{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103843857","dati_atjaunoti":"2026-09-23","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103843857"},"registration_number":"40103843857","company_name":"SIA \"Emīla nedarbi\"","company_type":"SIA","registered_date":"2014-11-10","area_of_activity":{"nace_code":"7420","nace_description":"Fotografēšanas pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,49172,-2349,30409,1,"EUR"],[2024,38637,8779,36464,1,"EUR"],[2023,38405,20371,24283,1,"EUR"],[2022,29293,11160,10605,1,"EUR"],[2021,30527,13739,7446,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":49172,"cogs":7012,"gross_prof":42160,"sell_exp":24983,"admin_exp":19488,"interest_expenses":38,"income_before_income_taxes":-2349,"income_after_income_taxes":-2349,"net_income":-2349},"balance_data":{"cash":6820,"accounts_receivable":23589,"cur_assets":30409,"assets":30409,"cur_liab":808,"equity":29601,"equities":30409},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",7012,7012,false],["net_turnover_source","gross_profit_calc",42160,42160,false],["gross_profit_calc","selling_exp",24983,24983,false],["gross_profit_calc","admin_exp",19488,19488,false],["gross_profit_calc","ebit_calc",2311,-2311,true]]}},"financial_ratios":{"current_ratio":{"value":37.63490099009901},"quick_ratio":{"value":37.63490099009901},"net_profit_margin":{"value":-0.0477710892377776},"roa":{"value":-0.07724686770364037},"roe":{"value":-0.07935542718151414},"debt_to_equity":{"value":0.02729637512246208,"negative_equity":false},"interest_coverage":{"value":-60.81578947368421},"asset_turnover":{"value":1.6170212765957446},"altman_z_score":{"value":18.28676506190032},"roce":{"value":-0.07807168676733894}},"source_ids":{"financial_statement_id":"2169856","income_statement_id":"2169856","balance_sheet_id":"2169856"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":38637,"cogs":176,"gross_prof":38461,"sell_exp":18604,"admin_exp":8599,"interest_expenses":2479,"income_before_income_taxes":8779,"income_after_income_taxes":8779,"net_income":8779},"balance_data":{"cash":2744,"accounts_receivable":33720,"cur_assets":36464,"assets":36464,"cur_liab":4514,"equity":31950,"equities":36464},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",176,176,false],["net_turnover_source","gross_profit_calc",38461,38461,false],["gross_profit_calc","selling_exp",18604,18604,false],["gross_profit_calc","admin_exp",8599,8599,false],["gross_profit_calc","ebit_calc",11258,11258,false]]}},"financial_ratios":{"current_ratio":{"value":8.077979618963225},"quick_ratio":{"value":8.077979618963225},"net_profit_margin":{"value":0.22721743406579187},"roa":{"value":0.24075800789820095},"roe":{"value":0.274773082942097},"debt_to_equity":{"value":0.14128325508607198,"negative_equity":false},"interest_coverage":{"value":4.5413473174667205},"asset_turnover":{"value":1.059593023255814},"altman_z_score":{"value":6.359876604510408},"roce":{"value":0.35236306729264477}},"source_ids":{"financial_statement_id":"2033932","income_statement_id":"2033932","balance_sheet_id":"2033932"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":38405,"cogs":10077,"gross_prof":28328,"admin_exp":120,"interest_expenses":187,"income_before_income_taxes":28021,"provision_for_income_taxes":2500,"income_after_income_taxes":25521,"extra_dividends":5150,"net_income":20371},"balance_data":{"cash":3837,"accounts_receivable":20446,"cur_assets":24283,"assets":24283,"cur_liab":1112,"equity":23171,"equities":24283},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",10077,10077,false],["net_turnover_source","gross_profit_calc",28328,28328,false],["gross_profit_calc","admin_exp",120,120,false],["gross_profit_calc","ebit_calc",28208,28208,false],["ebit_calc","ebt_calc",28208,28208,false]]}},"financial_ratios":{"current_ratio":{"value":21.837230215827336},"quick_ratio":{"value":21.837230215827336},"net_profit_margin":{"value":0.5304257258169509},"roa":{"value":0.8388996417246634},"roe":{"value":0.8791592939450175},"debt_to_equity":{"value":0.047991023261835915,"negative_equity":false},"interest_coverage":{"value":150.84491978609626},"asset_turnover":{"value":1.5815591154305482},"altman_z_score":{"value":15.431614041057232},"roce":{"value":1.2173837987139096}},"source_ids":{"financial_statement_id":"1866823","income_statement_id":"1866823","balance_sheet_id":"1866823"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":29293,"cogs":15961,"gross_prof":13332,"admin_exp":140,"oth_op_rev":432,"interest_expenses":1,"income_before_income_taxes":13623,"provision_for_income_taxes":2463,"income_after_income