{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103845006","dati_atjaunoti":"2026-09-03","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103845006","company_name":"SIA \"NS ESTATE\"","company_type":"SIA","registered_date":"2014-11-12","area_of_activity":{"nace_code":"1020","nace_description":"Zivju, vēžveidīgo un mīkstmiešu pārstrāde un konservēšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2024,5447882,108219,2391229,14,"EUR"],[2023,5280096,68215,2299154,16,"EUR"],[2022,4728751,77181,2221486,7,"EUR"],[2021,4121001,216056,1586325,7,"EUR"],[2020,3943448,292475,1622020,8,"EUR"]]}},"detailed_financials_by_year":{"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":14,"type_from_db":"UGP"},"income_data":{"net_turnover":5447882,"cogs":5089223,"gross_prof":358659,"sell_exp":54111,"admin_exp":192837,"oth_op_rev":90419,"oth_op_exp":33356,"interest_expenses":60555,"income_before_income_taxes":108219,"income_after_income_taxes":108219,"net_income":108219},"balance_data":{"cash":195504,"accounts_receivable":252928,"inventories":653473,"cur_assets":1101905,"investments":246000,"fixed_assets":1030295,"intangible_assets":13029,"non_cur_assets":1289324,"assets":2391229,"cur_liab":587382,"non_cur_liab":860558,"equity":943289,"equities":2391229},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",5089223,5089223,false],["net_turnover_source","gross_profit_calc",358659,358659,false],["gross_profit_calc","selling_exp",54111,54111,false],["gross_profit_calc","admin_exp",192837,192837,false],["gross_profit_calc","other_op_exp_exp",33356,33356,false]]}},"financial_ratios":{"current_ratio":{"value":1.875959767238356},"quick_ratio":{"value":0.7634418487457907},"net_profit_margin":{"value":0.019864417033995965},"roa":{"value":0.04525664417753381},"roe":{"value":0.1147251796639206},"debt_to_equity":{"value":1.5349908670619503,"negative_equity":false},"interest_coverage":{"value":2.7871191478820907},"asset_turnover":{"value":2.2782769864366816},"altman_z_score":{"value":3.255032187438332},"roce":{"value":0.09356336762485953}},"source_ids":{"financial_statement_id":"2087960","income_statement_id":"2087960","balance_sheet_id":"2087960"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":16,"type_from_db":"UGP"},"income_data":{"net_turnover":5280096,"cogs":4762323,"gross_prof":517773,"sell_exp":105065,"admin_exp":81587,"oth_op_rev":262293,"oth_op_exp":465672,"interest_expenses":57379,"income_before_income_taxes":70363,"provision_for_income_taxes":2148,"income_after_income_taxes":68215,"net_income":68215},"balance_data":{"cash":13362,"accounts_receivable":603354,"inventories":517152,"cur_assets":1133868,"fixed_assets":1131049,"intangible_assets":34237,"non_cur_assets":1165286,"assets":2299154,"cur_liab":859855,"non_cur_liab":597329,"equity":841970,"equities":2299154},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4762323,4762323,false],["net_turnover_source","gross_profit_calc",517773,517773,false],["gross_profit_calc","selling_exp",105065,105065,false],["gross_profit_calc","admin_exp",81587,81587,false],["gross_profit_calc","other_op_exp_exp",465672,465672,false]]}},"financial_ratios":{"current_ratio":{"value":1.3186734972757035},"quick_ratio":{"value":0.7172325566519937},"net_profit_margin":{"value":0.012919272679890669},"roa":{"value":0.02966960890832019},"roe":{"value":0.08101832606862477},"debt_to_equity":{"value":1.730683991116073,"negative_equity":false},"interest_coverage":{"value":2.226284877742728},"asset_turnover":{"value":2.296538639864924},"altman_z_score":{"value":3.1028811595076764},"roce":{"value":0.08875292764046942}},"source