914,"accounts_receivable":3195,"cur_assets":8109,"fixed_assets":7924,"non_cur_assets":7924,"assets":16033,"cur_liab":14356,"equity":1677,"equities":16033},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",147749,147749,false],["net_turnover_source","gross_profit_calc",30567,30567,false],["gross_profit_calc","admin_exp",32061,32061,false],["gross_profit_calc","ebit_calc",1494,-1494,true],["ebit_calc","ebt_calc",1494,-1494,true]]}},"financial_ratios":{"current_ratio":{"value":0.5648509334076345},"quick_ratio":{"value":0.5648509334076345},"net_profit_margin":{"value":-0.008378384441104557},"roa":{"value":-0.09318281045343978},"roe":{"value":-0.8908765652951699},"debt_to_equity":{"value":8.560524746571259,"negative_equity":false},"asset_turnover":{"value":11.121811264267448},"altman_z_score":{"value":10.668337034022386},"roce":{"value":-0.8908765652951699}},"source_ids":{"financial_statement_id":"1958067","income_statement_id":"1958067","balance_sheet_id":"1958067"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":119459,"cogs":104530,"gross_prof":14929,"admin_exp":11694,"income_before_income_taxes":3235,"income_after_income_taxes":3235,"net_income":3235},"balance_data":{"cash":6485,"accounts_receivable":3373,"cur_assets":9858,"fixed_assets":8926,"non_cur_assets":8926,"assets":18784,"cur_liab":15613,"equity":3171,"equities":18784},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",104530,104530,false],["net_turnover_source","gross_profit_calc",14929,14929,false],["gross_profit_calc","admin_exp",11694,11694,false],["gross_profit_calc","ebit_calc",3235,3235,false],["ebit_calc","ebt_calc",3235,3235,false]]}},"financial_ratios":{"current_ratio":{"value":0.6313969128290527},"quick_ratio":{"value":0.6313969128290527},"net_profit_margin":{"value":0.027080420897546437},"roa":{"value":0.1722210391822828},"roe":{"value":1.020182907600126},"debt_to_equity":{"value":4.923683380637023,"negative_equity":false},"asset_turnover":{"value":6.3596145655877345},"altman_z_score":{"value":6.890600597125714},"roce":{"value":1.020182907600126}},"source_ids":{"financial_statement_id":"1789390","income_statement_id":"1789390","balance_sheet_id":"1789390"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":95361,"cogs":85065,"gross_prof":10296,"admin_exp":8066,"oth_op_rev":2852,"income_before_income_taxes":5082,"income_after_income_taxes":5082,"net_income":5082},"balance_data":{"cash":2862,"accounts_receivable":1630,"cur_assets":4492,"fixed_assets":11627,"non_cur_assets":11627,"assets":16119,"cur_liab":16183,"equity":-64,"equities":16119},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",85065,85065,false],["net_turnover_source","gross_profit_calc",10296,10296,false],["gross_profit_calc","admin_exp",8066,8066,false],["gross_profit_calc","ebit_calc",2230,2230,false],["other_op_rev_source","ebit_calc",2852,2852,false]]}},"financial_ratios":{"current_ratio":{"value":0.2775752332694803},"quick_ratio":{"value":0.2775752332694803},"net_profit_margin":{"value":0.05329222638185422},"roa":{"value":0.31528010422482783},"roe":{"value":-79.40625},"debt_to_equity":{"value":-252.859375,"negative_equity":true},"asset_turnover":{"value":5.91606179043365},"altman_z_score":{"value":6.358745784735178},"roce":{"value":-79.40625}},"source_ids":{"financial_statement_id":"1440877","income_statement_id":"1440877","balance_sheet_id":"1440877"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":40441,"cogs":41762,"gross_prof":-1321,"admin_exp":1992,"oth_op_rev":15127,"oth_op_exp":189,"income_before_income_taxes":11625,"income_after_income_taxes":11625,"net_income":11625},"balance_data":{"cash":7482,"accounts_receivable":3222,"cur_assets":10704,"fixed_assets":4853,"non_cur_assets":4853,"assets":15557,"cur_liab":15077,"equity":480,"equities":15557},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",41762,41762,false],["net_turnover_source","gross_profit_calc",1321,-1321,true],["gross_profit_calc","admin_exp",1992,1992,false],["gross_profit_calc","other_op_exp_exp",189,189,false],["gross_profit_calc","ebit_calc",3502,-3502,true]]}},"financial_ratios":{"current_ratio":{"value":0.7099555614512171},"quick_ratio":{"value":0.7099555614512171},"net_profit_margin":{"value":0.28745579980712643},"roa":{"value":0.7472520408819181},"roe":{"value":24.21875},"debt_to_equity":{"value":31.410416666666666,"negative_equity":false},"asset_turnover":{"value":2.599537185832744},"altman_z_score":{"value":4.754009786782033},"roce":{"value":24.21875}},"source_ids":{"financial_statement_id":"1301117","income_statement_id":"1301117","balance_sheet_id":"1301117"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 15.01.2021 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"43.64","9.05","17.50",4,"1 069.47","~ 821.94"],[2023,"40.06","7.51","17.06",4,"1 042.58","~ 804.75"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","19.8","4.15","8.92",6,"1 453.67","~ 1 109.52"],["2026. gada 1. ceturksnis","12.59","2.17","5.84",6,"951.73","~ 774.84"],["2025. gada 4. ceturksnis","13.19","2.08","4.76",5,"930.87","~ 750.73"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":17.5,"employees":4,"gross_salary_raw":1069.472963723477,"gross_salary_formatted":"1 069.47","net_salary_formatted":"~ 821.94","vsaoi_employee_part":"112.29","non_taxable_minimum":"280.97","iin_part":"135.24","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":17.5,"employees":4,"gross_salary_raw":1069.472963723477,"gross_salary_formatted":"1 069.47","net_salary_formatted":"~ 821.94","vsaoi_employee_part":"112.29","non_taxable_minimum":"280.97","iin_part":"135.24","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2022-05-26"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,3,"EUR"],[2018,2,"EUR"],[2014,1,"EUR"],[2015,1,"EUR"],[2016,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2014-10-29"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV34ZZZ40103841752","K","SIA","2014-11-03","Cēsu nov., Zaubes pag., Zaube, Jaunpils iela 3",4113,102306673,100016487,"0424796"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","9312  ","026590","Zaubes pag.","43.64","9.05","17.50",4],[2023,"sabiedrība ar ierobežotu atbildību","9312  ","026590","Zaubes pag.","40.06","7.51","17.06",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 15.01.2021 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BĪRIŅA TENISA KLUBS SIA","2025. gada 4. ceturksnis","13.19","5.45","0.00","2.08","4.76","5"],["BĪRIŅA TENISA KLUBS SIA","2026. gada 1. ceturksnis","12.59","4.59","0.00","2.17","5.84","6"],["BĪRIŅA TENISA KLUBS SIA","2026. gada 2. ceturksnis","19.8","6.72","0.0","4.15","8.92","6"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","income_before_income_taxes","income_after_income_taxes","net_income","admin_exp","oth_op_rev","oth_op_exp"],"data":[[26502,21357,5145,5145,5145,5145,null,null,null],[39572,36460,3112,3112,3112,3112,null,null,null],[40441,41762,-1321,11625,11625,11625,1992,15127,189],[95361,85065,10296,5082,5082,5082,8066,2852,null],[119459,104530,14929,3235,3235,3235,11694,null,null]]},"balance_sheets":{"columns":["cash","cur_assets","assets","cur_liab","equity","equities","accounts_receivable","fixed_assets","non_cur_assets"],"data":[[4576,4576,4576,18833,-14257,4576,null,null,null],[7049,7049,7049,18194,-11145,7049,null,null,null],[7482,10704,15557,15077,480,15557,3222,4853,4853],[2862,4492,16119,16183,-64,16119,1630,11627,11627],[6485,9858,18784,15613,3171,18784,3373,8926,8926]]}}}