_taxes":11160,"net_income":11160},"balance_data":{"cash":1438,"accounts_receivable":9167,"cur_assets":10605,"assets":10605,"cur_liab":2955,"equity":7650,"equities":10605},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",15961,15961,false],["net_turnover_source","gross_profit_calc",13332,13332,false],["gross_profit_calc","admin_exp",140,140,false],["gross_profit_calc","ebit_calc",13192,13192,false],["other_op_rev_source","ebit_calc",432,432,false]]}},"financial_ratios":{"current_ratio":{"value":3.5888324873096447},"quick_ratio":{"value":3.5888324873096447},"net_profit_margin":{"value":0.38097839074181544},"roa":{"value":1.0523338048090523},"roe":{"value":1.4588235294117646},"debt_to_equity":{"value":0.3862745098039216,"negative_equity":false},"interest_coverage":{"value":13624},"asset_turnover":{"value":2.7621876473361624},"altman_z_score":{"value":8.96366815480678},"roce":{"value":1.7809150326797385}},"source_ids":{"financial_statement_id":"1458644","income_statement_id":"1458644","balance_sheet_id":"1458644"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":30527,"cogs":13451,"gross_prof":17076,"admin_exp":209,"interest_expenses":3,"income_before_income_taxes":16864,"provision_for_income_taxes":625,"income_after_income_taxes":16239,"extra_dividends":2500,"net_income":13739},"balance_data":{"cash":2711,"accounts_receivable":4735,"cur_assets":7446,"assets":7446,"cur_liab":1108,"equity":6338,"equities":7446},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",13451,13451,false],["net_turnover_source","gross_profit_calc",17076,17076,false],["gross_profit_calc","admin_exp",209,209,false],["gross_profit_calc","ebit_calc",16867,16867,false],["ebit_calc","ebt_calc",16867,16867,false]]}},"financial_ratios":{"current_ratio":{"value":6.7202166064981945},"quick_ratio":{"value":6.7202166064981945},"net_profit_margin":{"value":0.45006060208995313},"roa":{"value":1.8451517593338704},"roe":{"value":2.1677185231934364},"debt_to_equity":{"value":0.17481855474913222,"negative_equity":false},"interest_coverage":{"value":5622.333333333333},"asset_turnover":{"value":4.0997851195272625},"altman_z_score":{"value":14.863456190952718},"roce":{"value":2.6612496055538024}},"source_ids":{"financial_statement_id":"1345285","income_statement_id":"1345285","balance_sheet_id":"1345285"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"7.52","1.91","3.11",1,"***","***"],[2023,"6.61","1.57","2.56",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","1.84","0.67","1.16",1,"***","***"],["2026. gada 1. ceturksnis","2.13","0.93","1.20",1,"***","***"],["2025. gada 4. ceturksnis","2.40","0.95","1.45",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",50,"EUR","2014-11-10"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,5,"EUR"],[2018,5,"EUR"],[2014,2,"EUR"],[2015,2,"EUR"],[2016,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2014-11-05"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV41ZZZ40103843857","K","SIA","2014-11-10","Rīga, Talsu iela 34 - 16",1002,113765182,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7420  ","010095","Zemgales priekšpilsēta","7.52","1.91","3.11",1],[2023,"sabiedrība ar ierobežotu atbildību","7420  ","010095","Zemgales priekšpilsēta","6.61","1.57","2.56",1]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["EMĪLA NEDARBI SIA","2025. gada 4. ceturksnis","2.40","0.00","0.00","0.95","1.45","1"],["EMĪLA NEDARBI SIA","2026. gada 1. ceturksnis","2.13","0.00","0.00","0.93","1.20","1"],["EMĪLA NEDARBI SIA","2026. gada 2. ceturksnis","1.84","0.0","0.0","0.67","1.16","1"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes","extra_dividends","oth_op_rev","sell_exp"],"data":[[13490,3727,9763,139,2,9622,9622,8835,null,null,null,null],[30527,13451,17076,209,3,16864,16239,13739,625,2500,null,null],[29293,15961,13332,140,1,13623,11160,11160,2463,null,432,null],[38405,10077,28328,120,187,28021,25521,20371,2500,5150,null,null],[38637,176,38461,8599,2479,8779,8779,8779,null,null,null,18604]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","assets","cur_liab","equity","equities"],"data":[[678,335,1013,1013,8414,-7401,1013],[2711,4735,7446,7446,1108,6338,7446],[1438,9167,10605,10605,2955,7650,10605],[3837,20446,24283,24283,1112,23171,24283],[2744,33720,36464,36464,4514,31950,36464]]}},"eu_funds":{"periods":{"no":"2024-01-01","lidz":"2029-08-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":1,"kopa_bez_pvn_eur":300,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[300,"2026-01-09","Valsts izglītības attīstības aģentūra","Pedagogu profesionālā atbalsta sistēmas izveide"]]}}}}