_ids":{"financial_statement_id":"1945587","income_statement_id":"1945587","balance_sheet_id":"1945587"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":4728751,"cogs":4189170,"gross_prof":539581,"sell_exp":65976,"admin_exp":55279,"oth_op_rev":95864,"oth_op_exp":382432,"interest_expenses":54577,"income_before_income_taxes":77181,"income_after_income_taxes":77181,"net_income":77181},"balance_data":{"cash":54214,"accounts_receivable":597372,"inventories":265282,"cur_assets":916868,"fixed_assets":1249173,"intangible_assets":55445,"non_cur_assets":1304618,"assets":2221486,"cur_liab":631636,"non_cur_liab":816095,"equity":773755,"equities":2221486},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4189170,4189170,false],["net_turnover_source","gross_profit_calc",539581,539581,false],["gross_profit_calc","selling_exp",65976,65976,false],["gross_profit_calc","admin_exp",55279,55279,false],["gross_profit_calc","other_op_exp_exp",382432,382432,false]]}},"financial_ratios":{"current_ratio":{"value":1.451576540919137},"quick_ratio":{"value":1.0315846468535677},"net_profit_margin":{"value":0.016321646032958808},"roa":{"value":0.03474296034276156},"roe":{"value":0.09974862844181943},"debt_to_equity":{"value":1.8710457444539939,"negative_equity":false},"interest_coverage":{"value":2.414167140004031},"asset_turnover":{"value":2.1286431694820496},"altman_z_score":{"value":2.9202128434274552},"roce":{"value":0.08287448501430952}},"source_ids":{"financial_statement_id":"1779452","income_statement_id":"1779452","balance_sheet_id":"1779452"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":4121001,"cogs":3552416,"gross_prof":568585,"sell_exp":74949,"admin_exp":47849,"oth_op_rev":146805,"oth_op_exp":373679,"interest_expenses":2857,"income_before_income_taxes":216056,"income_after_income_taxes":216056,"net_income":216056},"balance_data":{"cash":11707,"accounts_receivable":341957,"inventories":286911,"cur_assets":640575,"fixed_assets":869097,"intangible_assets":76653,"non_cur_assets":945750,"assets":1586325,"cur_liab":889752,"equity":696573,"equities":1586325},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3552416,3552416,false],["net_turnover_source","gross_profit_calc",568585,568585,false],["gross_profit_calc","selling_exp",74949,74949,false],["gross_profit_calc","admin_exp",47849,47849,false],["gross_profit_calc","other_op_exp_exp",373679,373679,false]]}},"financial_ratios":{"current_ratio":{"value":0.7199478056806841},"quick_ratio":{"value":0.39748604105413643},"net_profit_margin":{"value":0.0524280387216601},"roa":{"value":0.13619907648180543},"roe":{"value":0.3101699319382175},"debt_to_equity":{"value":1.27732771726725,"negative_equity":false},"interest_coverage":{"value":76.62338116905845},"asset_turnover":{"value":2.5978289442579547},"altman_z_score":{"value":3.6095131582117497},"roce":{"value":0.31427144032283766}},"source_ids":{"financial_statement_id":"1384013","income_statement_id":"1384013","balance_sheet_id":"1384013"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":3943448,"cogs":3258013,"gross_prof":685435,"sell_exp":70345,"admin_exp":50944,"oth_op_rev":71549,"oth_op_exp":310435,"interest_expenses":32785,"income_before_income_taxes":292475,"income_after_income_taxes":292475,"net_income":292475},"balance_data":{"cash":662,"accounts_receivable":153982,"inventories":413084,"cur_assets":567728,"fixed_assets":956431,"intangible_assets":97861,"non_cur_assets":1054292,"assets":1622020,"cur_liab":1141502,"equity":480518,"equities":1622020},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3258013,3258013,false],["net_turnover_source","gross_profit_calc",685435,685435,false],["gross_profit_calc","selling_exp",70345,70345,false],["gross_profit_calc","admin_exp",50944,50944,false],["gross_profit_calc","other_op_exp_exp",310435,310435,false]]}},"financial_ratios":{"current_ratio":{"value":0.4973517348195623},"quick_ratio":{"value":0.13547413845967857},"net_profit_margin":{"value":0.07416732767872176},"roa":{"value":0.1803152858781026},"roe":{"value":0.6086660645386853},"debt_to_equity":{"value":2.3755655355262446,"negative_equity":false},"interest_coverage":{"value":9.921000457526308},"asset_turnover":{"value":2.431195669597169},"altman_z_score":{"value":3.2234620147064126},"roce":{"value":0.6768945179993258}},"source_ids":{"financial_statement_id":"1272490","income_statement_id":"1272490","balance_sheet_id":"1272490"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 06.04.2018 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"167.98","63.90","100.80",15,"1 642.71","~ 1 188.28"],[2023,"143.64","40.84","98.94",16,"1 511.62","~ 1 104.50"],[2022,"21.15","20.35","39.19",6,"1 596.67","~ 1 143.22"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","48.39","15.66","31.01",18,"1 684.54","~ 1 263.46"],["2026. gada 1. ceturksnis","44.50","14.42","28.41",16,"1 736.21","~ 1 297.91"],["2025. gada 4. ceturksnis","41.76","13.62","27.62",15,"1 800.46","~ 1 330.55"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":100.8,"employees":15,"gross_salary_raw":1642.710472279261,"gross_salary_formatted":"1 642.71","net_salary_formatted":"~ 1 188.28","vsaoi_employee_part":"172.48","non_taxable_minimum":"60.49","iin_part":"281.95","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":100.8,"employees":15,"gross_salary_raw":1642.710472279261,"gross_salary_formatted":"1 642.71","net_salary_formatted":"~ 1 188.28","vsaoi_employee_part":"172.48","non_taxable_minimum":"60.49","iin_part":"281.95","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",3000,"EUR","2014-11-12"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,2,"EUR"],[2015,1,"EUR"],[2016,1,"EUR"],[2019,8,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2014-11-11"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region"],"data":[["LV58ZZZ40103845006","K","SIA","2014-11-12","Dienvidkurzemes nov., Nīcas pag., Nīca, \"Avoti\"",3473,106201985,100016495]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1020  ","027560","Nīcas pag.","167.98","63.90","100.80",15],[2023,"sabiedrība ar ierobežotu atbildību","1020  ","027560","Nīcas pag.","143.64","40.84","98.94",16],[2022,"sabiedrība ar ierobežotu atbildību","1020  ","027560","Nīcas pag.","21.15","20.35","39.19",6]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 06.04.2018 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["NS ESTATE SIA","2025. gada 4. ceturksnis","41.76","0.00","0.00","13.62","27.62","15"],["NS ESTATE SIA","2026. gada 1. ceturksnis","44.50","0.00","0.00","14.42","28.41","16"],["NS ESTATE SIA","2026. gada 2. ceturksnis","48.39","0.0","0.0","15.66","31.01","18"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2025-12-16",5000,"Latvijas Investīciju un attīstības aģentūra","ESF 2021.-2027.gadam 1.2.2.1. “Atbalsts procesu digitalizācijai komercdarbībā”","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","73fd5fb8"],["2025-09-26",12600,"Biedrība \"Latvijas Viesnīcu un restorānu asociācija\"","Nozaru apmācību programma","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","d4fabeb2"],["2025-05-28",null,"Biedrība \"Latvijas Digitālais akselerators\"","ANM 2.3.1.2.i. investīcija \"Uzņēmumu digitālo prasmju attīstība\" 1.kārta ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","3dda090b"],["2025-05-21",280,"Biedrība \"Latvijas Digitālais akselerators\"","ANM 2.3.1.2.i. investīcija \"Uzņēmumu digitālo prasmju attīstība\" 1.kārta ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","3dda090b"],["2025-04-03",60000,"Latvijas Investīciju un attīstības aģentūra","ANM 2.2.1.2.i. investīcija \"Atbalsts procesu digitalizācijai komercdarbībā\"","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","04319f0a"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["ab","LI10IB0013","Izsniegta","2010-04-09","zivju konservu ražotne","iekārtas pārtikas produktu ražošanai, kurās apstrādā un pārstrādā dzīvnieku izcelsmes produktus (izņemot pienu) un saražo no 1 līdz 75 tonnām gatavās produkcijas dienā vai kurās apstrādā un pārstrādā augu izcelsmes produktus un saražo no 10 līdz 300 tonnām gatavās produkcijas dienā (ceturkšņa vidējais rādītājs), tai skaitā iekārtas zivju un vēžveidīgo produktu ražošanai, tai skaitā konservētu, kūpinātu un saldētu produktu ražošanai"],["ab","LI10IB0013","Izsniegta","2010-04-09","zivju konservu ražotne","sadedzināšanas iekārtas, kuru nominālā siltuma jauda ir vienāda ar vai lielāka par 0.2 un mazāka par 5 megavatiem un kuras kā kurināmo izmanto biomasu, kūdru vai gāzveida kurināmo"],["ab","LI10IB0013","Izsniegta","2010-04-09","zivju konservu ražotne","notekūdeņu attīrīšanas darbības (iekārtas) ar jaudu 20 un vairāk kubikmetru diennaktī, kuras attīrītos notekūdeņus novada vidē"]]},"vid_statusi":{"columns":["veids","statuss","papildus"],"data":[["pvn_grupa","Dalībnieks","PVN GRUPA SFT"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes"],"data":[[2890616,2425222,465394,41209,42639,7767,196781,29964,162568,162568,162568,null],[3943448,3258013,685435,70345,50944,71549,310435,32785,292475,292475,292475,null],[4121001,3552416,568585,74949,47849,146805,373679,2857,216056,216056,216056,null],[4728751,4189170,539581,65976,55279,95864,382432,54577,77181,77181,77181,null],[5280096,4762323,517773,105065,81587,262293,465672,57379,70363,68215,68215,2148]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","intangible_assets","non_cur_liab"],"data":[[1036,285609,269899,556544,1118071,1118071,1674615,1486572,188043,1674615,null,null],[662,153982,413084,567728,956431,1054292,1622020,1141502,480518,1622020,97861,null],[11707,341957,286911,640575,869097,945750,1586325,889752,696573,1586325,76653,null],[54214,597372,265282,916868,1249173,1304618,2221486,631636,773755,2221486,55445,816095],[13362,603354,517152,1133868,1131049,1165286,2299154,859855,841970,2299154,34237,597329]]}},"eu_funds":{"periods":{"no":"2023-01-30","lidz":"2027-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_finansejuma_sanemejs":{"projektu_skaits":1,"es_finansejums_eur":290721.59,"attiecinamas_izmaksas_eur":512947.68,"izmaksats_eur":241906.66,"izmaksats_projektiem":1,"lielakie_projekti":{"columns":["projekts","programma","fonds","es_finansejums_eur","attiecinamas_izmaksas_eur","statuss","sakums","beigas"],"data":[["Inovatīva un augstvērtīga olbaltumvielu zivju produkta izstrāde ar optimizētu sastāvu enerģijas uzturēšanai un veselības stiprināšanai","Atbalsts jaunu produktu attīstībai un internacionalizācijai","ERAF",290721.59,512947.68,"Līgums","2025-09-01","2027-08-31"]]}},"ka_sadarbibas_partneris":{"projektu_skaits":3},"ka_izpilditajs_projektos":{"ligumu_skaits":1,"kopa_bez_pvn_eur":16000,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","pasutitajs","projekts"],"data":[[16000,"SIA \"LATVIJAS PĀRTIKAS KOMPETENCES CENTRS\"","Latvijas Pārtikas Kompetences Centrs – jauni produkti"]]}}}}